COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CBI Comprehensive income (loss) consists of net income (loss), foreign currency translation adjustments, unrealized net gain (loss) on derivative instruments, pension/postretirement adjustments, and our share of OCI of equity method investments. The reconciliation of net income (loss) attributable to CBI to comprehensive income (loss) attributable to CBI is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax Amount |
(in millions) |
|
|
|
|
|
For the Nine Months Ended November 30, 2023 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
1,335.0 |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
264.2 |
|
|
$ |
— |
|
|
264.2 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
264.2 |
|
|
— |
|
|
264.2 |
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
192.1 |
|
|
(22.9) |
|
|
169.2 |
|
Amounts reclassified |
(108.8) |
|
|
12.6 |
|
|
(96.2) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
83.3 |
|
|
(10.3) |
|
|
73.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
(0.4) |
|
|
0.1 |
|
|
(0.3) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(0.4) |
|
|
0.1 |
|
|
(0.3) |
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
(0.9) |
|
|
(0.1) |
|
|
(1.0) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(0.9) |
|
|
(0.1) |
|
|
(1.0) |
|
Other comprehensive income (loss) attributable to CBI |
$ |
346.2 |
|
|
$ |
(10.3) |
|
|
335.9 |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
1,670.9 |
|
|
|
|
|
|
|
For the Nine Months Ended November 30, 2022 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
(294.0) |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
85.8 |
|
|
$ |
— |
|
|
85.8 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
85.8 |
|
|
— |
|
|
85.8 |
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
178.1 |
|
|
(23.4) |
|
|
154.7 |
|
Amounts reclassified |
(32.6) |
|
|
3.2 |
|
|
(29.4) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
145.5 |
|
|
(20.2) |
|
|
125.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
(0.4) |
|
|
0.1 |
|
|
(0.3) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(0.4) |
|
|
0.1 |
|
|
(0.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax Amount |
(in millions) |
|
|
|
|
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
(2.4) |
|
|
3.4 |
|
|
1.0 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(2.4) |
|
|
3.4 |
|
|
1.0 |
|
Other comprehensive income (loss) attributable to CBI |
$ |
228.5 |
|
|
$ |
(16.7) |
|
|
211.8 |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
(82.2) |
|
|
|
|
|
|
|
For the Three Months Ended November 30, 2023 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
509.1 |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
(59.4) |
|
|
$ |
— |
|
|
(59.4) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(59.4) |
|
|
— |
|
|
(59.4) |
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
29.3 |
|
|
(3.4) |
|
|
25.9 |
|
Amounts reclassified |
(39.3) |
|
|
4.6 |
|
|
(34.7) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(10.0) |
|
|
1.2 |
|
|
(8.8) |
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
0.1 |
|
|
— |
|
|
0.1 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
0.1 |
|
|
— |
|
|
0.1 |
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
(1.7) |
|
|
(0.2) |
|
|
(1.9) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(1.7) |
|
|
(0.2) |
|
|
(1.9) |
|
Other comprehensive income (loss) attributable to CBI |
$ |
(71.0) |
|
|
$ |
1.0 |
|
|
(70.0) |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
439.1 |
|
|
|
|
|
|
|
For the Three Months Ended November 30, 2022 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
467.7 |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
96.9 |
|
|
$ |
— |
|
|
96.9 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
96.9 |
|
|
— |
|
|
96.9 |
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
82.4 |
|
|
(10.3) |
|
|
72.1 |
|
Amounts reclassified |
(12.3) |
|
|
1.3 |
|
|
(11.0) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
70.1 |
|
|
(9.0) |
|
|
61.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
(0.2) |
|
|
— |
|
|
(0.2) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(0.2) |
|
|
— |
|
|
(0.2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax Amount |
(in millions) |
|
|
|
|
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
(3.3) |
|
|
— |
|
|
(3.3) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(3.3) |
|
|
— |
|
|
(3.3) |
|
Other comprehensive income (loss) attributable to CBI |
$ |
163.5 |
|
|
$ |
(9.0) |
|
|
154.5 |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
622.2 |
|
Accumulated other comprehensive income (loss), net of income tax effect, includes the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Currency Translation Adjustments |
|
Unrealized Net Gain (Loss) on Derivative Instruments |
|
|
|
Pension/ Postretirement Adjustments |
|
Share of OCI of Equity Method Investments |
|
Accumulated Other Comprehensive Income (Loss) |
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
Balance, February 28, 2023 |
$ |
(176.4) |
|
|
$ |
198.5 |
|
|
|
|
$ |
(3.9) |
|
|
$ |
10.3 |
|
|
$ |
28.5 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before reclassification adjustments |
264.2 |
|
|
169.2 |
|
|
|
|
(0.3) |
|
|
(1.0) |
|
|
432.1 |
|
Amounts reclassified from accumulated other comprehensive income (loss) |
— |
|
|
(96.2) |
|
|
|
|
— |
|
|
— |
|
|
(96.2) |
|
Other comprehensive income (loss) |
264.2 |
|
|
73.0 |
|
|
|
|
(0.3) |
|
|
(1.0) |
|
|
335.9 |
|
Balance, November 30, 2023 |
$ |
87.8 |
|
|
$ |
271.5 |
|
|
|
|
$ |
(4.2) |
|
|
$ |
9.3 |
|
|
$ |
364.4 |
|
|