COMPREHENSIVE INCOME ATTRIBUTABLE TO CBI:
Comprehensive income consists of net income, foreign currency translation adjustments, net unrealized gains (losses) on derivative instruments, net unrealized gains (losses) on AFS debt securities and pension/postretirement adjustments. The reconciliation of net income attributable to CBI to comprehensive income attributable to CBI is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax
Amount
|
|
Tax (Expense)
Benefit
|
|
Net of Tax
Amount
|
(in millions) |
|
|
|
|
|
For the Six Months Ended August 31, 2018 |
|
|
|
|
|
Net income attributable to CBI |
|
|
|
|
$ |
1,893.3 |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net losses |
$ |
(92.5 |
) |
|
$ |
— |
|
|
(92.5 |
) |
Reclassification adjustments |
— |
|
|
— |
|
|
— |
|
Net loss recognized in other comprehensive loss |
(92.5 |
) |
|
— |
|
|
(92.5 |
) |
Unrealized loss on cash flow hedges: |
|
|
|
|
|
Net derivative losses |
(7.9 |
) |
|
0.8 |
|
|
(7.1 |
) |
Reclassification adjustments |
(6.0 |
) |
|
1.2 |
|
|
(4.8 |
) |
Net loss recognized in other comprehensive loss |
(13.9 |
) |
|
2.0 |
|
|
(11.9 |
) |
Unrealized loss on AFS debt securities: |
|
|
|
|
|
Net AFS debt securities losses |
(0.4 |
) |
|
0.1 |
|
|
(0.3 |
) |
Reclassification adjustments |
1.9 |
|
|
0.9 |
|
|
2.8 |
|
Net gain recognized in other comprehensive loss |
1.5 |
|
|
1.0 |
|
|
2.5 |
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial gains |
— |
|
|
— |
|
|
— |
|
Reclassification adjustments |
0.3 |
|
|
(0.1 |
) |
|
0.2 |
|
Net gain recognized in other comprehensive loss |
0.3 |
|
|
(0.1 |
) |
|
0.2 |
|
Other comprehensive loss attributable to CBI |
$ |
(104.6 |
) |
|
$ |
2.9 |
|
|
(101.7 |
) |
Comprehensive income attributable to CBI |
|
|
|
|
$ |
1,791.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax
Amount
|
|
Tax (Expense)
Benefit
|
|
Net of Tax
Amount
|
(in millions) |
|
|
|
|
|
For the Six Months Ended August 31, 2017 |
|
|
|
|
|
Net income attributable to CBI |
|
|
|
|
$ |
900.1 |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gains |
$ |
253.5 |
|
|
$ |
(1.0 |
) |
|
252.5 |
|
Reclassification adjustments |
— |
|
|
— |
|
|
— |
|
Net gain recognized in other comprehensive income |
253.5 |
|
|
(1.0 |
) |
|
252.5 |
|
Unrealized gain on cash flow hedges: |
|
|
|
|
|
Net derivative gains |
83.9 |
|
|
(23.9 |
) |
|
60.0 |
|
Reclassification adjustments |
(0.2 |
) |
|
(0.1 |
) |
|
(0.3 |
) |
Net gain recognized in other comprehensive income |
83.7 |
|
|
(24.0 |
) |
|
59.7 |
|
Unrealized gain on AFS debt securities: |
|
|
|
|
|
Net AFS debt securities gains |
0.4 |
|
|
(0.2 |
) |
|
0.2 |
|
Reclassification adjustments |
— |
|
|
— |
|
|
— |
|
Net gain recognized in other comprehensive income |
0.4 |
|
|
(0.2 |
) |
|
0.2 |
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial losses |
(0.1 |
) |
|
0.1 |
|
|
— |
|
Reclassification adjustments |
— |
|
|
— |
|
|
— |
|
Net loss recognized in other comprehensive income |
(0.1 |
) |
|
0.1 |
|
|
— |
|
Other comprehensive income attributable to CBI |
$ |
337.5 |
|
|
$ |
(25.1 |
) |
|
312.4 |
|
Comprehensive income attributable to CBI |
|
|
|
|
$ |
1,212.5 |
|
|
|
|
|
|
|
For the Three Months Ended August 31, 2018 |
|
|
|
|
|
Net income attributable to CBI |
|
|
|
|
$ |
1,149.5 |
|
Other comprehensive income attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gains |
$ |
39.8 |
|
|
$ |
— |
|
|
39.8 |
|
Reclassification adjustments |
— |
|
|
— |
|
|
— |
|
Net gain recognized in other comprehensive income |
39.8 |
|
|
— |
|
|
39.8 |
|
Unrealized gain on cash flow hedges: |
|
|
|
|
|
Net derivative gains |
50.3 |
|
|
(15.5 |
) |
|
34.8 |
|
Reclassification adjustments |
(0.2 |
) |
|
(0.4 |
) |
|
(0.6 |
) |
Net gain recognized in other comprehensive income |
50.1 |
|
|
(15.9 |
) |
|
34.2 |
|
Other comprehensive income attributable to CBI |
$ |
89.9 |
|
|
$ |
(15.9 |
) |
|
74.0 |
|
Comprehensive income attributable to CBI |
|
|
|
|
$ |
1,223.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax
Amount
|
|
Tax (Expense)
Benefit
|
|
Net of Tax
Amount
|
(in millions) |
|
|
|
|
|
For the Three Months Ended August 31, 2017 |
|
|
|
|
|
Net income attributable to CBI |
|
|
|
|
$ |
501.6 |
|
Other comprehensive income (loss) attributable to CBI: |
|
|
|
|
|
Foreign currency translation adjustments: |
|
|
|
|
|
Net gains |
$ |
104.8 |
|
|
$ |
(0.8 |
) |
|
104.0 |
|
Reclassification adjustments |
— |
|
|
— |
|
|
— |
|
Net gain recognized in other comprehensive income |
104.8 |
|
|
(0.8 |
) |
|
104.0 |
|
Unrealized gain on cash flow hedges: |
|
|
|
|
|
Net derivative gains |
32.0 |
|
|
(8.6 |
) |
|
23.4 |
|
Reclassification adjustments |
(4.0 |
) |
|
1.1 |
|
|
(2.9 |
) |
Net gain recognized in other comprehensive income |
28.0 |
|
|
(7.5 |
) |
|
20.5 |
|
Unrealized gain on AFS debt securities: |
|
|
|
|
|
Net AFS debt securities gains |
0.7 |
|
|
(0.2 |
) |
|
0.5 |
|
Reclassification adjustments |
— |
|
|
— |
|
|
— |
|
Net gain recognized in other comprehensive income |
0.7 |
|
|
(0.2 |
) |
|
0.5 |
|
Pension/postretirement adjustments: |
|
|
|
|
|
Net actuarial losses |
(0.1 |
) |
|
0.1 |
|
|
— |
|
Reclassification adjustments |
(0.1 |
) |
|
— |
|
|
(0.1 |
) |
Net loss recognized in other comprehensive income |
(0.2 |
) |
|
0.1 |
|
|
(0.1 |
) |
Other comprehensive income attributable to CBI |
$ |
133.3 |
|
|
$ |
(8.4 |
) |
|
124.9 |
|
Comprehensive income attributable to CBI |
|
|
|
|
$ |
626.5 |
|
Accumulated other comprehensive loss, net of income tax effect, includes the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
Currency
Translation
Adjustments
|
|
Net
Unrealized
Gains
on Derivative
Instruments
|
|
Net
Unrealized
Losses
on AFS Debt
Securities
|
|
Pension/
Postretirement
Adjustments
|
|
Accumulated
Other
Comprehensive
Loss
|
(in millions) |
|
|
|
|
|
|
|
|
|
Balance, February 28, 2018 |
$ |
(212.3 |
) |
|
$ |
14.5 |
|
|
$ |
(2.5 |
) |
|
$ |
(2.6 |
) |
|
$ |
(202.9 |
) |
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
Other comprehensive loss before reclassification adjustments |
(92.5 |
) |
|
(7.1 |
) |
|
(0.3 |
) |
|
— |
|
|
(99.9 |
) |
Amounts reclassified from accumulated other comprehensive loss |
— |
|
|
(4.8 |
) |
|
2.8 |
|
|
0.2 |
|
|
(1.8 |
) |
Other comprehensive income (loss) |
(92.5 |
) |
|
(11.9 |
) |
|
2.5 |
|
|
0.2 |
|
|
(101.7 |
) |
Balance, August 31, 2018 |
$ |
(304.8 |
) |
|
$ |
2.6 |
|
|
$ |
— |
|
|
$ |
(2.4 |
) |
|
$ |
(304.6 |
) |
|