Comparable adjustments |
Comparable Adjustments that impacted comparability in our segment operating income (loss) for each period are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended August 31, |
|
For the Three Months Ended August 31, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
(in millions) |
|
|
|
|
|
|
|
Cost of product sold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) on undesignated commodity derivative contracts |
$ |
48.1 |
|
|
$ |
(9.4) |
|
|
$ |
24.0 |
|
|
$ |
17.4 |
|
Flow through of inventory step-up |
0.1 |
|
|
(0.1) |
|
|
0.1 |
|
|
(0.1) |
|
Settlements of undesignated commodity derivative contracts |
(12.3) |
|
|
23.6 |
|
|
(8.9) |
|
|
13.2 |
|
Strategic business development costs |
(2.6) |
|
|
(25.1) |
|
|
— |
|
|
(0.8) |
|
COVID-19 incremental costs |
— |
|
|
(5.5) |
|
|
— |
|
|
(0.9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of product sold |
33.3 |
|
|
(16.5) |
|
|
15.2 |
|
|
28.8 |
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses |
|
|
|
|
|
|
|
Restructuring and other strategic business development costs |
(0.1) |
|
|
(8.9) |
|
|
0.8 |
|
|
(5.8) |
|
Net gain (loss) on foreign currency derivative contracts |
— |
|
|
(8.0) |
|
|
— |
|
|
— |
|
COVID-19 incremental costs |
— |
|
|
(4.6) |
|
|
— |
|
|
1.9 |
|
Transaction, integration, and other acquisition-related costs |
— |
|
|
(3.9) |
|
|
— |
|
|
(3.1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other gains (losses) (1)
|
(6.1) |
|
|
4.5 |
|
|
(7.1) |
|
|
(2.9) |
|
Total selling, general, and administrative expenses |
(6.2) |
|
|
(20.9) |
|
|
(6.3) |
|
|
(9.9) |
|
|
|
|
|
|
|
|
|
Impairment of brewery construction in progress |
(665.9) |
|
|
— |
|
|
— |
|
|
— |
|
Impairment of assets held for sale |
— |
|
|
(3.0) |
|
|
— |
|
|
22.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparable Adjustments, Operating income (loss) |
$ |
(638.8) |
|
|
$ |
(40.4) |
|
|
$ |
8.9 |
|
|
$ |
40.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes the following: |
|
|
For the Six Months Ended August 31, |
|
For the Three Months Ended August 31, |
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
Transition services agreements activity |
$ |
(7.2) |
|
|
$ |
— |
|
|
$ |
(4.9) |
|
|
$ |
— |
|
|
Gain on vineyard sale |
$ |
— |
|
|
$ |
8.8 |
|
|
$ |
— |
|
|
$ |
— |
|
|
Gain (loss) on sale of the Black Velvet Canadian Whisky business |
$ |
— |
|
|
$ |
(3.6) |
|
|
$ |
— |
|
|
$ |
(3.0) |
|
|
Segment information |
Segment information is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended August 31, |
|
For the Three Months Ended August 31, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
(in millions) |
|
|
|
|
|
|
|
Beer |
|
|
|
|
|
|
|
Net sales |
$ |
3,433.3 |
|
|
$ |
3,020.0 |
|
|
$ |
1,861.3 |
|
|
$ |
1,635.9 |
|
Segment operating income (loss) |
$ |
1,366.1 |
|
|
$ |
1,273.5 |
|
|
$ |
693.0 |
|
|
$ |
695.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
295.8 |
|
|
$ |
198.5 |
|
|
$ |
210.0 |
|
|
$ |
90.2 |
|
Depreciation and amortization |
$ |
118.5 |
|
|
$ |
92.9 |
|
|
$ |
64.5 |
|
|
$ |
48.6 |
|
|
|
|
|
|
|
|
|
Wine and Spirits |
|
|
|
|
|
|
|
Net sales: |
|
|
|
|
|
|
|
Wine |
$ |
844.9 |
|
|
$ |
1,044.5 |
|
|
$ |
447.2 |
|
|
$ |
544.9 |
|
Spirits |
119.4 |
|
|
159.3 |
|
|
62.6 |
|
|
79.6 |
|
Net sales |
$ |
964.3 |
|
|
$ |
1,203.8 |
|
|
$ |
509.8 |
|
|
$ |
624.5 |
|
Segment operating income (loss) |
$ |
204.4 |
|
|
$ |
325.5 |
|
|
$ |
100.2 |
|
|
$ |
161.5 |
|
Income (loss) from unconsolidated investments |
$ |
0.2 |
|
|
$ |
1.1 |
|
|
$ |
(1.1) |
|
|
$ |
(2.4) |
|
|
|
|
|
|
|
|
|
Equity method investments (1)
|
$ |
126.7 |
|
|
$ |
119.2 |
|
|
$ |
126.7 |
|
|
$ |
119.2 |
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
54.0 |
|
|
$ |
37.4 |
|
|
$ |
28.3 |
|
|
$ |
27.9 |
|
Depreciation and amortization |
$ |
39.6 |
|
|
$ |
45.3 |
|
|
$ |
19.7 |
|
|
$ |
22.8 |
|
|
|
|
|
|
|
|
|
Corporate Operations and Other |
|
|
|
|
|
|
|
Segment operating income (loss) |
$ |
(117.4) |
|
|
$ |
(109.9) |
|
|
$ |
(62.9) |
|
|
$ |
(59.4) |
|
Income (loss) from unconsolidated investments |
$ |
(0.8) |
|
|
$ |
0.5 |
|
|
$ |
(0.2) |
|
|
$ |
0.3 |
|
|
|
|
|
|
|
|
|
Equity method investments |
$ |
112.1 |
|
|
$ |
99.6 |
|
|
$ |
112.1 |
|
|
$ |
99.6 |
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
3.6 |
|
|
$ |
41.9 |
|
|
$ |
1.2 |
|
|
$ |
15.5 |
|
Depreciation and amortization |
$ |
6.5 |
|
|
$ |
7.2 |
|
|
$ |
3.2 |
|
|
$ |
1.6 |
|
|
|
|
|
|
|
|
|
Canopy |
|
|
|
|
|
|
|
Net sales |
$ |
228.1 |
|
|
$ |
160.0 |
|
|
$ |
110.8 |
|
|
$ |
79.7 |
|
Segment operating income (loss) |
$ |
(337.0) |
|
|
$ |
(857.6) |
|
|
$ |
(152.8) |
|
|
$ |
(124.4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
37.5 |
|
|
$ |
114.4 |
|
|
$ |
16.5 |
|
|
$ |
44.4 |
|
Depreciation and amortization |
$ |
43.3 |
|
|
$ |
54.6 |
|
|
$ |
20.4 |
|
|
$ |
24.5 |
|
|
|
|
|
|
|
|
|
Consolidation and Eliminations |
|
|
|
|
|
|
|
Net sales |
$ |
(228.1) |
|
|
$ |
(160.0) |
|
|
$ |
(110.8) |
|
|
$ |
(79.7) |
|
Operating income (loss) |
$ |
337.0 |
|
|
$ |
857.6 |
|
|
$ |
152.8 |
|
|
$ |
124.4 |
|
Income (loss) from unconsolidated investments |
$ |
(74.2) |
|
|
$ |
(65.8) |
|
|
$ |
(29.9) |
|
|
$ |
(34.1) |
|
|
|
|
|
|
|
|
|
Equity method investments |
$ |
2,580.2 |
|
|
$ |
2,713.1 |
|
|
$ |
2,580.2 |
|
|
$ |
2,713.1 |
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
(37.5) |
|
|
$ |
(114.4) |
|
|
$ |
(16.5) |
|
|
$ |
(44.4) |
|
Depreciation and amortization |
$ |
(43.3) |
|
|
$ |
(54.6) |
|
|
$ |
(20.4) |
|
|
$ |
(24.5) |
|
|
|
|
|
|
|
|
|
Comparable Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
$ |
(638.8) |
|
|
$ |
(40.4) |
|
|
$ |
8.9 |
|
|
$ |
40.9 |
|
Income (loss) from unconsolidated investments |
$ |
(1,295.2) |
|
|
$ |
(587.7) |
|
|
$ |
(439.6) |
|
|
$ |
(44.5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended August 31, |
|
For the Three Months Ended August 31, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
(in millions) |
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
Net sales |
$ |
4,397.6 |
|
|
$ |
4,223.8 |
|
|
$ |
2,371.1 |
|
|
$ |
2,260.4 |
|
Operating income (loss) |
$ |
814.3 |
|
|
$ |
1,448.7 |
|
|
$ |
739.2 |
|
|
$ |
838.7 |
|
Income (loss) from unconsolidated investments (2)
|
$ |
(1,370.0) |
|
|
$ |
(651.9) |
|
|
$ |
(470.8) |
|
|
$ |
(80.7) |
|
|
|
|
|
|
|
|
|
Equity method investments (1)
|
$ |
2,819.0 |
|
|
$ |
2,931.9 |
|
|
$ |
2,819.0 |
|
|
$ |
2,931.9 |
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
353.4 |
|
|
$ |
277.8 |
|
|
$ |
239.5 |
|
|
$ |
133.6 |
|
Depreciation and amortization |
$ |
164.6 |
|
|
$ |
145.4 |
|
|
$ |
87.4 |
|
|
$ |
73.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Equity method investments balance at August 31, 2020, exclude amounts reclassified to assets held for sale. |
(2) |
Income (loss) from unconsolidated investments consists of: |
|
|
|
For the Six Months Ended August 31, |
|
For the Three Months Ended August 31, |
|
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
(in millions) |
|
|
|
|
|
|
|
|
|
Unrealized net gain (loss) on securities measured at fair value |
$ |
(1,335.1) |
|
|
$ |
(244.9) |
|
|
$ |
(590.0) |
|
|
$ |
(47.6) |
|
|
|
Equity in earnings (losses) from Canopy and related activities |
(35.3) |
|
|
(408.6) |
|
|
120.5 |
|
|
(31.0) |
|
|
|
Equity in earnings (losses) from other equity method investees |
0.4 |
|
|
1.6 |
|
|
(1.3) |
|
|
(2.1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(1,370.0) |
|
|
$ |
(651.9) |
|
|
$ |
(470.8) |
|
|
$ |
(80.7) |
|
|