Comparable adjustments |
Comparable Adjustments that impacted comparability in our segment operating income (loss) for each period are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended August 31, |
|
|
|
For the Three Months Ended August 31, |
|
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
(in millions) |
|
|
|
|
|
|
|
Cost of product sold |
|
|
|
|
|
|
|
Strategic business development costs |
$ |
(25.1) |
|
|
$ |
(62.5) |
|
|
$ |
(0.8) |
|
|
$ |
(18.0) |
|
Net gain (loss) on undesignated commodity derivative contracts |
(9.4) |
|
|
(26.8) |
|
|
17.4
|
|
|
(10.9) |
|
COVID-19 incremental costs |
(5.5) |
|
|
—
|
|
|
(0.9) |
|
|
—
|
|
Flow through of inventory step-up |
(0.1) |
|
|
(1.2) |
|
|
(0.1) |
|
|
(0.8) |
|
Settlements of undesignated commodity derivative contracts |
23.6
|
|
|
5.2
|
|
|
13.2
|
|
|
3.4
|
|
Accelerated depreciation |
—
|
|
|
(5.3) |
|
|
—
|
|
|
(1.8) |
|
|
|
|
|
|
|
|
|
Recovery of (loss on) inventory write-down |
—
|
|
|
8.6
|
|
|
—
|
|
|
8.6
|
|
Total cost of product sold |
(16.5) |
|
|
(82.0) |
|
|
28.8
|
|
|
(19.5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended August 31, |
|
|
|
For the Three Months Ended August 31, |
|
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses |
|
|
|
|
|
|
|
Restructuring and other strategic business development costs |
(8.9) |
|
|
(23.1) |
|
|
(5.8) |
|
|
0.5
|
|
Net gain (loss) on foreign currency derivative contracts |
(8.0) |
|
|
—
|
|
|
—
|
|
|
—
|
|
COVID-19 incremental costs |
(4.6) |
|
|
—
|
|
|
1.9
|
|
|
—
|
|
Transaction, integration, and other acquisition-related costs |
(3.9) |
|
|
(5.5) |
|
|
(3.1) |
|
|
(3.2) |
|
Impairment of intangible assets |
—
|
|
|
(11.0) |
|
|
—
|
|
|
(11.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other gains (losses) (1)
|
4.5
|
|
|
1.1
|
|
|
(2.9) |
|
|
(12.3) |
|
Total selling, general, and administrative expenses |
(20.9) |
|
|
(38.5) |
|
|
(9.9) |
|
|
(26.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of assets held for sale |
(3.0) |
|
|
(27.0) |
|
|
22.0
|
|
|
(27.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparable Adjustments, Operating income (loss) |
$ |
(40.4) |
|
|
$ |
(147.5) |
|
|
$ |
40.9
|
|
|
$ |
(72.5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes the following: |
|
|
|
|
|
|
|
|
|
For the Six Months Ended August 31, |
|
|
|
For the Three Months Ended August 31, |
|
|
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|
Gain on vineyard sale |
$ |
8.8
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
Gain (loss) on Black Velvet Divestiture |
$ |
(3.6) |
|
|
$ |
—
|
|
|
$ |
(3.0) |
|
|
$ |
—
|
|
|
Increase in our ownership interest in Nelson’s Green Brier |
$ |
—
|
|
|
$ |
11.8
|
|
|
$ |
—
|
|
|
$ |
11.8
|
|
|
(Increase) in estimated fair value of a contingent liability associated with a prior period acquisition |
$ |
—
|
|
|
$ |
(11.4) |
|
|
$ |
—
|
|
|
$ |
(13.3) |
|
|
Segment information |
Segment information is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended August 31, |
|
|
|
For the Three Months Ended August 31, |
|
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
(in millions) |
|
|
|
|
|
|
|
Beer |
|
|
|
|
|
|
|
Net sales |
$ |
3,020.0
|
|
|
$ |
3,117.8
|
|
|
$ |
1,635.9
|
|
|
$ |
1,640.4
|
|
Segment operating income (loss) |
$ |
1,273.5
|
|
|
$ |
1,265.9
|
|
|
$ |
695.7
|
|
|
$ |
685.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
198.5
|
|
|
$ |
272.8
|
|
|
$ |
90.2
|
|
|
$ |
170.7
|
|
Depreciation and amortization |
$ |
92.9
|
|
|
$ |
106.2
|
|
|
$ |
48.6
|
|
|
$ |
51.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended August 31, |
|
|
|
For the Three Months Ended August 31, |
|
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
(in millions) |
|
|
|
|
|
|
|
Wine and Spirits |
|
|
|
|
|
|
|
Net sales: |
|
|
|
|
|
|
|
Wine |
$ |
1,044.5
|
|
|
$ |
1,146.1
|
|
|
$ |
544.9
|
|
|
$ |
611.1
|
|
Spirits |
159.3
|
|
|
177.3
|
|
|
79.6
|
|
|
92.5
|
|
Net sales |
$ |
1,203.8
|
|
|
$ |
1,323.4
|
|
|
$ |
624.5
|
|
|
$ |
703.6
|
|
Segment operating income (loss) |
$ |
325.5
|
|
|
$ |
321.2
|
|
|
$ |
161.5
|
|
|
$ |
160.4
|
|
Income (loss) from unconsolidated investments |
$ |
1.1
|
|
|
$ |
3.0
|
|
|
$ |
(2.4) |
|
|
$ |
(1.0) |
|
|
|
|
|
|
|
|
|
Equity method investments (1)
|
$ |
119.2
|
|
|
$ |
76.8
|
|
|
$ |
119.2
|
|
|
$ |
76.8
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
37.4
|
|
|
$ |
43.1
|
|
|
$ |
27.9
|
|
|
$ |
16.2
|
|
Depreciation and amortization |
$ |
45.3
|
|
|
$ |
50.0
|
|
|
$ |
22.8
|
|
|
$ |
25.0
|
|
|
|
|
|
|
|
|
|
Corporate Operations and Other |
|
|
|
|
|
|
|
Segment operating income (loss) |
$ |
(109.9) |
|
|
$ |
(97.4) |
|
|
$ |
(59.4) |
|
|
$ |
(53.7) |
|
Income (loss) from unconsolidated investments |
$ |
0.5
|
|
|
$ |
(1.3) |
|
|
$ |
0.3
|
|
|
$ |
(0.2) |
|
|
|
|
|
|
|
|
|
Equity method investments |
$ |
99.6
|
|
|
$ |
81.0
|
|
|
$ |
99.6
|
|
|
$ |
81.0
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
41.9
|
|
|
$ |
39.3
|
|
|
$ |
15.5
|
|
|
$ |
12.6
|
|
Depreciation and amortization |
$ |
7.2
|
|
|
$ |
10.5
|
|
|
$ |
1.6
|
|
|
$ |
5.2
|
|
|
|
|
|
|
|
|
|
Canopy |
|
|
|
|
|
|
|
Net sales |
$ |
160.0
|
|
|
$ |
138.4
|
|
|
$ |
79.7
|
|
|
$ |
67.7
|
|
Segment operating income (loss) |
$ |
(857.6) |
|
|
$ |
(330.5) |
|
|
$ |
(124.4) |
|
|
$ |
(160.5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
114.4
|
|
|
$ |
270.6
|
|
|
$ |
44.4
|
|
|
$ |
158.4
|
|
Depreciation and amortization |
$ |
54.6
|
|
|
$ |
35.0
|
|
|
$ |
24.5
|
|
|
$ |
17.4
|
|
|
|
|
|
|
|
|
|
Consolidation and Eliminations |
|
|
|
|
|
|
|
Net sales |
$ |
(160.0) |
|
|
$ |
(138.4) |
|
|
$ |
(79.7) |
|
|
$ |
(67.7) |
|
Operating income (loss) |
$ |
857.6
|
|
|
$ |
330.5
|
|
|
$ |
124.4
|
|
|
$ |
160.5
|
|
Income (loss) from unconsolidated investments |
$ |
(65.8) |
|
|
$ |
(109.1) |
|
|
$ |
(34.1) |
|
|
$ |
(54.7) |
|
|
|
|
|
|
|
|
|
Equity method investments |
$ |
2,713.1
|
|
|
$ |
2,846.0
|
|
|
$ |
2,713.1
|
|
|
$ |
2,846.0
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
(114.4) |
|
|
$ |
(270.6) |
|
|
$ |
(44.4) |
|
|
$ |
(158.4) |
|
Depreciation and amortization |
$ |
(54.6) |
|
|
$ |
(35.0) |
|
|
$ |
(24.5) |
|
|
$ |
(17.4) |
|
|
|
|
|
|
|
|
|
Comparable Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
$ |
(40.4) |
|
|
$ |
(147.5) |
|
|
$ |
40.9
|
|
|
$ |
(72.5) |
|
Income (loss) from unconsolidated investments |
$ |
(587.7) |
|
|
$ |
(2,147.9) |
|
|
$ |
(44.5) |
|
|
$ |
(1,268.8) |
|
Depreciation and amortization |
$ |
—
|
|
|
$ |
5.3
|
|
|
$ |
—
|
|
|
$ |
1.8
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
Net sales |
$ |
4,223.8
|
|
|
$ |
4,441.2
|
|
|
$ |
2,260.4
|
|
|
$ |
2,344.0
|
|
Operating income (loss) |
$ |
1,448.7
|
|
|
$ |
1,342.2
|
|
|
$ |
838.7
|
|
|
$ |
719.5
|
|
Income (loss) from unconsolidated investments (2)
|
$ |
(651.9) |
|
|
$ |
(2,255.3) |
|
|
$ |
(80.7) |
|
|
$ |
(1,324.7) |
|
|
|
|
|
|
|
|
|
Equity method investments (1)
|
$ |
2,931.9
|
|
|
$ |
3,003.8
|
|
|
$ |
2,931.9
|
|
|
$ |
3,003.8
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
277.8
|
|
|
$ |
355.2
|
|
|
$ |
133.6
|
|
|
$ |
199.5
|
|
Depreciation and amortization |
$ |
145.4
|
|
|
$ |
172.0
|
|
|
$ |
73.0
|
|
|
$ |
83.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Equity method investments balance at August 31, 2020, and August 31, 2019, exclude amounts reclassified to assets held for sale. |
|
|
|
|
|
|
|
|
(2) |
Income (loss) from unconsolidated investments consists of: |
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended August 31, |
|
|
|
For the Three Months Ended August 31, |
|
|
|
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|
|
(in millions) |
|
|
|
|
|
|
|
|
|
Unrealized net gain (loss) on securities measured at fair value |
$ |
(244.9) |
|
|
$ |
(1,666.6) |
|
|
$ |
(47.6) |
|
|
$ |
(839.1) |
|
|
|
Equity in earnings (losses) from Canopy and related activities |
(408.6) |
|
|
(590.4) |
|
|
(31.0) |
|
|
(484.4) |
|
|
|
Equity in earnings (losses) from other equity method investees |
1.6
|
|
|
1.8
|
|
|
(2.1) |
|
|
(1.2) |
|
|
|
Net gain (loss) on sale of unconsolidated investment |
—
|
|
|
(0.1) |
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(651.9) |
|
|
$ |
(2,255.3) |
|
|
$ |
(80.7) |
|
|
$ |
(1,324.7) |
|
|