Effect of retrospective application method on consolidated financial statements |
The effects of the retrospective application method on our consolidated financial statements for the periods presented in this report were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
Previously
Reported
|
|
Revenue
Recognition
Adjustments
|
|
As
Adjusted
|
(in millions, except per share data)
|
|
|
|
|
|
Consolidated Balance Sheet at February 28, 2018 |
|
|
|
|
|
Other accrued expenses and liabilities |
$ |
583.4 |
|
|
$ |
94.9 |
|
|
$ |
678.3 |
|
Total current liabilities |
$ |
1,944.7 |
|
|
$ |
94.9 |
|
|
$ |
2,039.6 |
|
Other liabilities (including deferred income taxes – as previously reported, $718.3 million; as adjusted, $694.4 million) |
$ |
1,113.7 |
|
|
$ |
(23.9 |
) |
|
$ |
1,089.8 |
|
Total liabilities |
$ |
12,476.0 |
|
|
$ |
71.0 |
|
|
$ |
12,547.0 |
|
Retained earnings |
$ |
9,228.2 |
|
|
$ |
(71.0 |
) |
|
$ |
9,157.2 |
|
Total stockholders’ equity |
$ |
8,062.7 |
|
|
$ |
(71.0 |
) |
|
$ |
7,991.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
Previously
Reported
|
|
Revenue
Recognition
Adjustments
|
|
As
Adjusted
|
(in millions, except per share data)
|
|
|
|
|
|
Consolidated Statement of Comprehensive Income for the Nine Months Ended November 30, 2017 |
Sales |
$ |
6,391.4 |
|
|
$ |
(0.8 |
) |
|
$ |
6,390.6 |
|
Net sales |
$ |
5,819.1 |
|
|
$ |
(0.8 |
) |
|
$ |
5,818.3 |
|
Gross profit |
$ |
2,968.1 |
|
|
$ |
(0.8 |
) |
|
$ |
2,967.3 |
|
Operating income |
$ |
1,768.8 |
|
|
$ |
(0.8 |
) |
|
$ |
1,768.0 |
|
Income before income taxes |
$ |
1,754.3 |
|
|
$ |
(0.8 |
) |
|
$ |
1,753.5 |
|
Provision for income taxes |
$ |
(352.3 |
) |
|
$ |
0.3 |
|
|
$ |
(352.0 |
) |
Net income |
$ |
1,402.0 |
|
|
$ |
(0.5 |
) |
|
$ |
1,401.5 |
|
Net income attributable to CBI |
$ |
1,393.4 |
|
|
$ |
(0.5 |
) |
|
$ |
1,392.9 |
|
Comprehensive income attributable to CBI |
$ |
1,584.2 |
|
|
$ |
(0.5 |
) |
|
$ |
1,583.7 |
|
|
|
|
|
|
|
Net income per common share attributable to CBI: |
|
|
|
|
|
Basic – Class A Common Stock |
$ |
7.22 |
|
|
$ |
— |
|
|
$ |
7.22 |
|
Basic – Class B Convertible Common Stock |
$ |
6.55 |
|
|
$ |
— |
|
|
$ |
6.55 |
|
|
|
|
|
|
|
Diluted – Class A Common Stock |
$ |
6.93 |
|
|
$ |
(0.01 |
) |
|
$ |
6.92 |
|
Diluted – Class B Convertible Common Stock |
$ |
6.40 |
|
|
$ |
— |
|
|
$ |
6.40 |
|
|
|
|
|
|
|
Consolidated Statement of Comprehensive Income for the Three Months Ended November 30, 2017 |
Sales |
$ |
1,978.9 |
|
|
$ |
2.8 |
|
|
$ |
1,981.7 |
|
Net sales |
$ |
1,799.1 |
|
|
$ |
2.8 |
|
|
$ |
1,801.9 |
|
Gross profit |
$ |
907.5 |
|
|
$ |
2.8 |
|
|
$ |
910.3 |
|
Operating income |
$ |
486.8 |
|
|
$ |
2.8 |
|
|
$ |
489.6 |
|
Income before income taxes |
$ |
644.2 |
|
|
$ |
2.8 |
|
|
$ |
647.0 |
|
Provision for income taxes |
$ |
(149.5 |
) |
|
$ |
(1.1 |
) |
|
$ |
(150.6 |
) |
Net income |
$ |
494.7 |
|
|
$ |
1.7 |
|
|
$ |
496.4 |
|
Net income attributable to CBI |
$ |
491.1 |
|
|
$ |
1.7 |
|
|
$ |
492.8 |
|
Comprehensive income attributable to CBI |
$ |
369.5 |
|
|
$ |
1.7 |
|
|
$ |
371.2 |
|
|
|
|
|
|
|
Net income per common share attributable to CBI: |
|
|
|
|
|
Basic – Class A Common Stock |
$ |
2.54 |
|
|
$ |
0.01 |
|
|
$ |
2.55 |
|
Basic – Class B Convertible Common Stock |
$ |
2.31 |
|
|
$ |
0.01 |
|
|
$ |
2.32 |
|
|
|
|
|
|
|
Diluted – Class A Common Stock |
$ |
2.44 |
|
|
$ |
0.01 |
|
|
$ |
2.45 |
|
Diluted – Class B Convertible Common Stock |
$ |
2.26 |
|
|
$ |
— |
|
|
$ |
2.26 |
|
|