Comparable adjustments |
Comparable Adjustments that impacted comparability in our segment operating income (loss) for each period are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended November 30, |
|
For the Three Months Ended November 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
(in millions) |
|
|
|
|
|
|
|
Cost of product sold |
|
|
|
|
|
|
|
Net gain (loss) on undesignated commodity derivative contracts |
$ |
48.1 |
|
|
$ |
(0.3) |
|
|
$ |
— |
|
|
$ |
9.1 |
|
Net flow through of reserved inventory |
11.6 |
|
|
— |
|
|
11.6 |
|
|
— |
|
Settlements of undesignated commodity derivative contracts |
(24.8) |
|
|
30.2 |
|
|
(12.5) |
|
|
6.6 |
|
Strategic business development costs |
(2.6) |
|
|
(25.8) |
|
|
— |
|
|
(0.7) |
|
Loss on inventory write-down |
(1.0) |
|
|
(26.5) |
|
|
(1.0) |
|
|
(26.5) |
|
COVID-19 incremental costs |
— |
|
|
(6.3) |
|
|
— |
|
|
(0.8) |
|
Flow through of inventory step-up |
— |
|
|
(0.1) |
|
|
(0.1) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of product sold |
31.3 |
|
|
(28.8) |
|
|
(2.0) |
|
|
(12.3) |
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses |
|
|
|
|
|
|
|
Restructuring and other strategic business development costs |
0.1 |
|
|
(21.6) |
|
|
0.2 |
|
|
(12.7) |
|
Transaction, integration, and other acquisition-related costs |
(0.8) |
|
|
(5.4) |
|
|
(0.8) |
|
|
(1.5) |
|
Net gain (loss) on foreign currency derivative contracts |
— |
|
|
(8.0) |
|
|
— |
|
|
— |
|
COVID-19 incremental costs |
— |
|
|
(4.8) |
|
|
— |
|
|
(0.2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other gains (losses) (1)
|
12.6 |
|
|
(0.1) |
|
|
18.7 |
|
|
(4.6) |
|
Total selling, general, and administrative expenses |
11.9 |
|
|
(39.9) |
|
|
18.1 |
|
|
(19.0) |
|
|
|
|
|
|
|
|
|
Impairment of brewery construction in progress |
(665.9) |
|
|
— |
|
|
— |
|
|
— |
|
Impairment of assets held for sale |
— |
|
|
(24.0) |
|
|
— |
|
|
(21.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparable Adjustments, Operating income (loss) |
$ |
(622.7) |
|
|
$ |
(92.7) |
|
|
$ |
16.1 |
|
|
$ |
(52.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes the following: |
|
|
For the Nine Months Ended November 30, |
|
For the Three Months Ended November 30, |
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
(in millions) |
|
|
|
|
|
|
|
|
Increase in our ownership interest in My Favorite Neighbor |
$ |
13.5 |
|
|
$ |
— |
|
|
$ |
13.5 |
|
|
$ |
— |
|
|
Property tax settlement |
$ |
10.4 |
|
|
$ |
— |
|
|
$ |
10.4 |
|
|
$ |
— |
|
|
Transition services agreements activity |
$ |
(11.7) |
|
|
$ |
— |
|
|
$ |
(4.5) |
|
|
$ |
— |
|
|
Gain (loss) on vineyard sale |
$ |
(0.7) |
|
|
$ |
8.8 |
|
|
$ |
(0.7) |
|
|
$ |
— |
|
|
Gain (loss) on sale of the Black Velvet Canadian Whisky business |
$ |
— |
|
|
$ |
(3.6) |
|
|
$ |
— |
|
|
$ |
— |
|
|
Segment information |
Segment information is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended November 30, |
|
For the Three Months Ended November 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
(in millions) |
|
|
|
|
|
|
|
Beer |
|
|
|
|
|
|
|
Net sales |
$ |
5,185.9 |
|
|
$ |
4,697.9 |
|
|
$ |
1,752.6 |
|
|
$ |
1,677.9 |
|
Segment operating income (loss) |
$ |
2,089.7 |
|
|
$ |
1,988.0 |
|
|
$ |
723.6 |
|
|
$ |
714.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
501.5 |
|
|
$ |
347.8 |
|
|
$ |
205.7 |
|
|
$ |
149.3 |
|
Depreciation and amortization |
$ |
183.1 |
|
|
$ |
143.8 |
|
|
$ |
64.6 |
|
|
$ |
50.9 |
|
|
|
|
|
|
|
|
|
Wine and Spirits |
|
|
|
|
|
|
|
Net sales: |
|
|
|
|
|
|
|
Wine |
$ |
1,351.1 |
|
|
$ |
1,711.2 |
|
|
$ |
506.2 |
|
|
$ |
666.7 |
|
Spirits |
181.2 |
|
|
252.8 |
|
|
61.8 |
|
|
93.5 |
|
Net sales |
$ |
1,532.3 |
|
|
$ |
1,964.0 |
|
|
$ |
568.0 |
|
|
$ |
760.2 |
|
Segment operating income (loss) |
$ |
348.9 |
|
|
$ |
507.8 |
|
|
$ |
144.5 |
|
|
$ |
182.3 |
|
Income (loss) from unconsolidated investments |
$ |
33.6 |
|
|
$ |
26.6 |
|
|
$ |
33.4 |
|
|
$ |
25.5 |
|
|
|
|
|
|
|
|
|
Equity method investments (1)
|
$ |
117.4 |
|
|
$ |
137.7 |
|
|
$ |
117.4 |
|
|
$ |
137.7 |
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
78.0 |
|
|
$ |
67.3 |
|
|
$ |
24.0 |
|
|
$ |
29.9 |
|
Depreciation and amortization |
$ |
59.6 |
|
|
$ |
68.5 |
|
|
$ |
20.0 |
|
|
$ |
23.2 |
|
|
|
|
|
|
|
|
|
Corporate Operations and Other |
|
|
|
|
|
|
|
Segment operating income (loss) |
$ |
(161.7) |
|
|
$ |
(171.3) |
|
|
$ |
(44.3) |
|
|
$ |
(61.4) |
|
Income (loss) from unconsolidated investments |
$ |
(2.1) |
|
|
$ |
0.2 |
|
|
$ |
(1.3) |
|
|
$ |
(0.3) |
|
|
|
|
|
|
|
|
|
Equity method investments |
$ |
110.3 |
|
|
$ |
83.5 |
|
|
$ |
110.3 |
|
|
$ |
83.5 |
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
19.2 |
|
|
$ |
52.6 |
|
|
$ |
15.6 |
|
|
$ |
10.7 |
|
Depreciation and amortization |
$ |
9.7 |
|
|
$ |
10.9 |
|
|
$ |
3.2 |
|
|
$ |
3.7 |
|
|
|
|
|
|
|
|
|
Canopy |
|
|
|
|
|
|
|
Net sales |
$ |
332.4 |
|
|
$ |
261.5 |
|
|
$ |
104.3 |
|
|
$ |
101.5 |
|
Segment operating income (loss) |
$ |
(508.0) |
|
|
$ |
(1,071.0) |
|
|
$ |
(171.0) |
|
|
$ |
(213.4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
49.7 |
|
|
$ |
135.9 |
|
|
$ |
12.2 |
|
|
$ |
21.5 |
|
Depreciation and amortization |
$ |
66.2 |
|
|
$ |
78.5 |
|
|
$ |
22.9 |
|
|
$ |
23.9 |
|
|
|
|
|
|
|
|
|
Consolidation and Eliminations |
|
|
|
|
|
|
|
Net sales |
$ |
(332.4) |
|
|
$ |
(261.5) |
|
|
$ |
(104.3) |
|
|
$ |
(101.5) |
|
Operating income (loss) |
$ |
508.0 |
|
|
$ |
1,071.0 |
|
|
$ |
171.0 |
|
|
$ |
213.4 |
|
Income (loss) from unconsolidated investments |
$ |
(142.6) |
|
|
$ |
(108.8) |
|
|
$ |
(68.4) |
|
|
$ |
(43.0) |
|
|
|
|
|
|
|
|
|
Equity method investments |
$ |
2,528.7 |
|
|
$ |
2,738.7 |
|
|
$ |
2,528.7 |
|
|
$ |
2,738.7 |
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
(49.7) |
|
|
$ |
(135.9) |
|
|
$ |
(12.2) |
|
|
$ |
(21.5) |
|
Depreciation and amortization |
$ |
(66.2) |
|
|
$ |
(78.5) |
|
|
$ |
(22.9) |
|
|
$ |
(23.9) |
|
|
|
|
|
|
|
|
|
Comparable Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
$ |
(622.7) |
|
|
$ |
(92.7) |
|
|
$ |
16.1 |
|
|
$ |
(52.3) |
|
Income (loss) from unconsolidated investments |
$ |
(1,430.7) |
|
|
$ |
212.5 |
|
|
$ |
(135.5) |
|
|
$ |
800.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended November 30, |
|
For the Three Months Ended November 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
(in millions) |
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
Net sales |
$ |
6,718.2 |
|
|
$ |
6,661.9 |
|
|
$ |
2,320.6 |
|
|
$ |
2,438.1 |
|
Operating income (loss) |
$ |
1,654.2 |
|
|
$ |
2,231.8 |
|
|
$ |
839.9 |
|
|
$ |
783.1 |
|
Income (loss) from unconsolidated investments (2)
|
$ |
(1,541.8) |
|
|
$ |
130.5 |
|
|
$ |
(171.8) |
|
|
$ |
782.4 |
|
|
|
|
|
|
|
|
|
Equity method investments (1)
|
$ |
2,756.4 |
|
|
$ |
2,959.9 |
|
|
$ |
2,756.4 |
|
|
$ |
2,959.9 |
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
598.7 |
|
|
$ |
467.7 |
|
|
$ |
245.3 |
|
|
$ |
189.9 |
|
Depreciation and amortization |
$ |
252.4 |
|
|
$ |
223.2 |
|
|
$ |
87.8 |
|
|
$ |
77.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Equity method investments balance at November 30, 2020, exclude amounts reclassified to assets held for sale. |
(2) |
Income (loss) from unconsolidated investments consists of: |
|
|
|
For the Nine Months Ended November 30, |
|
For the Three Months Ended November 30, |
|
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
(in millions) |
|
|
|
|
|
|
|
|
|
Unrealized net gain (loss) on securities measured at fair value |
$ |
(1,534.8) |
|
|
$ |
524.7 |
|
|
$ |
(199.7) |
|
|
$ |
769.6 |
|
|
|
Equity in earnings (losses) from Canopy and related activities |
(39.5) |
|
|
(421.0) |
|
|
(4.2) |
|
|
(12.4) |
|
|
|
Equity in earnings (losses) from other equity method investees |
32.5 |
|
|
26.8 |
|
|
32.1 |
|
|
25.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(1,541.8) |
|
|
$ |
130.5 |
|
|
$ |
(171.8) |
|
|
$ |
782.4 |
|
|