Borrowings - Senior Notes (Details) - Unsecured debt - USD ($)
|
|
1 Months Ended |
|
|
|
|
|
|
|
|
|
|
|
Feb. 28, 2021 |
Feb. 28, 2021 |
Nov. 30, 2020 |
May 31, 2020 |
Apr. 30, 2020 |
Feb. 29, 2020 |
Jul. 31, 2019 |
Oct. 31, 2018 |
Feb. 28, 2018 |
Nov. 30, 2017 |
May 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
Nov. 30, 2014 |
May 31, 2013 |
Schedule of Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of outstanding principal amount as redemption price |
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis points above adjusted treasury rate |
50.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.75% Senior Notes Due May 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coupon rate of notes |
3.75%
|
3.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 500,000,000.0
|
Unsecured debt |
$ 0
|
$ 0
|
|
|
|
$ 499,200,000
|
|
|
|
|
|
|
|
|
|
Percentage of outstanding principal amount as redemption price |
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Make-whole payment |
|
$ 3,800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.25% Senior Notes Due May 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coupon rate of notes |
4.25%
|
4.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,050,000,000.0
|
Unsecured debt |
$ 1,047,500,000
|
$ 1,047,500,000
|
|
|
|
1,046,400,000
|
|
|
|
|
|
|
|
|
|
4.75% Senior Notes Due November 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coupon rate of notes |
4.75%
|
4.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 400,000,000.0
|
|
Unsecured debt |
$ 397,600,000
|
$ 397,600,000
|
|
|
|
397,000,000.0
|
|
|
|
|
|
|
|
|
|
4.75% Senior Notes Due December 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coupon rate of notes |
4.75%
|
4.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 400,000,000.0
|
|
|
Unsecured debt |
$ 396,900,000
|
$ 396,900,000
|
|
|
|
396,300,000
|
|
|
|
|
|
|
|
|
|
3.70% Senior Notes Due December 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coupon rate of notes |
3.70%
|
3.70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
$ 600,000,000.0
|
|
|
|
Unsecured debt |
$ 596,500,000
|
$ 596,500,000
|
|
|
|
595,900,000
|
|
|
|
|
|
|
|
|
|
Basis points above adjusted treasury rate |
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.70% Senior Notes Due May 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coupon rate of notes |
2.70%
|
2.70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
|
$ 500,000,000.0
|
|
|
|
|
Unsecured debt |
$ 498,800,000
|
$ 498,800,000
|
|
|
|
497,800,000
|
|
|
|
|
|
|
|
|
|
Basis points above adjusted treasury rate |
15.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.50% Senior Notes Due May 2027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coupon rate of notes |
3.50%
|
3.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
|
500,000,000.0
|
|
|
|
|
Unsecured debt |
$ 496,500,000
|
$ 496,500,000
|
|
|
|
496,100,000
|
|
|
|
|
|
|
|
|
|
Basis points above adjusted treasury rate |
20.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.50% Senior Notes Due May 2047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coupon rate of notes |
4.50%
|
4.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
|
$ 500,000,000.0
|
|
|
|
|
Unsecured debt |
$ 493,100,000
|
$ 493,100,000
|
|
|
|
493,000,000.0
|
|
|
|
|
|
|
|
|
|
Basis points above adjusted treasury rate |
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.25% Senior Notes Due November 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coupon rate of notes |
2.25%
|
2.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
$ 700,000,000.0
|
|
|
|
|
|
Unsecured debt |
$ 0
|
$ 0
|
|
|
|
698,700,000
|
|
|
|
|
|
|
|
|
|
Percentage of outstanding principal amount as redemption price |
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
Make-whole payment |
|
|
|
$ 6,200,000
|
|
|
|
|
|
|
|
|
|
|
|
2.65% Senior Notes Due November 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coupon rate of notes |
2.65%
|
2.65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
$ 700,000,000.0
|
|
|
|
|
|
Unsecured debt |
$ 697,100,000
|
$ 697,100,000
|
|
|
|
695,500,000
|
|
|
|
|
|
|
|
|
|
Basis points above adjusted treasury rate |
15.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.20% Senior Notes Due February 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coupon rate of notes |
3.20%
|
3.20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
|
|
|
|
$ 600,000,000.0
|
|
|
|
|
|
|
Unsecured debt |
$ 598,000,000.0
|
$ 598,000,000.0
|
|
|
|
597,000,000.0
|
|
|
|
|
|
|
|
|
|
Basis points above adjusted treasury rate |
13.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.60% Senior Notes Due February 2028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coupon rate of notes |
3.60%
|
3.60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
|
|
|
|
700,000,000.0
|
|
|
|
|
|
|
Unsecured debt |
$ 695,000,000.0
|
$ 695,000,000.0
|
|
|
|
694,300,000
|
|
|
|
|
|
|
|
|
|
Basis points above adjusted treasury rate |
15.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.10% Senior Notes Due February 2048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coupon rate of notes |
4.10%
|
4.10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
|
|
|
|
$ 600,000,000.0
|
|
|
|
|
|
|
Unsecured debt |
$ 592,300,000
|
$ 592,300,000
|
|
|
|
592,100,000
|
|
|
|
|
|
|
|
|
|
Basis points above adjusted treasury rate |
20.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 2018 Senior Floating Rate Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
|
|
|
$ 650,000,000.0
|
|
|
|
|
|
|
|
Unsecured debt |
$ 0
|
$ 0
|
|
|
|
647,900,000
|
|
|
|
|
|
|
|
|
|
Percentage of outstanding principal amount as redemption price |
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
4.40% Senior Notes Due November 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coupon rate of notes |
4.40%
|
4.40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
|
|
|
500,000,000.0
|
|
|
|
|
|
|
|
Unsecured debt |
$ 496,600,000
|
$ 496,600,000
|
|
|
|
496,000,000.0
|
|
|
|
|
|
|
|
|
|
Basis points above adjusted treasury rate |
20.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.65% Senior Notes Due November 2028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coupon rate of notes |
4.65%
|
4.65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
|
|
|
500,000,000.0
|
|
|
|
|
|
|
|
Unsecured debt |
$ 495,600,000
|
$ 495,600,000
|
|
|
|
495,200,000
|
|
|
|
|
|
|
|
|
|
Basis points above adjusted treasury rate |
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.25% Senior Notes Due November 2048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coupon rate of notes |
5.25%
|
5.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
|
|
|
$ 500,000,000.0
|
|
|
|
|
|
|
|
Unsecured debt |
$ 493,100,000
|
$ 493,100,000
|
|
|
|
493,000,000.0
|
|
|
|
|
|
|
|
|
|
Basis points above adjusted treasury rate |
30.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.15% Senior Notes Due August 2029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coupon rate of notes |
3.15%
|
3.15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
|
|
$ 800,000,000.0
|
|
|
|
|
|
|
|
|
Unsecured debt |
$ 793,900,000
|
$ 793,900,000
|
|
|
|
793,300,000
|
|
|
|
|
|
|
|
|
|
Basis points above adjusted treasury rate |
20.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.875% Senior Notes Due May 2030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coupon rate of notes |
2.875%
|
2.875%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
$ 600,000,000.0
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt |
$ 594,300,000
|
$ 594,300,000
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
Basis points above adjusted treasury rate |
35.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.75% Senior Notes Due May 2050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coupon rate of notes |
3.75%
|
3.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, face amount |
|
|
|
|
$ 600,000,000.0
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt |
$ 589,600,000
|
$ 589,600,000
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
Basis points above adjusted treasury rate |
40.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt |
$ 9,972,400,000
|
$ 9,972,400,000
|
|
|
|
$ 10,624,700,000
|
|
|
|
|
|
|
|
|
|