COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CBI Comprehensive income (loss) consists of net income (loss), foreign currency translation adjustments, unrealized net gain (loss) on derivative instruments, pension/postretirement adjustments, and our share of OCI of equity method investments. The reconciliation of net income (loss) attributable to CBI to comprehensive income (loss) attributable to CBI is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax Amount |
(in millions) |
|
|
|
|
|
For the Nine Months Ended November 30, 2024 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
293.9 |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
(809.7) |
|
|
$ |
— |
|
|
(809.7) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(809.7) |
|
|
— |
|
|
(809.7) |
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
(221.3) |
|
|
25.9 |
|
|
(195.4) |
|
Amounts reclassified |
(97.8) |
|
|
11.5 |
|
|
(86.3) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(319.1) |
|
|
37.4 |
|
|
(281.7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
0.7 |
|
|
(0.2) |
|
|
0.5 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
0.7 |
|
|
(0.2) |
|
|
0.5 |
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
— |
|
|
— |
|
|
— |
|
Amounts reclassified |
(10.8) |
|
|
0.2 |
|
|
(10.6) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(10.8) |
|
|
0.2 |
|
|
(10.6) |
|
Other comprehensive income (loss) attributable to CBI |
$ |
(1,138.9) |
|
|
$ |
37.4 |
|
|
(1,101.5) |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
(807.6) |
|
|
|
|
|
|
|
For the Nine Months Ended November 30, 2023 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
1,335.0 |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
264.2 |
|
|
$ |
— |
|
|
264.2 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
264.2 |
|
|
— |
|
|
264.2 |
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
192.1 |
|
|
(22.9) |
|
|
169.2 |
|
Amounts reclassified |
(108.8) |
|
|
12.6 |
|
|
(96.2) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
83.3 |
|
|
(10.3) |
|
|
73.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
(0.4) |
|
|
0.1 |
|
|
(0.3) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(0.4) |
|
|
0.1 |
|
|
(0.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax Amount |
(in millions) |
|
|
|
|
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
(0.9) |
|
|
(0.1) |
|
|
(1.0) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(0.9) |
|
|
(0.1) |
|
|
(1.0) |
|
Other comprehensive income (loss) attributable to CBI |
$ |
346.2 |
|
|
$ |
(10.3) |
|
|
335.9 |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
1,670.9 |
|
|
|
|
|
|
|
For the Three Months Ended November 30, 2024 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
615.9 |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
(222.7) |
|
|
$ |
— |
|
|
(222.7) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(222.7) |
|
|
— |
|
|
(222.7) |
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
(63.8) |
|
|
7.6 |
|
|
(56.2) |
|
Amounts reclassified |
(20.9) |
|
|
2.4 |
|
|
(18.5) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(84.7) |
|
|
10.0 |
|
|
(74.7) |
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
0.2 |
|
|
— |
|
|
0.2 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
0.2 |
|
|
— |
|
|
0.2 |
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
— |
|
|
— |
|
|
— |
|
Amounts reclassified |
(0.8) |
|
|
0.3 |
|
|
(0.5) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(0.8) |
|
|
0.3 |
|
|
(0.5) |
|
Other comprehensive income (loss) attributable to CBI |
$ |
(308.0) |
|
|
$ |
10.3 |
|
|
(297.7) |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
318.2 |
|
|
|
|
|
|
|
For the Three Months Ended November 30, 2023 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
509.1 |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
(59.4) |
|
|
$ |
— |
|
|
(59.4) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(59.4) |
|
|
— |
|
|
(59.4) |
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
29.3 |
|
|
(3.4) |
|
|
25.9 |
|
Amounts reclassified |
(39.3) |
|
|
4.6 |
|
|
(34.7) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(10.0) |
|
|
1.2 |
|
|
(8.8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
0.1 |
|
|
— |
|
|
0.1 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
0.1 |
|
|
— |
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax Amount |
(in millions) |
|
|
|
|
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
(1.7) |
|
|
(0.2) |
|
|
(1.9) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(1.7) |
|
|
(0.2) |
|
|
(1.9) |
|
Other comprehensive income (loss) attributable to CBI |
$ |
(71.0) |
|
|
$ |
1.0 |
|
|
(70.0) |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
439.1 |
|
Accumulated other comprehensive income (loss), net of income tax effect, includes the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Currency Translation Adjustments |
|
Unrealized Net Gain (Loss) on Derivative Instruments |
|
|
|
Pension/ Postretirement Adjustments |
|
Share of OCI of Equity Method Investments |
|
Accumulated Other Comprehensive Income (Loss) |
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
Balance, February 29, 2024 |
$ |
102.9 |
|
|
$ |
266.2 |
|
|
|
|
$ |
(2.6) |
|
|
$ |
10.3 |
|
|
$ |
376.8 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before reclassification adjustments |
(809.7) |
|
|
(195.4) |
|
|
|
|
0.5 |
|
|
— |
|
|
(1,004.6) |
|
Amounts reclassified from accumulated other comprehensive income (loss) |
— |
|
|
(86.3) |
|
|
|
|
— |
|
|
(10.6) |
|
|
(96.9) |
|
Other comprehensive income (loss) |
(809.7) |
|
|
(281.7) |
|
|
|
|
0.5 |
|
|
(10.6) |
|
|
(1,101.5) |
|
Balance, November 30, 2024 |
$ |
(706.8) |
|
|
$ |
(15.5) |
|
|
|
|
$ |
(2.1) |
|
|
$ |
(0.3) |
|
|
$ |
(724.7) |
|
|