Segment information is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended August 31, |
|
For the Three Months Ended August 31, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
(in millions) |
|
|
|
|
|
|
|
Beer |
|
|
|
|
|
|
|
Net sales |
$ |
4,803.0 |
|
|
$ |
4,491.3 |
|
|
$ |
2,530.2 |
|
|
$ |
2,392.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating income (loss) |
$ |
2,000.7 |
|
|
$ |
1,751.7 |
|
|
$ |
1,077.7 |
|
|
$ |
953.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
571.6 |
|
|
$ |
440.3 |
|
|
$ |
257.2 |
|
|
$ |
234.7 |
|
Depreciation and amortization |
$ |
168.9 |
|
|
$ |
160.2 |
|
|
$ |
82.5 |
|
|
$ |
81.4 |
|
|
|
|
|
|
|
|
|
Wine and Spirits |
|
|
|
|
|
|
|
Net sales: |
|
|
|
|
|
|
|
Wine |
$ |
665.5 |
|
|
$ |
744.9 |
|
|
$ |
336.2 |
|
|
$ |
383.9 |
|
Spirits |
112.2 |
|
|
115.5 |
|
|
52.5 |
|
|
60.2 |
|
Net sales |
$ |
777.7 |
|
|
$ |
860.4 |
|
|
$ |
388.7 |
|
|
$ |
444.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating income (loss) |
$ |
130.2 |
|
|
$ |
160.0 |
|
|
$ |
70.5 |
|
|
$ |
80.7 |
|
|
|
|
|
|
|
|
|
Income (loss) from unconsolidated investments |
$ |
5.8 |
|
|
$ |
10.6 |
|
|
$ |
5.4 |
|
|
$ |
8.3 |
|
|
|
|
|
|
|
|
|
Equity method investments |
$ |
106.7 |
|
|
$ |
104.4 |
|
|
$ |
106.7 |
|
|
$ |
104.4 |
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
90.6 |
|
|
$ |
77.5 |
|
|
$ |
41.0 |
|
|
$ |
38.9 |
|
Depreciation and amortization |
$ |
42.8 |
|
|
$ |
45.6 |
|
|
$ |
21.5 |
|
|
$ |
23.1 |
|
|
|
|
|
|
|
|
|
Corporate Operations and Other |
|
|
|
|
|
|
|
Segment operating income (loss) |
$ |
(117.1) |
|
|
$ |
(116.7) |
|
|
$ |
(58.4) |
|
|
$ |
(66.8) |
|
Income (loss) from unconsolidated investments |
$ |
(3.8) |
|
|
$ |
(54.4) |
|
|
$ |
(2.1) |
|
|
$ |
(21.1) |
|
|
|
|
|
|
|
|
|
Equity method investments |
$ |
22.0 |
|
|
$ |
172.7 |
|
|
$ |
22.0 |
|
|
$ |
172.7 |
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
40.9 |
|
|
$ |
64.2 |
|
|
$ |
29.6 |
|
|
$ |
31.4 |
|
Depreciation and amortization |
$ |
9.8 |
|
|
$ |
8.6 |
|
|
$ |
5.6 |
|
|
$ |
4.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparable Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
$ |
(2,301.6) |
|
|
$ |
(51.6) |
|
|
$ |
(2,319.2) |
|
|
$ |
10.9 |
|
Income (loss) from unconsolidated investments |
$ |
78.8 |
|
|
$ |
(391.8) |
|
|
$ |
(4.5) |
|
|
$ |
(7.4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
Net sales |
$ |
5,580.7 |
|
|
$ |
5,351.7 |
|
|
$ |
2,918.9 |
|
|
$ |
2,836.8 |
|
Operating income (loss) |
$ |
(287.8) |
|
|
$ |
1,743.4 |
|
|
$ |
(1,229.4) |
|
|
$ |
978.7 |
|
Income (loss) from unconsolidated investments (1)
|
$ |
80.8 |
|
|
$ |
(435.6) |
|
|
$ |
(1.2) |
|
|
$ |
(20.2) |
|
|
|
|
|
|
|
|
|
Equity method investments |
$ |
128.7 |
|
|
$ |
277.1 |
|
|
$ |
128.7 |
|
|
$ |
277.1 |
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
703.1 |
|
|
$ |
582.0 |
|
|
$ |
327.8 |
|
|
$ |
305.0 |
|
Depreciation and amortization |
$ |
221.5 |
|
|
$ |
214.4 |
|
|
$ |
109.6 |
|
|
$ |
108.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Income (loss) from unconsolidated investments consists of: |
|
|
|
For the Six Months Ended August 31, |
|
For the Three Months Ended August 31, |
|
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
(in millions) |
|
|
|
|
|
|
|
|
|
Net gain on conversion and exchange to Exchangeable Shares (i)
|
$ |
83.3 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
Equity in earnings (losses) from other equity method investees and related activities |
2.1 |
|
|
6.4 |
|
|
3.4 |
|
|
6.7 |
|
|
|
Equity in earnings (losses) from Canopy and related activities |
— |
|
|
(231.8) |
|
|
— |
|
|
(12.0) |
|
|
|
Impairment of equity method investments |
(2.1) |
|
|
(135.8) |
|
|
(2.1) |
|
|
(12.3) |
|
|
|
Unrealized net gain (loss) on securities measured at fair value (i)
|
(2.5) |
|
|
(74.4) |
|
|
(2.5) |
|
|
(2.6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
80.8 |
|
|
$ |
(435.6) |
|
|
$ |
(1.2) |
|
|
$ |
(20.2) |
|
(i)Effective as of May 31, 2023, we determined that the 2023 Canopy Promissory Note did not have future economic value given the substantial doubt about Canopy’s ability to continue as a going concern, as disclosed by Canopy, prior to the maturity of the note. Accordingly, the fair value of the remaining balance for this instrument was determined to be zero. In April 2024, we exchanged the 2023 Canopy Promissory Note for Exchangeable Shares.
|