NET INCOME (LOSS) PER COMMON SHARE ATTRIBUTABLE TO CBI For the six months and three months ended August 31, 2020, net income (loss) per common share – diluted for Class A Common Stock has been computed using the if-converted method and assumes the exercise of stock options using the treasury stock method and the conversion of Class B Convertible Common Stock as this method is more dilutive than the two-class method. For the six months and three months ended August 31, 2020, net income (loss) per common share – diluted for Class B Convertible Common Stock has been computed using the two-class method and does not assume conversion of Class B Convertible Common Stock into shares of Class A Common Stock. For the six months and three months ended August 31, 2019, net income (loss) per common share – diluted for Class A Common Stock and Class B Convertible Common Stock have been computed using the two-class method. The computation of basic and diluted net income (loss) per common share is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended |
|
|
|
|
|
|
|
August 31, 2020 |
|
|
|
August 31, 2019 |
|
|
|
Common Stock |
|
|
|
Common Stock |
|
|
|
Class A |
|
Class B |
|
Class A |
|
Class B |
(in millions, except per share data) |
|
|
|
|
|
|
|
Net income (loss) attributable to CBI allocated – basic |
$ |
297.3
|
|
|
$ |
36.9
|
|
|
$ |
(684.1) |
|
|
$ |
(86.5) |
|
Conversion of Class B common shares into Class A common shares |
36.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Effect of stock-based awards on allocated net income (loss) |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net income (loss) attributable to CBI allocated – diluted |
$ |
334.2
|
|
|
$ |
36.9
|
|
|
$ |
(684.1) |
|
|
$ |
(86.5) |
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding – basic |
169.841
|
|
|
23.289
|
|
|
168.215
|
|
|
23.316
|
|
Conversion of Class B common shares into Class A common shares (1)
|
23.289
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Stock-based awards, primarily stock options (1)
|
1.832
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Weighted average common shares outstanding – diluted |
194.962
|
|
|
23.289
|
|
|
168.215
|
|
|
23.316
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share attributable to CBI – basic |
$ |
1.74
|
|
|
$ |
1.58
|
|
|
$ |
(4.08) |
|
|
$ |
(3.71) |
|
Net income (loss) per common share attributable to CBI – diluted |
$ |
1.71
|
|
|
$ |
1.58
|
|
|
$ |
(4.08) |
|
|
$ |
(3.71) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
|
|
|
|
August 31, 2020 |
|
|
|
August 31, 2019 |
|
|
|
Common Stock |
|
|
|
Common Stock |
|
|
|
Class A |
|
Class B |
|
Class A |
|
Class B |
(in millions, except per share data) |
|
|
|
|
|
|
|
Net income (loss) attributable to CBI allocated – basic |
$ |
455.5
|
|
|
$ |
56.6
|
|
|
$ |
(466.4) |
|
|
$ |
(58.8) |
|
Conversion of Class B common shares into Class A common shares |
56.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Effect of stock-based awards on allocated net income (loss) |
—
|
|
|
(0.4) |
|
|
—
|
|
|
—
|
|
Net income (loss) attributable to CBI allocated – diluted |
$ |
512.1
|
|
|
$ |
56.2
|
|
|
$ |
(466.4) |
|
|
$ |
(58.8) |
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding – basic |
170.078
|
|
|
23.284
|
|
|
168.310
|
|
|
23.316
|
|
Conversion of Class B common shares into Class A common shares (1)
|
23.284
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Stock-based awards, primarily stock options (1)
|
1.780
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Weighted average common shares outstanding – diluted |
195.142
|
|
|
23.284
|
|
|
168.310
|
|
|
23.316
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share attributable to CBI – basic |
$ |
2.68
|
|
|
$ |
2.43
|
|
|
$ |
(2.77) |
|
|
$ |
(2.52) |
|
Net income (loss) per common share attributable to CBI – diluted |
$ |
2.62
|
|
|
$ |
2.42
|
|
|
$ |
(2.77) |
|
|
$ |
(2.52) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
We have excluded the following weighted average common shares outstanding from the calculation of diluted net income (loss) per common share, as the effect of including these would have been anti-dilutive: |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended |
|
|
|
For the Three Months Ended |
|
|
|
|
|
August 31, 2019 |
|
|
|
August 31, 2019 |
|
|
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class B Convertible Common Stock |
|
|
23.317
|
|
|
|
|
23.316
|
|
|
|
Stock-based awards, primarily stock options |
|
|
3.368
|
|
|
|
|
3.305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|