Comparable adjustments |
Comparable Adjustments that impacted comparability in our segment operating income (loss) for each period are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended November 30, |
|
For the Three Months Ended November 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
(in millions) |
|
|
|
|
|
|
|
Cost of product sold |
|
|
|
|
|
|
|
Settlements of undesignated commodity derivative contracts |
$ |
(68.8) |
|
|
$ |
(24.8) |
|
|
$ |
(14.2) |
|
|
$ |
(12.5) |
|
Flow through of inventory step-up |
(4.0) |
|
|
— |
|
|
(2.1) |
|
|
(0.1) |
|
Strategic business development costs |
(1.1) |
|
|
(2.6) |
|
|
(1.1) |
|
|
— |
|
Net gain (loss) on undesignated commodity derivative contracts |
25.3 |
|
|
48.1 |
|
|
(7.8) |
|
|
— |
|
Net flow through of reserved inventory |
1.2 |
|
|
11.6 |
|
|
— |
|
|
11.6 |
|
Recovery of inventory write-down |
0.2 |
|
|
(1.0) |
|
|
— |
|
|
(1.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of product sold |
(47.2) |
|
|
31.3 |
|
|
(25.2) |
|
|
(2.0) |
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses |
|
|
|
|
|
|
|
Costs associated with the Reclassification |
(31.5) |
|
|
— |
|
|
(10.2) |
|
|
— |
|
Transition services agreements activity |
(11.4) |
|
|
(11.7) |
|
|
(3.5) |
|
|
(4.5) |
|
Restructuring and other strategic business development costs |
(2.8) |
|
|
0.1 |
|
|
(0.2) |
|
|
0.2 |
|
Transaction, integration, and other acquisition-related costs |
(1.2) |
|
|
(0.8) |
|
|
(0.5) |
|
|
(0.8) |
|
Gain on sale of business |
13.8 |
|
|
1.9 |
|
|
13.8 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other gains (losses) (1)
|
11.6 |
|
|
22.4 |
|
|
2.8 |
|
|
23.2 |
|
Total selling, general, and administrative expenses |
(21.5) |
|
|
11.9 |
|
|
2.2 |
|
|
18.1 |
|
|
|
|
|
|
|
|
|
Impairment of brewery construction in progress |
— |
|
|
(665.9) |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparable Adjustments, Operating income (loss) |
$ |
(68.7) |
|
|
$ |
(622.7) |
|
|
$ |
(23.0) |
|
|
$ |
16.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Primarily includes the following: |
|
|
For the Nine Months Ended November 30, |
|
For the Three Months Ended November 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
(in millions) |
|
|
|
|
|
|
|
|
Gain from remeasurement of previously held equity method investments |
$ |
5.2 |
|
|
$ |
13.5 |
|
|
$ |
— |
|
|
$ |
13.5 |
|
|
Property tax settlement |
$ |
— |
|
|
$ |
10.4 |
|
|
$ |
— |
|
|
$ |
10.4 |
|
|
Decreases in estimated fair values of contingent liabilities associated with prior period acquisitions |
$ |
5.9 |
|
|
$ |
— |
|
|
$ |
1.5 |
|
|
$ |
— |
|
|
Segment information |
Segment information is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended November 30, |
|
For the Three Months Ended November 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
(in millions) |
|
|
|
|
|
|
|
Beer |
|
|
|
|
|
|
|
Net sales |
$ |
5,929.4 |
|
|
$ |
5,185.9 |
|
|
$ |
1,891.9 |
|
|
$ |
1,752.6 |
|
Segment operating income (loss) |
$ |
2,338.4 |
|
|
$ |
2,089.7 |
|
|
$ |
710.0 |
|
|
$ |
723.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
539.3 |
|
|
$ |
501.5 |
|
|
$ |
181.5 |
|
|
$ |
205.7 |
|
Depreciation and amortization |
$ |
206.2 |
|
|
$ |
183.1 |
|
|
$ |
71.0 |
|
|
$ |
64.6 |
|
|
|
|
|
|
|
|
|
Wine and Spirits |
|
|
|
|
|
|
|
Net sales: |
|
|
|
|
|
|
|
Wine |
$ |
1,316.6 |
|
|
$ |
1,351.1 |
|
|
$ |
470.5 |
|
|
$ |
506.2 |
|
Spirits |
208.8 |
|
|
181.2 |
|
|
74.1 |
|
|
61.8 |
|
Net sales |
$ |
1,525.4 |
|
|
$ |
1,532.3 |
|
|
$ |
544.6 |
|
|
$ |
568.0 |
|
Segment operating income (loss) |
$ |
325.2 |
|
|
$ |
348.9 |
|
|
$ |
134.8 |
|
|
$ |
144.5 |
|
Income (loss) from unconsolidated investments |
$ |
40.3 |
|
|
$ |
33.6 |
|
|
$ |
35.4 |
|
|
$ |
33.4 |
|
|
|
|
|
|
|
|
|
Equity method investments |
$ |
134.7 |
|
|
$ |
117.4 |
|
|
$ |
134.7 |
|
|
$ |
117.4 |
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
83.2 |
|
|
$ |
78.0 |
|
|
$ |
31.6 |
|
|
$ |
24.0 |
|
Depreciation and amortization |
$ |
63.3 |
|
|
$ |
59.6 |
|
|
$ |
20.0 |
|
|
$ |
20.0 |
|
|
|
|
|
|
|
|
|
Corporate Operations and Other |
|
|
|
|
|
|
|
Segment operating income (loss) |
$ |
(218.7) |
|
|
$ |
(161.7) |
|
|
$ |
(75.1) |
|
|
$ |
(44.3) |
|
Income (loss) from unconsolidated investments |
$ |
(8.7) |
|
|
$ |
(2.1) |
|
|
$ |
(4.4) |
|
|
$ |
(1.3) |
|
|
|
|
|
|
|
|
|
Equity method investments |
$ |
93.7 |
|
|
$ |
110.3 |
|
|
$ |
93.7 |
|
|
$ |
110.3 |
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
61.3 |
|
|
$ |
19.2 |
|
|
$ |
35.7 |
|
|
$ |
15.6 |
|
Depreciation and amortization |
$ |
11.7 |
|
|
$ |
9.7 |
|
|
$ |
4.8 |
|
|
$ |
3.2 |
|
|
|
|
|
|
|
|
|
Canopy |
|
|
|
|
|
|
|
Net sales |
$ |
264.7 |
|
|
$ |
332.4 |
|
|
$ |
90.2 |
|
|
$ |
104.3 |
|
Segment operating income (loss) |
$ |
(1,992.6) |
|
|
$ |
(508.0) |
|
|
$ |
(134.6) |
|
|
$ |
(171.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
3.4 |
|
|
$ |
49.7 |
|
|
$ |
1.6 |
|
|
$ |
12.2 |
|
Depreciation and amortization |
$ |
57.5 |
|
|
$ |
66.2 |
|
|
$ |
16.3 |
|
|
$ |
22.9 |
|
|
|
|
|
|
|
|
|
Consolidation and Eliminations |
|
|
|
|
|
|
|
Net sales |
$ |
(264.7) |
|
|
$ |
(332.4) |
|
|
$ |
(90.2) |
|
|
$ |
(104.3) |
|
Operating income (loss) |
$ |
1,992.6 |
|
|
$ |
508.0 |
|
|
$ |
134.6 |
|
|
$ |
171.0 |
|
Income (loss) from unconsolidated investments |
$ |
(123.4) |
|
|
$ |
(142.6) |
|
|
$ |
(36.7) |
|
|
$ |
(68.4) |
|
|
|
|
|
|
|
|
|
Equity method investments |
$ |
543.0 |
|
|
$ |
2,528.7 |
|
|
$ |
543.0 |
|
|
$ |
2,528.7 |
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
(3.4) |
|
|
$ |
(49.7) |
|
|
$ |
(1.6) |
|
|
$ |
(12.2) |
|
Depreciation and amortization |
$ |
(57.5) |
|
|
$ |
(66.2) |
|
|
$ |
(16.3) |
|
|
$ |
(22.9) |
|
|
|
|
|
|
|
|
|
Comparable Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
$ |
(68.7) |
|
|
$ |
(622.7) |
|
|
$ |
(23.0) |
|
|
$ |
16.1 |
|
Income (loss) from unconsolidated investments |
$ |
(1,852.4) |
|
|
$ |
(1,430.7) |
|
|
$ |
(31.5) |
|
|
$ |
(135.5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended November 30, |
|
For the Three Months Ended November 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
(in millions) |
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
Net sales |
$ |
7,454.8 |
|
|
$ |
6,718.2 |
|
|
$ |
2,436.5 |
|
|
$ |
2,320.6 |
|
Operating income (loss) |
$ |
2,376.2 |
|
|
$ |
1,654.2 |
|
|
$ |
746.7 |
|
|
$ |
839.9 |
|
Income (loss) from unconsolidated investments (1)
|
$ |
(1,944.2) |
|
|
$ |
(1,541.8) |
|
|
$ |
(37.2) |
|
|
$ |
(171.8) |
|
|
|
|
|
|
|
|
|
Equity method investments |
$ |
771.4 |
|
|
$ |
2,756.4 |
|
|
$ |
771.4 |
|
|
$ |
2,756.4 |
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
683.8 |
|
|
$ |
598.7 |
|
|
$ |
248.8 |
|
|
$ |
245.3 |
|
Depreciation and amortization |
$ |
281.2 |
|
|
$ |
252.4 |
|
|
$ |
95.8 |
|
|
$ |
87.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Income (loss) from unconsolidated investments consists of: |
|
|
|
For the Nine Months Ended November 30, |
|
For the Three Months Ended November 30, |
|
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
(in millions) |
|
|
|
|
|
|
|
|
|
Impairment of Canopy Equity Method Investment |
$ |
(1,060.3) |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
Unrealized net gain (loss) on securities measured at fair value |
(39.1) |
|
|
(1,534.8) |
|
|
(7.4) |
|
|
(199.7) |
|
|
|
Equity in earnings (losses) from Canopy and related activities |
(876.5) |
|
|
(39.5) |
|
|
(60.8) |
|
|
(4.2) |
|
|
|
Equity in earnings (losses) from other equity method investees |
31.7 |
|
|
32.5 |
|
|
31.0 |
|
|
32.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(1,944.2) |
|
|
$ |
(1,541.8) |
|
|
$ |
(37.2) |
|
|
$ |
(171.8) |
|
|