COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CBI Comprehensive income (loss) consists of net income (loss), foreign currency translation adjustments, unrealized net gain (loss) on derivative instruments, pension/postretirement adjustments, and our share of OCI of equity method investments. The reconciliation of net income (loss) attributable to CBI to comprehensive income (loss) attributable to CBI is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax Amount |
(in millions) |
|
|
|
|
|
For the Three Months Ended May 31, 2022 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
389.5 |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
170.3 |
|
|
$ |
— |
|
|
170.3 |
|
Reclassification adjustments |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
170.3 |
|
|
— |
|
|
170.3 |
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
105.5 |
|
|
(14.8) |
|
|
90.7 |
|
Reclassification adjustments |
(10.0) |
|
|
0.9 |
|
|
(9.1) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
95.5 |
|
|
(13.9) |
|
|
81.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
(0.3) |
|
|
— |
|
|
(0.3) |
|
Reclassification adjustments |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(0.3) |
|
|
— |
|
|
(0.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax Amount |
(in millions) |
|
|
|
|
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
(9.0) |
|
|
3.8 |
|
|
(5.2) |
|
Reclassification adjustments |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(9.0) |
|
|
3.8 |
|
|
(5.2) |
|
Other comprehensive income (loss) attributable to CBI |
$ |
256.5 |
|
|
$ |
(10.1) |
|
|
246.4 |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
635.9 |
|
|
|
|
|
|
|
For the Three Months Ended May 31, 2021 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
(908.1) |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
103.0 |
|
|
$ |
— |
|
|
103.0 |
|
Reclassification adjustments |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
103.0 |
|
|
— |
|
|
103.0 |
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
27.5 |
|
|
(9.8) |
|
|
17.7 |
|
Reclassification adjustments |
(7.8) |
|
|
0.2 |
|
|
(7.6) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
19.7 |
|
|
(9.6) |
|
|
10.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
(0.2) |
|
|
— |
|
|
(0.2) |
|
Reclassification adjustments |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(0.2) |
|
|
— |
|
|
(0.2) |
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
(18.1) |
|
|
4.1 |
|
|
(14.0) |
|
Reclassification adjustments |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(18.1) |
|
|
4.1 |
|
|
(14.0) |
|
Other comprehensive income (loss) attributable to CBI |
$ |
104.4 |
|
|
$ |
(5.5) |
|
|
98.9 |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
(809.2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AOCI, net of income tax effect, includes the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Currency Translation Adjustments |
|
Unrealized Net Gain (Loss) on Derivative Instruments |
|
|
|
Pension/ Postretirement Adjustments |
|
Share of OCI of Equity Method Investments |
|
AOCI |
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
Balance, February 28, 2022 |
$ |
(431.4) |
|
|
$ |
17.5 |
|
|
|
|
$ |
(4.0) |
|
|
$ |
5.2 |
|
|
$ |
(412.7) |
|
OCI: |
|
|
|
|
|
|
|
|
|
|
|
OCI before reclassification adjustments |
170.3 |
|
|
90.7 |
|
|
|
|
(0.3) |
|
|
(5.2) |
|
|
255.5 |
|
Amounts reclassified from AOCI |
— |
|
|
(9.1) |
|
|
|
|
— |
|
|
— |
|
|
(9.1) |
|
OCI |
170.3 |
|
|
81.6 |
|
|
|
|
(0.3) |
|
|
(5.2) |
|
|
246.4 |
|
Balance, May 31, 2022 |
$ |
(261.1) |
|
|
$ |
99.1 |
|
|
|
|
$ |
(4.3) |
|
|
$ |
— |
|
|
$ |
(166.3) |
|
|