Annual report pursuant to Section 13 and 15(d)

Condensed Consolidating Financial Information

v2.4.0.6
Condensed Consolidating Financial Information
12 Months Ended
Feb. 28, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
CONDENSED CONSOLIDATING FINANCIAL INFORMATION:

The following information sets forth the condensed consolidating balance sheets as of February 28, 2013, and February 29, 2012, the condensed consolidating statements of comprehensive income for the years ended February 28, 2013, February 29, 2012, and February 28, 2011, and the condensed consolidating statements of cash flows for the years ended February 28, 2013, February 29, 2012, and February 28, 2011, for the Company, the parent company, the combined subsidiaries of the Company which guarantee the Company’s senior notes (“Subsidiary Guarantors”) and the combined subsidiaries of the Company which are not Subsidiary Guarantors (primarily foreign subsidiaries) (“Subsidiary Nonguarantors”). The Subsidiary Guarantors are 100% owned, directly or indirectly, by the parent company and the guarantees are joint and several obligations of each of the Subsidiary Guarantors. The guarantees are full and unconditional, as those terms are used in Rule 3-10 of Regulation S-X, except that a Subsidiary Guarantor can be automatically released and relieved of its obligations under certain customary circumstances contained in the indentures governing the Company’s senior notes. These customary circumstances include, so long as other applicable provisions of the indentures are adhered to, the termination or release of a Subsidiary Guarantor’s guarantee of other indebtedness or upon the legal defeasance or covenant defeasance or satisfaction and discharge of the Company’s senior notes. Separate financial statements for the Subsidiary Guarantors of the Company are not presented because the Company has determined that such financial statements would not be material to investors. The accounting policies of the parent company, the Subsidiary Guarantors and the Subsidiary Nonguarantors are the same as those described for the Company in the Summary of Significant Accounting Policies in Note 1 and include the recently adopted accounting guidance described in Note 2. There are no restrictions on the ability of the Subsidiary Guarantors to transfer funds to the Company in the form of cash dividends, loans or advances.
 
Parent
Company
 
Subsidiary
Guarantors
 
Subsidiary
Nonguarantors
 
Eliminations
 
Consolidated
(in millions)
 
 
 
 
 
 
 
 
 
Condensed Consolidating Balance Sheet at February 28, 2013
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash investments
$
185.8

 
$
0.7

 
$
145.0

 
$

 
$
331.5

Accounts receivable, net
0.7

 
10.1

 
461.1

 

 
471.9

Inventories
151.5

 
1,019.4

 
317.6

 
(7.6
)
 
1,480.9

Prepaid expenses and other
25.8

 
54.5

 
447.5

 
(340.9
)
 
186.9

Intercompany (payable) receivable
(2,659.3
)
 
2,972.7

 
(313.4
)
 

 

Total current assets
(2,295.5
)
 
4,057.4

 
1,057.8

 
(348.5
)
 
2,471.2

Property, plant and equipment, net
43.3

 
832.7

 
353.0

 

 
1,229.0

Investments in subsidiaries
7,281.5

 
114.9

 

 
(7,396.4
)
 

Goodwill

 
2,097.9

 
624.4

 

 
2,722.3

Intangible assets, net

 
686.5

 
184.9

 

 
871.4

Intercompany notes receivable
1,611.2

 

 
32.6

 
(1,643.8
)
 

Other assets, net
49.8

 
256.7

 
58.6

 
(20.9
)
 
344.2

Total assets
$
6,690.3

 
$
8,046.1

 
$
2,311.3

 
$
(9,409.6
)
 
$
7,638.1

 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Notes payable to banks
$

 
$

 
$

 
$

 
$

Current maturities of long-term debt
9.8

 
17.7

 
0.1

 

 
27.6

Accounts payable
39.2

 
106.4

 
63.4

 

 
209.0

Accrued excise taxes
11.4

 
3.7

 
3.8

 

 
18.9

Other accrued expenses and liabilities
501.8

 
187.5

 
76.0

 
(342.9
)
 
422.4

Total current liabilities
562.2

 
315.3

 
143.3

 
(342.9
)
 
677.9

Long-term debt, less current maturities
3,251.0

 
26.8

 

 

 
3,277.8

Deferred income taxes

 
543.0

 
77.5

 
(20.9
)
 
599.6

Intercompany notes payable

 
1,634.9

 
8.9

 
(1,643.8
)
 

Other liabilities
16.8

 
72.5

 
133.2

 

 
222.5

Stockholders’ equity
2,860.3

 
5,453.6

 
1,948.4

 
(7,402.0
)
 
2,860.3

Total liabilities and stockholders’ equity
$
6,690.3

 
$
8,046.1

 
$
2,311.3

 
$
(9,409.6
)
 
$
7,638.1

 
 
 
 
 
 
 
 
 
 
 
Parent
Company
 
Subsidiary
Guarantors
 
Subsidiary
Nonguarantors
 
Eliminations
 
Consolidated
(in millions)
 
 
 
 
 
 
 
 
 
Condensed Consolidating Balance Sheet at February 29, 2012
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash investments
$
0.5

 
$
0.6

 
$
84.7

 
$

 
$
85.8

Accounts receivable, net
293.2

 
71.6

 
72.8

 

 
437.6

Inventories
143.0

 
916.8

 
322.0

 
(7.3
)
 
1,374.5

Prepaid expenses and other
22.5

 
116.5

 
398.6

 
(401.2
)
 
136.4

Intercompany (payable) receivable
(2,474.3
)
 
2,401.5

 
72.8

 

 

Total current assets
(2,015.1
)
 
3,507.0

 
950.9

 
(408.5
)
 
2,034.3

Property, plant and equipment, net
56.9

 
819.3

 
379.6

 

 
1,255.8

Investments in subsidiaries
6,704.7

 
166.6

 

 
(6,871.3
)
 

Goodwill

 
1,987.4

 
645.5

 

 
2,632.9

Intangible assets, net

 
673.4

 
193.0

 

 
866.4

Intercompany notes receivable
1,528.7

 

 
32.4

 
(1,561.1
)
 

Other assets, net
20.7

 
263.3

 
60.2

 
(23.7
)
 
320.5

Total assets
$
6,295.9

 
$
7,417.0

 
$
2,261.6

 
$
(8,864.6
)
 
$
7,109.9

 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Notes payable to banks
$
297.9

 
$

 
$
80.0

 
$

 
$
377.9

Current maturities of long-term debt
324.3

 
5.7

 
0.2

 

 
330.2

Accounts payable
23.8

 
75.7

 
31.0

 

 
130.5

Accrued excise taxes
14.4

 
6.3

 
4.1

 

 
24.8

Other accrued expenses and liabilities
518.2

 
138.5

 
82.5

 
(403.0
)
 
336.2

Total current liabilities
1,178.6

 
226.2

 
197.8

 
(403.0
)
 
1,199.6

Long-term debt, less current maturities
2,407.3

 
14.1

 

 

 
2,421.4

Deferred income taxes
2.7

 
534.5

 
95.1

 
(23.6
)
 
608.7

Intercompany notes payable

 
1,551.8

 
9.3

 
(1,561.1
)
 

Other liabilities
31.3

 
53.5

 
119.4

 

 
204.2

Stockholders’ equity
2,676.0

 
5,036.9

 
1,840.0

 
(6,876.9
)
 
2,676.0

Total liabilities and stockholders’ equity
$
6,295.9

 
$
7,417.0

 
$
2,261.6

 
$
(8,864.6
)
 
$
7,109.9


 
Parent
Company
 
Subsidiary
Guarantors
 
Subsidiary
Nonguarantors
 
Eliminations
 
Consolidated
(in millions)
 
 
 
 
 
 
 
 
 
Condensed Consolidating Statement of Comprehensive Income for the Year Ended February 28, 2013
Sales
$
2,065.4

 
$
1,758.6

 
$
827.8

 
$
(1,480.4
)
 
$
3,171.4

Less – excise taxes
(213.0
)
 
(95.9
)
 
(66.4
)
 

 
(375.3
)
Net sales
1,852.4

 
1,662.7

 
761.4

 
(1,480.4
)
 
2,796.1

Cost of product sold
(1,537.2
)
 
(1,156.6
)
 
(460.8
)
 
1,466.8

 
(1,687.8
)
Gross profit
315.2

 
506.1

 
300.6

 
(13.6
)
 
1,108.3

Selling, general and administrative expenses
(345.3
)
 
(100.9
)
 
(152.9
)
 
14.4

 
(584.7
)
Restructuring charges
1.2

 
(0.5
)
 
(1.4
)
 

 
(0.7
)
Impairment of intangible assets

 

 

 

 

Operating (loss) income
(28.9
)
 
404.7

 
146.3

 
0.8

 
522.9

Equity in earnings of equity method investees and subsidiaries
622.2

 
232.9

 
0.5

 
(622.5
)
 
233.1

Interest income
0.6

 

 
6.2

 

 
6.8

Intercompany interest income
79.0

 
193.2

 
1.5

 
(273.7
)
 

Interest expense
(230.1
)
 
(1.4
)
 
(2.4
)
 

 
(233.9
)
Intercompany interest expense
(193.2
)
 
(80.2
)
 
(0.3
)
 
273.7

 

Loss on write-off of financing costs
(12.5
)
 

 

 

 
(12.5
)
Income before income taxes
237.1

 
749.2

 
151.8

 
(621.7
)
 
516.4

Benefit from (provision for) income taxes
150.7

 
(274.7
)
 
(4.5
)
 
(0.1
)
 
(128.6
)
Net income
$
387.8

 
$
474.5

 
$
147.3

 
$
(621.8
)
 
$
387.8

Comprehensive income
$
346.2

 
$
439.5

 
$
103.5

 
$
(543.0
)
 
$
346.2

 
 
 
 
 
 
 
 
 
 
 
Parent
Company
 
Subsidiary
Guarantors
 
Subsidiary
Nonguarantors
 
Eliminations
 
Consolidated
(in millions)
 
 
 
 
 
 
 
 
 
Condensed Consolidating Statement of Comprehensive Income for the Year Ended February 29, 2012
Sales
$
1,319.1

 
$
1,721.4

 
$
712.0

 
$
(773.4
)
 
$
2,979.1

Less – excise taxes
(169.2
)
 
(93.5
)
 
(62.1
)
 

 
(324.8
)
Net sales
1,149.9

 
1,627.9

 
649.9

 
(773.4
)
 
2,654.3

Cost of product sold
(864.3
)
 
(1,063.2
)
 
(389.6
)
 
724.9

 
(1,592.2
)
Gross profit
285.6

 
564.7

 
260.3

 
(48.5
)
 
1,062.1

Selling, general and administrative expenses
(233.0
)
 
(180.1
)
 
(157.0
)
 
48.6

 
(521.5
)
Restructuring charges
(4.3
)
 
(7.7
)
 
(4.0
)
 

 
(16.0
)
Impairment of intangible assets

 

 
(38.1
)
 

 
(38.1
)
Operating income
48.3

 
376.9

 
61.2

 
0.1

 
486.5

Equity in earnings of equity method investees and subsidiaries
590.5

 
240.3

 
4.3

 
(606.6
)
 
228.5

Interest income
0.2

 

 
6.4

 

 
6.6

Intercompany interest income
78.2

 
125.5

 
1.4

 
(205.1
)
 

Interest expense
(180.6
)
 
(4.6
)
 
(2.4
)
 

 
(187.6
)
Intercompany interest expense
(154.3
)
 
(50.5
)
 
(0.3
)
 
205.1

 

Loss on write-off of financing costs

 

 

 

 

Income before income taxes
382.3

 
687.6

 
70.6

 
(606.5
)
 
534.0

Benefit from (provision for) income taxes
62.7

 
(158.5
)
 
6.5

 
0.3

 
(89.0
)
Net income
$
445.0

 
$
529.1

 
$
77.1

 
$
(606.2
)
 
$
445.0

Comprehensive income
$
429.9

 
$
502.4

 
$
85.5

 
$
(587.9
)
 
$
429.9

 
 
 
 
 
 
 
 
 
 
Condensed Consolidating Statement of Comprehensive Income for the Year Ended February 28, 2011
Sales
$
726.0

 
$
1,916.1

 
$
1,904.7

 
$
(450.1
)
 
$
4,096.7

Less – excise taxes
(136.9
)
 
(96.6
)
 
(531.2
)
 

 
(764.7
)
Net sales
589.1

 
1,819.5

 
1,373.5

 
(450.1
)
 
3,332.0

Cost of product sold
(312.7
)
 
(1,173.1
)
 
(1,006.6
)
 
350.5

 
(2,141.9
)
Gross profit
276.4

 
646.4

 
366.9

 
(99.6
)
 
1,190.1

Selling, general and administrative expenses
(306.9
)
 
(262.0
)
 
(175.3
)
 
103.3

 
(640.9
)
Restructuring charges
(1.3
)
 
(7.1
)
 
(14.7
)
 

 
(23.1
)
Impairment of intangible assets

 
(6.9
)
 
(16.7
)
 

 
(23.6
)
Operating (loss) income
(31.8
)
 
370.4

 
160.2

 
3.7

 
502.5

Equity in earnings of equity method investees and subsidiaries
735.9

 
246.3

 
8.3

 
(746.7
)
 
243.8

Interest income
0.8

 

 
2.7

 

 
3.5

Intercompany interest income
76.9

 
97.7

 
4.5

 
(179.1
)
 

Interest expense
(193.7
)
 
(1.6
)
 
(3.5
)
 

 
(198.8
)
Intercompany interest expense
(97.3
)
 
(81.5
)
 
(0.3
)
 
179.1

 

Loss on write-off of financing costs

 

 

 

 

Income before income taxes
490.8

 
631.3

 
171.9

 
(743.0
)
 
551.0

Benefit from (provision for) income taxes
68.7

 
(251.1
)
 
194.1

 
(3.2
)
 
8.5

Net income
$
559.5

 
$
380.2

 
$
366.0

 
$
(746.2
)
 
$
559.5

Comprehensive income
$
161.1

 
$
388.0

 
$
(51.4
)
 
$
(336.6
)
 
$
161.1


 
Parent
Company
 
Subsidiary
Guarantors
 
Subsidiary
Nonguarantors
 
Eliminations
 
Consolidated
(in millions)
 
 
 
 
 
 
 
 
 
Condensed Consolidating Statement of Cash Flows for the Year Ended February 28, 2013
Net cash provided by (used in) operating activities
$
1,286.9

 
$
(852.0
)
 
$
121.4

 
$

 
$
556.3

 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchase of business, net of cash acquired

 
(159.3
)
 

 

 
(159.3
)
Purchases of property, plant and equipment
(5.0
)
 
(39.8
)
 
(17.3
)
 

 
(62.1
)
Payments related to sale of business, net of cash divested
(0.6
)
 

 

 

 
(0.6
)
Investment in equity method investee

 
(0.1
)
 

 

 
(0.1
)
Proceeds from sales of assets

 
5.0

 
5.0

 

 
10.0

Proceeds from notes receivable
1.2

 
3.4

 

 

 
4.6

Proceeds from redemption of available-for-sale debt securities

 

 

 

 

Other investing activities

 
1.3

 
(0.6
)
 

 
0.7

Net cash used in investing activities
(4.4
)
 
(189.5
)
 
(12.9
)
 

 
(206.8
)
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Intercompany financings, net
(1,082.2
)
 
1,050.1

 
32.1

 

 

Principal payments of long-term debt
(1,528.7
)
 
(8.5
)
 

 

 
(1,537.2
)
Purchases of treasury stock
(383.0
)
 

 

 

 
(383.0
)
Net repayment of notes payable
(297.9
)
 

 
(74.7
)
 

 
(372.6
)
Payment of financing costs of long-term debt
(35.8
)
 

 

 

 
(35.8
)
Payment of minimum tax withholdings on stock-based payment awards

 

 
(0.5
)
 

 
(0.5
)
Proceeds from issuance of long-term debt
2,050.0

 

 

 

 
2,050.0

Proceeds from exercises of employee stock options
158.3

 

 

 

 
158.3

Excess tax benefits from stock-based payment awards
17.7

 

 

 

 
17.7

Proceeds from employee stock purchases
4.4

 

 

 

 
4.4

Net cash (used in) provided by financing activities
(1,097.2
)
 
1,041.6

 
(43.1
)
 

 
(98.7
)
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash investments

 

 
(5.1
)
 

 
(5.1
)
 
 
 
 
 
 
 
 
 
 
Net increase in cash and cash investments
185.3

 
0.1

 
60.3

 

 
245.7

Cash and cash investments, beginning of year
0.5

 
0.6

 
84.7

 

 
85.8

Cash and cash investments, end of year
$
185.8

 
$
0.7

 
$
145.0

 
$

 
$
331.5

 
 
 
 
 
 
 
 
 
 
 
Parent
Company
 
Subsidiary
Guarantors
 
Subsidiary
Nonguarantors
 
Eliminations
 
Consolidated
(in millions)
 
 
 
 
 
 
 
 
 
Condensed Consolidating Statement of Cash Flows for the Year Ended February 29, 2012
Net cash provided by operating activities
$
25.9

 
$
557.9

 
$
200.3

 
$

 
$
784.1

 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchase of business, net of cash acquired

 

 
(51.5
)
 

 
(51.5
)
Purchases of property, plant and equipment
(20.5
)
 
(33.4
)
 
(14.5
)
 

 
(68.4
)
Payments related to sale of business, net of cash divested
(12.3
)
 

 
(18.5
)
 

 
(30.8
)
Investment in equity method investee

 
(0.1
)
 

 

 
(0.1
)
Proceeds from sales of assets

 
3.3

 
0.3

 

 
3.6

Proceeds from notes receivable
1.0

 

 

 

 
1.0

Proceeds from redemption of AFS debt securities

 

 
20.2

 

 
20.2

Other investing activities

 
(6.0
)
 
(3.1
)
 

 
(9.1
)
Net cash used in investing activities
(31.8
)
 
(36.2
)
 
(67.1
)
 

 
(135.1
)
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Intercompany financings, net
543.6

 
(503.4
)
 
(40.2
)
 

 

Principal payments of long-term debt
(414.2
)
 
(16.9
)
 
(44.8
)
 

 
(475.9
)
Purchases of treasury stock
(413.7
)
 

 

 

 
(413.7
)
Net proceeds from notes payable
223.1

 

 
26.7

 

 
249.8

Payment of financing costs of long-term debt

 

 

 

 

Payment of minimum tax withholdings on stock-based payment awards

 
(1.7
)
 
(0.5
)
 

 
(2.2
)
Proceeds from issuance of long-term debt

 

 

 

 

Proceeds from exercises of employee stock options
51.3

 

 

 

 
51.3

Excess tax benefits from stock-based payment awards
10.9

 

 

 

 
10.9

Proceeds from employee stock purchases
4.7

 

 

 

 
4.7

Net cash provided by (used in) financing activities
5.7

 
(522.0
)
 
(58.8
)
 

 
(575.1
)
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash investments

 

 
2.7

 

 
2.7

 
 
 
 
 
 
 
 
 
 
Net (decrease) increase in cash and cash investments
(0.2
)
 
(0.3
)
 
77.1

 

 
76.6

Cash and cash investments, beginning of year
0.7

 
0.9

 
7.6

 

 
9.2

Cash and cash investments, end of year
$
0.5

 
$
0.6

 
$
84.7

 
$

 
$
85.8

 
 
 
 
 
 
 
 
 
 
 
Parent
Company
 
Subsidiary
Guarantors
 
Subsidiary
Nonguarantors
 
Eliminations
 
Consolidated
(in millions)
 
 
 
 
 
 
 
 
 
Condensed Consolidating Statement of Cash Flows for the Year Ended February 28, 2011
Net cash (used in) provided by operating activities
$
(108.8
)
 
$
483.5

 
$
245.0

 
$

 
$
619.7

 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchase of business, net of cash acquired

 

 

 

 

Purchases of property, plant and equipment
(39.4
)
 
(31.5
)
 
(18.2
)
 

 
(89.1
)
(Payments related to) proceeds from sale of business, net of cash divested
(2.3
)
 
(3.5
)
 
225.5

 

 
219.7

Investments in equity method investees

 
(0.1
)
 
(29.6
)
 

 
(29.7
)
Proceeds from sales of assets

 
3.4

 
16.1

 

 
19.5

Proceeds from notes receivable
60.0

 

 

 

 
60.0

Proceeds from redemption of AFS debt securities

 

 

 

 

Other investing activities

 
7.0

 
0.7

 

 
7.7

Net cash provided by (used in) investing activities
18.3

 
(24.7
)
 
194.5

 

 
188.1

 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Intercompany financings, net
858.5

 
(459.5
)
 
(399.0
)
 

 

Principal payments of long-term debt
(325.7
)
 
(1.7
)
 
(1.1
)
 

 
(328.5
)
Purchases of treasury stock
(300.0
)
 

 

 

 
(300.0
)
Net repayment of notes payable
(214.4
)
 

 
(75.3
)
 

 
(289.7
)
Payment of financing costs of long-term debt
(0.2
)
 

 

 

 
(0.2
)
Payment of minimum tax withholdings on stock-based payment awards

 

 
(0.4
)
 

 
(0.4
)
Proceeds from issuance of long-term debt

 

 

 

 

Proceeds from exercises of employee stock options
61.0

 

 

 

 
61.0

Excess tax benefits from stock-based payment awards
7.4

 

 

 

 
7.4

Proceeds from employee stock purchases
4.3

 

 

 

 
4.3

Net cash provided by (used in) financing activities
90.9

 
(461.2
)
 
(475.8
)
 

 
(846.1
)
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash investments

 

 
4.0

 

 
4.0

 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash investments
0.4

 
(2.4
)
 
(32.3
)
 

 
(34.3
)
Cash and cash investments, beginning of year
0.3

 
3.3

 
39.9

 

 
43.5

Cash and cash investments, end of year
$
0.7

 
$
0.9

 
$
7.6

 
$

 
$
9.2