COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CBI Comprehensive income (loss) consists of net income (loss), foreign currency translation adjustments, unrealized net gain (loss) on derivative instruments, pension/postretirement adjustments, and our share of OCI of equity method investments. The reconciliation of net income (loss) attributable to CBI to comprehensive income (loss) attributable to CBI is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax Amount |
(in millions) |
|
|
|
|
|
For the Six Months Ended August 31, 2024 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
(322.0) |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
(587.0) |
|
|
$ |
— |
|
|
(587.0) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(587.0) |
|
|
— |
|
|
(587.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax Amount |
(in millions) |
|
|
|
|
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
(157.5) |
|
|
18.3 |
|
|
(139.2) |
|
Amounts reclassified |
(76.9) |
|
|
9.1 |
|
|
(67.8) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(234.4) |
|
|
27.4 |
|
|
(207.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
0.5 |
|
|
(0.2) |
|
|
0.3 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
0.5 |
|
|
(0.2) |
|
|
0.3 |
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
— |
|
|
— |
|
|
— |
|
Amounts reclassified |
(10.0) |
|
|
(0.1) |
|
|
(10.1) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(10.0) |
|
|
(0.1) |
|
|
(10.1) |
|
Other comprehensive income (loss) attributable to CBI |
$ |
(830.9) |
|
|
$ |
27.1 |
|
|
(803.8) |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
(1,125.8) |
|
|
|
|
|
|
|
For the Six Months Ended August 31, 2023 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
825.9 |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
323.6 |
|
|
$ |
— |
|
|
323.6 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
323.6 |
|
|
— |
|
|
323.6 |
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
162.8 |
|
|
(19.5) |
|
|
143.3 |
|
Amounts reclassified |
(69.5) |
|
|
8.0 |
|
|
(61.5) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
93.3 |
|
|
(11.5) |
|
|
81.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
(0.5) |
|
|
0.1 |
|
|
(0.4) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(0.5) |
|
|
0.1 |
|
|
(0.4) |
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
0.8 |
|
|
0.1 |
|
|
0.9 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
0.8 |
|
|
0.1 |
|
|
0.9 |
|
Other comprehensive income (loss) attributable to CBI |
$ |
417.2 |
|
|
$ |
(11.3) |
|
|
405.9 |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
1,231.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax Amount |
(in millions) |
|
|
|
|
|
For the Three Months Ended August 31, 2024 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
(1,199.0) |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
(600.5) |
|
|
$ |
— |
|
|
(600.5) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(600.5) |
|
|
— |
|
|
(600.5) |
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
(185.7) |
|
|
21.6 |
|
|
(164.1) |
|
Amounts reclassified |
(34.8) |
|
|
4.1 |
|
|
(30.7) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(220.5) |
|
|
25.7 |
|
|
(194.8) |
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
0.5 |
|
|
(0.2) |
|
|
0.3 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
0.5 |
|
|
(0.2) |
|
|
0.3 |
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
— |
|
|
— |
|
|
— |
|
Amounts reclassified |
0.3 |
|
|
(0.1) |
|
|
0.2 |
|
Net gain (loss) recognized in other comprehensive income (loss) |
0.3 |
|
|
(0.1) |
|
|
0.2 |
|
Other comprehensive income (loss) attributable to CBI |
$ |
(820.2) |
|
|
$ |
25.4 |
|
|
(794.8) |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
(1,993.8) |
|
|
|
|
|
|
|
For the Three Months Ended August 31, 2023 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
690.0 |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
160.2 |
|
|
$ |
— |
|
|
160.2 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
160.2 |
|
|
— |
|
|
160.2 |
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
76.4 |
|
|
(9.1) |
|
|
67.3 |
|
Amounts reclassified |
(41.7) |
|
|
4.8 |
|
|
(36.9) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
34.7 |
|
|
(4.3) |
|
|
30.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
(0.2) |
|
|
— |
|
|
(0.2) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(0.2) |
|
|
— |
|
|
(0.2) |
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
1.1 |
|
|
— |
|
|
1.1 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
1.1 |
|
|
— |
|
|
1.1 |
|
Other comprehensive income (loss) attributable to CBI |
$ |
195.8 |
|
|
$ |
(4.3) |
|
|
191.5 |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
881.5 |
|
Accumulated other comprehensive income (loss), net of income tax effect, includes the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Currency Translation Adjustments |
|
Unrealized Net Gain (Loss) on Derivative Instruments |
|
|
|
Pension/ Postretirement Adjustments |
|
Share of OCI of Equity Method Investments |
|
Accumulated Other Comprehensive Income (Loss) |
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
Balance, February 29, 2024 |
$ |
102.9 |
|
|
$ |
266.2 |
|
|
|
|
$ |
(2.6) |
|
|
$ |
10.3 |
|
|
$ |
376.8 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before reclassification adjustments |
(587.0) |
|
|
(139.2) |
|
|
|
|
0.3 |
|
|
— |
|
|
(725.9) |
|
Amounts reclassified from accumulated other comprehensive income (loss) |
— |
|
|
(67.8) |
|
|
|
|
— |
|
|
(10.1) |
|
|
(77.9) |
|
Other comprehensive income (loss) |
(587.0) |
|
|
(207.0) |
|
|
|
|
0.3 |
|
|
(10.1) |
|
|
(803.8) |
|
Balance, August 31, 2024 |
$ |
(484.1) |
|
|
$ |
59.2 |
|
|
|
|
$ |
(2.3) |
|
|
$ |
0.2 |
|
|
$ |
(427.0) |
|
|