COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CBI Comprehensive income (loss) consists of net income (loss), foreign currency translation adjustments, unrealized net gain (loss) on derivative instruments, pension/postretirement adjustments, and our share of OCI of equity method investments. The reconciliation of net income (loss) attributable to CBI to comprehensive income (loss) attributable to CBI is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax Amount |
(in millions) |
|
|
|
|
|
For the Nine Months Ended November 30, 2022 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
(294.0) |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
85.8 |
|
|
$ |
— |
|
|
85.8 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
85.8 |
|
|
— |
|
|
85.8 |
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
178.1 |
|
|
(23.4) |
|
|
154.7 |
|
Amounts reclassified |
(32.6) |
|
|
3.2 |
|
|
(29.4) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
145.5 |
|
|
(20.2) |
|
|
125.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
(0.4) |
|
|
0.1 |
|
|
(0.3) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(0.4) |
|
|
0.1 |
|
|
(0.3) |
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
(2.4) |
|
|
3.4 |
|
|
1.0 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(2.4) |
|
|
3.4 |
|
|
1.0 |
|
Other comprehensive income (loss) attributable to CBI |
$ |
228.5 |
|
|
$ |
(16.7) |
|
|
211.8 |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
(82.2) |
|
|
|
|
|
|
|
For the Nine Months Ended November 30, 2021 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
(435.8) |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
(178.2) |
|
|
$ |
— |
|
|
(178.2) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(178.2) |
|
|
— |
|
|
(178.2) |
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
(74.5) |
|
|
3.2 |
|
|
(71.3) |
|
Amounts reclassified |
(28.2) |
|
|
2.5 |
|
|
(25.7) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(102.7) |
|
|
5.7 |
|
|
(97.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
0.4 |
|
|
(0.1) |
|
|
0.3 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
0.4 |
|
|
(0.1) |
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax Amount |
(in millions) |
|
|
|
|
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
(16.4) |
|
|
3.7 |
|
|
(12.7) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(16.4) |
|
|
3.7 |
|
|
(12.7) |
|
Other comprehensive income (loss) attributable to CBI |
$ |
(296.9) |
|
|
$ |
9.3 |
|
|
(287.6) |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
(723.4) |
|
|
|
|
|
|
|
For the Three Months Ended November 30, 2022 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
467.7 |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
96.9 |
|
|
$ |
— |
|
|
96.9 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
96.9 |
|
|
— |
|
|
96.9 |
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
82.4 |
|
|
(10.3) |
|
|
72.1 |
|
Amounts reclassified |
(12.3) |
|
|
1.3 |
|
|
(11.0) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
70.1 |
|
|
(9.0) |
|
|
61.1 |
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
(0.2) |
|
|
— |
|
|
(0.2) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(0.2) |
|
|
— |
|
|
(0.2) |
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
(3.3) |
|
|
— |
|
|
(3.3) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(3.3) |
|
|
— |
|
|
(3.3) |
|
Other comprehensive income (loss) attributable to CBI |
$ |
163.5 |
|
|
$ |
(9.0) |
|
|
154.5 |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
622.2 |
|
|
|
|
|
|
|
For the Three Months Ended November 30, 2021 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
470.8 |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
(251.2) |
|
|
$ |
— |
|
|
(251.2) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(251.2) |
|
|
— |
|
|
(251.2) |
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
(93.8) |
|
|
11.7 |
|
|
(82.1) |
|
Amounts reclassified |
(8.1) |
|
|
0.8 |
|
|
(7.3) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(101.9) |
|
|
12.5 |
|
|
(89.4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax Amount |
(in millions) |
|
|
|
|
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
0.5 |
|
|
(0.1) |
|
|
0.4 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
0.5 |
|
|
(0.1) |
|
|
0.4 |
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
9.7 |
|
|
(2.2) |
|
|
7.5 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
9.7 |
|
|
(2.2) |
|
|
7.5 |
|
Other comprehensive income (loss) attributable to CBI |
$ |
(342.9) |
|
|
$ |
10.2 |
|
|
(332.7) |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
138.1 |
|
AOCI, net of income tax effect, includes the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Currency Translation Adjustments |
|
Unrealized Net Gain (Loss) on Derivative Instruments |
|
|
|
Pension/ Postretirement Adjustments |
|
Share of OCI of Equity Method Investments |
|
AOCI |
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
Balance, February 28, 2022 |
$ |
(431.4) |
|
|
$ |
17.5 |
|
|
|
|
$ |
(4.0) |
|
|
$ |
5.2 |
|
|
$ |
(412.7) |
|
OCI: |
|
|
|
|
|
|
|
|
|
|
|
OCI before reclassification adjustments |
85.8 |
|
|
154.7 |
|
|
|
|
(0.3) |
|
|
1.0 |
|
|
241.2 |
|
Amounts reclassified from AOCI |
— |
|
|
(29.4) |
|
|
|
|
— |
|
|
— |
|
|
(29.4) |
|
OCI |
85.8 |
|
|
125.3 |
|
|
|
|
(0.3) |
|
|
1.0 |
|
|
211.8 |
|
Balance, November 30, 2022 |
$ |
(345.6) |
|
|
$ |
142.8 |
|
|
|
|
$ |
(4.3) |
|
|
$ |
6.2 |
|
|
$ |
(200.9) |
|
|