Comparable Adjustments |
Comparable Adjustments that impacted comparability in our segment operating income (loss) for each period are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
February 28, 2023 |
|
February 28, 2022 |
|
February 28, 2021 |
(in millions) |
|
|
|
|
|
Cost of product sold |
|
|
|
|
|
Settlements of undesignated commodity derivative contracts |
$ |
(76.7) |
|
|
$ |
(35.9) |
|
|
$ |
31.6 |
|
Net gain (loss) on undesignated commodity derivative contracts |
(15.0) |
|
|
109.9 |
|
|
25.1 |
|
Flow through of inventory step-up |
(4.5) |
|
|
(0.1) |
|
|
(0.4) |
|
Strategic business development costs |
(1.2) |
|
|
(2.6) |
|
|
(29.8) |
|
Net flow through of reserved inventory |
1.2 |
|
|
12.1 |
|
|
— |
|
Recovery of (loss on) inventory write-down |
0.2 |
|
|
(1.0) |
|
|
(70.4) |
|
COVID-19 incremental costs |
— |
|
|
— |
|
|
(7.6) |
|
Accelerated depreciation |
— |
|
|
— |
|
|
(0.1) |
|
|
|
|
|
|
|
Comparable Adjustments, Cost of product sold |
(96.0) |
|
|
82.4 |
|
|
(51.6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
February 28, 2023 |
|
February 28, 2022 |
|
February 28, 2021 |
(in millions) |
|
|
|
|
|
Selling, general, and administrative expenses |
|
|
|
|
|
Impairment of assets |
(66.5) |
|
|
— |
|
|
(6.0) |
|
Costs associated with the Reclassification |
(37.8) |
|
|
— |
|
|
— |
|
Transition services agreements activity |
(20.5) |
|
|
(19.2) |
|
|
0.4 |
|
Restructuring and other strategic business development costs |
(9.9) |
|
|
0.6 |
|
|
(23.9) |
|
Transaction, integration, and other acquisition-related costs |
(1.4) |
|
|
(1.4) |
|
|
(7.6) |
|
Gain (loss) on sale of business |
15.0 |
|
|
1.7 |
|
|
14.2 |
|
Net gain (loss) on foreign currency derivative contracts |
— |
|
|
— |
|
|
(8.0) |
|
|
|
|
|
|
|
COVID-19 incremental costs |
— |
|
|
— |
|
|
(4.8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of assets held for sale |
— |
|
|
— |
|
|
(24.0) |
|
Other gains (losses) (1)
|
23.3 |
|
|
(2.3) |
|
|
14.3 |
|
Comparable Adjustments, Selling, general, and administrative expenses |
(97.8) |
|
|
(20.6) |
|
|
(45.4) |
|
|
|
|
|
|
|
Impairment of brewery construction in progress |
— |
|
|
(665.9) |
|
|
— |
|
|
|
|
|
|
|
Comparable Adjustments, Operating income (loss) |
$ |
(193.8) |
|
|
$ |
(604.1) |
|
|
$ |
(97.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Primarily includes the following: |
|
|
|
|
|
|
|
|
For the Years Ended |
|
|
|
February 28, 2023 |
|
February 28, 2022 |
|
February 28, 2021 |
|
|
(in millions) |
|
|
|
|
|
|
|
Decrease (increase) in estimated fair values of contingent liabilities associated with prior period acquisitions |
$ |
12.9 |
|
|
$ |
(9.6) |
|
|
$ |
9.7 |
|
|
|
Gain from remeasurement of previously held equity method investments |
$ |
5.2 |
|
|
$ |
13.5 |
|
|
$ |
— |
|
|
|
Insurance recovery related to a prior severe weather event |
$ |
5.2 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
Property tax settlement |
$ |
— |
|
|
$ |
10.4 |
|
|
$ |
— |
|
|
|
Adjustment to understated excise tax accruals primarily related to a prior period acquisition |
$ |
— |
|
|
$ |
(13.3) |
|
|
$ |
— |
|
|
|
Gain on sale of certain non-core assets |
$ |
— |
|
|
$ |
— |
|
|
$ |
8.8 |
|
|
|
|
|
|
|
|
|
|
|
Segment Information |
Segment information is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
February 28, 2023 |
|
February 28, 2022 |
|
February 28, 2021 |
(in millions) |
|
|
|
|
|
Beer |
|
|
|
|
|
Net sales |
$ |
7,465.0 |
|
|
$ |
6,751.6 |
|
|
$ |
6,074.6 |
|
Segment operating income (loss) |
$ |
2,861.5 |
|
|
$ |
2,703.3 |
|
|
$ |
2,494.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
813.9 |
|
|
$ |
849.5 |
|
|
$ |
693.9 |
|
Depreciation and amortization |
$ |
285.4 |
|
|
$ |
248.7 |
|
|
$ |
194.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
February 28, 2023 |
|
February 28, 2022 |
|
February 28, 2021 |
(in millions) |
|
|
|
|
|
Wine and Spirits |
|
|
|
|
|
Net sales: |
|
|
|
|
|
Wine |
$ |
1,722.7 |
|
|
$ |
1,819.3 |
|
|
$ |
2,208.4 |
|
Spirits |
264.9 |
|
|
249.8 |
|
|
331.9 |
|
Net sales |
$ |
1,987.6 |
|
|
$ |
2,069.1 |
|
|
$ |
2,540.3 |
|
Segment operating income (loss) |
$ |
453.1 |
|
|
$ |
470.7 |
|
|
$ |
622.4 |
|
Income (loss) from unconsolidated investments |
$ |
41.6 |
|
|
$ |
34.4 |
|
|
$ |
31.7 |
|
|
|
|
|
|
|
Equity method investments |
$ |
95.4 |
|
|
$ |
97.2 |
|
|
$ |
125.7 |
|
|
|
|
|
|
|
Capital expenditures |
$ |
151.8 |
|
|
$ |
154.7 |
|
|
$ |
107.5 |
|
Depreciation and amortization |
$ |
83.2 |
|
|
$ |
80.7 |
|
|
$ |
89.9 |
|
|
|
|
|
|
|
Corporate Operations and Other |
|
|
|
|
|
|
|
|
|
|
|
Segment operating income (loss) |
$ |
(277.9) |
|
|
$ |
(238.2) |
|
|
$ |
(228.6) |
|
Income (loss) from unconsolidated investments |
$ |
(12.0) |
|
|
$ |
(3.5) |
|
|
$ |
(0.4) |
|
|
|
|
|
|
|
Equity method investments |
$ |
82.1 |
|
|
$ |
88.0 |
|
|
$ |
83.9 |
|
|
|
|
|
|
|
Capital expenditures |
$ |
69.7 |
|
|
$ |
22.6 |
|
|
$ |
63.2 |
|
Depreciation and amortization |
$ |
18.4 |
|
|
$ |
13.0 |
|
|
$ |
14.4 |
|
|
|
|
|
|
|
Canopy |
|
|
|
|
|
Net sales |
$ |
339.3 |
|
|
$ |
444.3 |
|
|
$ |
378.6 |
|
Segment operating income (loss) |
$ |
(2,105.9) |
|
|
$ |
(630.1) |
|
|
$ |
(1,496.0) |
|
Capital expenditures |
$ |
4.8 |
|
|
$ |
50.4 |
|
|
$ |
172.6 |
|
Depreciation and amortization |
$ |
72.7 |
|
|
$ |
90.0 |
|
|
$ |
103.3 |
|
|
|
|
|
|
|
Consolidation and Eliminations |
|
|
|
|
|
Net sales |
$ |
(339.3) |
|
|
$ |
(444.3) |
|
|
$ |
(378.6) |
|
Operating income (loss) |
$ |
2,105.9 |
|
|
$ |
630.1 |
|
|
$ |
1,496.0 |
|
Income (loss) from unconsolidated investments |
$ |
(158.3) |
|
|
$ |
(178.2) |
|
|
$ |
(146.2) |
|
Equity method investments |
$ |
485.8 |
|
|
$ |
2,503.5 |
|
|
$ |
2,578.8 |
|
Capital expenditures |
$ |
(4.8) |
|
|
$ |
(50.4) |
|
|
$ |
(172.6) |
|
Depreciation and amortization |
$ |
(72.7) |
|
|
$ |
(90.0) |
|
|
$ |
(103.3) |
|
|
|
|
|
|
|
Comparable Adjustments |
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
$ |
(193.8) |
|
|
$ |
(604.1) |
|
|
$ |
(97.0) |
|
Income (loss) from unconsolidated investments |
$ |
(1,907.7) |
|
|
$ |
(1,488.2) |
|
|
$ |
265.2 |
|
Depreciation and amortization |
$ |
— |
|
|
$ |
— |
|
|
$ |
0.1 |
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
Net sales |
$ |
9,452.6 |
|
|
$ |
8,820.7 |
|
|
$ |
8,614.9 |
|
Operating income (loss) |
$ |
2,842.9 |
|
|
$ |
2,331.7 |
|
|
$ |
2,791.1 |
|
Income (loss) from unconsolidated investments (1)
|
$ |
(2,036.4) |
|
|
$ |
(1,635.5) |
|
|
$ |
150.3 |
|
|
|
|
|
|
|
Equity method investments |
$ |
663.3 |
|
|
$ |
2,688.7 |
|
|
$ |
2,788.4 |
|
|
|
|
|
|
|
Capital expenditures |
$ |
1,035.4 |
|
|
$ |
1,026.8 |
|
|
$ |
864.6 |
|
Depreciation and amortization |
$ |
387.0 |
|
|
$ |
342.4 |
|
|
$ |
299.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Income (loss) from unconsolidated investments consists of: |
|
|
|
|
|
|
|
|
For the Years Ended |
|
|
February 28, 2023 |
|
February 28, 2022 |
|
February 28, 2021 |
|
(in millions) |
|
|
|
|
|
|
Impairment of Canopy Equity Method Investment |
$ |
(1,060.3) |
|
|
$ |
— |
|
|
$ |
— |
|
|
Unrealized net gain (loss) on securities measured at fair value |
(45.9) |
|
|
(1,644.7) |
|
|
802.0 |
|
|
Equity in earnings (losses) from Canopy and related activities |
(949.3) |
|
|
(73.6) |
|
|
(679.0) |
|
|
Equity in earnings (losses) from other equity method investees and related activities |
19.1 |
|
|
31.8 |
|
|
27.3 |
|
|
Net gain (loss) on sale of unconsolidated investment |
— |
|
|
51.0 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
$ |
(2,036.4) |
|
|
$ |
(1,635.5) |
|
|
$ |
150.3 |
|
|
Geographic Data |
Geographic data is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
February 28, 2023 |
|
February 28, 2022 |
|
February 28, 2021 |
(in millions) |
|
|
|
|
|
Net sales |
|
|
|
|
|
U.S. |
$ |
9,194.5 |
|
|
$ |
8,585.8 |
|
|
$ |
8,396.5 |
|
Non-U.S. (primarily Canada and New Zealand) |
258.1 |
|
|
234.9 |
|
|
218.4 |
|
|
$ |
9,452.6 |
|
|
$ |
8,820.7 |
|
|
$ |
8,614.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 28, 2023 |
|
February 28, 2022 |
(in millions) |
|
|
|
Long-lived tangible assets |
|
|
|
U.S. |
$ |
1,150.8 |
|
|
$ |
1,092.0 |
|
Non-U.S. (primarily Mexico) |
5,714.4 |
|
|
4,967.6 |
|
|
$ |
6,865.2 |
|
|
$ |
6,059.6 |
|
|