COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CBI Comprehensive income (loss) consists of net income (loss), foreign currency translation adjustments, unrealized net gain (loss) on derivative instruments, pension/postretirement adjustments, and our share of OCI of equity method investments. The reconciliation of net income (loss) attributable to CBI to comprehensive income (loss) attributable to CBI is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax Amount |
(in millions) |
|
|
|
|
|
For the Three Months Ended May 31, 2024 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
877.0 |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
13.5 |
|
|
$ |
— |
|
|
13.5 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
13.5 |
|
|
— |
|
|
13.5 |
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
28.2 |
|
|
(3.3) |
|
|
24.9 |
|
Amounts reclassified |
(42.1) |
|
|
5.0 |
|
|
(37.1) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(13.9) |
|
|
1.7 |
|
|
(12.2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
— |
|
|
— |
|
|
— |
|
Amounts reclassified |
(10.3) |
|
|
— |
|
|
(10.3) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(10.3) |
|
|
— |
|
|
(10.3) |
|
Other comprehensive income (loss) attributable to CBI |
$ |
(10.7) |
|
|
$ |
1.7 |
|
|
(9.0) |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
868.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax Amount |
(in millions) |
|
|
|
|
|
For the Three Months Ended May 31, 2023 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
135.9 |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
163.4 |
|
|
$ |
— |
|
|
163.4 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
163.4 |
|
|
— |
|
|
163.4 |
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
86.4 |
|
|
(10.4) |
|
|
76.0 |
|
Amounts reclassified |
(27.8) |
|
|
3.2 |
|
|
(24.6) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
58.6 |
|
|
(7.2) |
|
|
51.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
(0.3) |
|
|
0.1 |
|
|
(0.2) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(0.3) |
|
|
0.1 |
|
|
(0.2) |
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
(0.3) |
|
|
0.1 |
|
|
(0.2) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(0.3) |
|
|
0.1 |
|
|
(0.2) |
|
Other comprehensive income (loss) attributable to CBI |
$ |
221.4 |
|
|
$ |
(7.0) |
|
|
214.4 |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
350.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss), net of income tax effect, includes the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Currency Translation Adjustments |
|
Unrealized Net Gain (Loss) on Derivative Instruments |
|
|
|
Pension/ Postretirement Adjustments |
|
Share of OCI of Equity Method Investments |
|
Accumulated Other Comprehensive Income (Loss) |
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
Balance, February 29, 2024 |
$ |
102.9 |
|
|
$ |
266.2 |
|
|
|
|
$ |
(2.6) |
|
|
$ |
10.3 |
|
|
$ |
376.8 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before reclassification adjustments |
13.5 |
|
|
24.9 |
|
|
|
|
— |
|
|
— |
|
|
38.4 |
|
Amounts reclassified from accumulated other comprehensive income (loss) |
— |
|
|
(37.1) |
|
|
|
|
— |
|
|
(10.3) |
|
|
(47.4) |
|
Other comprehensive income (loss) |
13.5 |
|
|
(12.2) |
|
|
|
|
— |
|
|
(10.3) |
|
|
(9.0) |
|
Balance, May 31, 2024 |
$ |
116.4 |
|
|
$ |
254.0 |
|
|
|
|
$ |
(2.6) |
|
|
$ |
— |
|
|
$ |
367.8 |
|
|