COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CBI Comprehensive income (loss) consists of net income (loss), foreign currency translation adjustments, unrealized net gain (loss) on derivative instruments, pension/postretirement adjustments, and our share of OCI of equity method investments. The reconciliation of net income (loss) attributable to CBI to comprehensive income (loss) attributable to CBI is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax Amount |
(in millions) |
|
|
|
|
|
For the Six Months Ended August 31, 2022 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
(761.7) |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
(11.1) |
|
|
$ |
— |
|
|
(11.1) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(11.1) |
|
|
— |
|
|
(11.1) |
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
95.7 |
|
|
(13.1) |
|
|
82.6 |
|
Amounts reclassified |
(20.3) |
|
|
1.9 |
|
|
(18.4) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
75.4 |
|
|
(11.2) |
|
|
64.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
(0.2) |
|
|
0.1 |
|
|
(0.1) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(0.2) |
|
|
0.1 |
|
|
(0.1) |
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
0.9 |
|
|
3.4 |
|
|
4.3 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
0.9 |
|
|
3.4 |
|
|
4.3 |
|
Other comprehensive income (loss) attributable to CBI |
$ |
65.0 |
|
|
$ |
(7.7) |
|
|
57.3 |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
(704.4) |
|
|
|
|
|
|
|
For the Six Months Ended August 31, 2021 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
(906.6) |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
73.0 |
|
|
$ |
— |
|
|
73.0 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
73.0 |
|
|
— |
|
|
73.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax Amount |
(in millions) |
|
|
|
|
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
19.3 |
|
|
(8.5) |
|
|
10.8 |
|
Amounts reclassified |
(20.1) |
|
|
1.7 |
|
|
(18.4) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(0.8) |
|
|
(6.8) |
|
|
(7.6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
(0.1) |
|
|
— |
|
|
(0.1) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(0.1) |
|
|
— |
|
|
(0.1) |
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
(26.1) |
|
|
5.9 |
|
|
(20.2) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(26.1) |
|
|
5.9 |
|
|
(20.2) |
|
Other comprehensive income (loss) attributable to CBI |
$ |
46.0 |
|
|
$ |
(0.9) |
|
|
45.1 |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
(861.5) |
|
|
|
|
|
|
|
For the Three Months Ended August 31, 2022 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
(1,151.2) |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
(181.4) |
|
|
$ |
— |
|
|
(181.4) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(181.4) |
|
|
— |
|
|
(181.4) |
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
(9.8) |
|
|
1.7 |
|
|
(8.1) |
|
Amounts reclassified |
(10.3) |
|
|
1.0 |
|
|
(9.3) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(20.1) |
|
|
2.7 |
|
|
(17.4) |
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
0.1 |
|
|
0.1 |
|
|
0.2 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
0.1 |
|
|
0.1 |
|
|
0.2 |
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
9.9 |
|
|
(0.4) |
|
|
9.5 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
9.9 |
|
|
(0.4) |
|
|
9.5 |
|
Other comprehensive income (loss) attributable to CBI |
$ |
(191.5) |
|
|
$ |
2.4 |
|
|
(189.1) |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
(1,340.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Amount |
|
Tax (Expense) Benefit |
|
Net of Tax Amount |
(in millions) |
|
|
|
|
|
For the Three Months Ended August 31, 2021 |
|
|
|
|
|
Net income (loss) attributable to CBI |
|
|
|
|
$ |
1.5 |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gain (loss) |
$ |
(30.0) |
|
|
$ |
— |
|
|
(30.0) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(30.0) |
|
|
— |
|
|
(30.0) |
|
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Net derivative gain (loss) |
(8.2) |
|
|
1.3 |
|
|
(6.9) |
|
Amounts reclassified |
(12.3) |
|
|
1.5 |
|
|
(10.8) |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(20.5) |
|
|
2.8 |
|
|
(17.7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gain (loss) |
0.1 |
|
|
— |
|
|
0.1 |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
0.1 |
|
|
— |
|
|
0.1 |
|
Share of OCI of equity method investments |
|
|
|
|
|
Net gain (loss) |
(8.0) |
|
|
1.8 |
|
|
(6.2) |
|
Amounts reclassified |
— |
|
|
— |
|
|
— |
|
Net gain (loss) recognized in other comprehensive income (loss) |
(8.0) |
|
|
1.8 |
|
|
(6.2) |
|
Other comprehensive income (loss) attributable to CBI |
$ |
(58.4) |
|
|
$ |
4.6 |
|
|
(53.8) |
|
Comprehensive income (loss) attributable to CBI |
|
|
|
|
$ |
(52.3) |
|
AOCI, net of income tax effect, includes the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Currency Translation Adjustments |
|
Unrealized Net Gain (Loss) on Derivative Instruments |
|
|
|
Pension/ Postretirement Adjustments |
|
Share of OCI of Equity Method Investments |
|
AOCI |
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
Balance, February 28, 2022 |
$ |
(431.4) |
|
|
$ |
17.5 |
|
|
|
|
$ |
(4.0) |
|
|
$ |
5.2 |
|
|
$ |
(412.7) |
|
OCI: |
|
|
|
|
|
|
|
|
|
|
|
OCI before reclassification adjustments |
(11.1) |
|
|
82.6 |
|
|
|
|
(0.1) |
|
|
4.3 |
|
|
75.7 |
|
Amounts reclassified from AOCI |
— |
|
|
(18.4) |
|
|
|
|
— |
|
|
— |
|
|
(18.4) |
|
OCI |
(11.1) |
|
|
64.2 |
|
|
|
|
(0.1) |
|
|
4.3 |
|
|
57.3 |
|
Balance, August 31, 2022 |
$ |
(442.5) |
|
|
$ |
81.7 |
|
|
|
|
$ |
(4.1) |
|
|
$ |
9.5 |
|
|
$ |
(355.4) |
|
|