Condensed Consolidating Financial Information (Details) (USD $)
|
Nov. 30, 2014
|
Jun. 06, 2014
|
Feb. 28, 2014
|
Nov. 30, 2013
|
Jun. 07, 2013
|
Feb. 28, 2013
|
Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
Percentage of parent ownership of subsidiary guarantors |
100.00%stz_PercentageOfParentOwnershipOfSubsidiaryGuarantors
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash investments |
$ 67,300,000us-gaap_CashAndCashEquivalentsAtCarryingValue
|
$ 308,000,000us-gaap_CashAndCashEquivalentsAtCarryingValue
|
$ 63,900,000us-gaap_CashAndCashEquivalentsAtCarryingValue
|
$ 65,200,000us-gaap_CashAndCashEquivalentsAtCarryingValue
|
$ 232,000,000us-gaap_CashAndCashEquivalentsAtCarryingValue
|
$ 331,500,000us-gaap_CashAndCashEquivalentsAtCarryingValue
|
Accounts receivable, net |
701,300,000us-gaap_ReceivablesNetCurrent
|
|
626,200,000us-gaap_ReceivablesNetCurrent
|
|
|
|
Inventories |
1,927,200,000us-gaap_InventoryNet
|
|
1,743,800,000us-gaap_InventoryNet
|
|
|
|
Intercompany receivable |
0us-gaap_DueFromAffiliateCurrent
|
|
0us-gaap_DueFromAffiliateCurrent
|
|
|
|
Prepaid expenses and other |
335,000,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent
|
|
313,300,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent
|
|
|
|
Total current assets |
3,030,800,000us-gaap_AssetsCurrent
|
|
2,747,200,000us-gaap_AssetsCurrent
|
|
|
|
Property, plant and equipment, net |
2,419,100,000us-gaap_PropertyPlantAndEquipmentNet
|
|
2,014,300,000us-gaap_PropertyPlantAndEquipmentNet
|
1,905,400,000us-gaap_PropertyPlantAndEquipmentNet
|
|
|
Investments in subsidiaries |
0us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
|
0us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
|
|
|
Goodwill |
6,163,900,000us-gaap_Goodwill
|
|
6,146,800,000us-gaap_Goodwill
|
|
|
2,722,300,000us-gaap_Goodwill
|
Intangible assets, net |
3,194,900,000us-gaap_IntangibleAssetsNetExcludingGoodwill
|
|
3,231,100,000us-gaap_IntangibleAssetsNetExcludingGoodwill
|
|
|
|
Intercompany notes receivable |
0us-gaap_DueFromAffiliateNoncurrent
|
|
0us-gaap_DueFromAffiliateNoncurrent
|
|
|
|
Other assets, net |
171,800,000us-gaap_OtherAssetsNoncurrent
|
|
162,700,000us-gaap_OtherAssetsNoncurrent
|
|
|
|
Total assets |
14,980,500,000us-gaap_Assets
|
|
14,302,100,000us-gaap_Assets
|
14,336,300,000us-gaap_Assets
|
|
|
Current liabilities: |
|
|
|
|
|
|
Notes payable to banks |
100,300,000us-gaap_NotesPayableToBankCurrent
|
|
57,200,000us-gaap_NotesPayableToBankCurrent
|
|
|
|
Current maturities of long-term debt |
137,000,000us-gaap_LongTermDebtCurrent
|
|
590,000,000us-gaap_LongTermDebtCurrent
|
|
|
|
Accounts payable |
445,900,000us-gaap_AccountsPayableCurrent
|
|
295,200,000us-gaap_AccountsPayableCurrent
|
|
|
|
Accrued excise taxes |
24,900,000us-gaap_SalesAndExciseTaxPayableCurrent
|
|
27,700,000us-gaap_SalesAndExciseTaxPayableCurrent
|
|
|
|
Intercompany payable |
0us-gaap_DueToAffiliateCurrent
|
|
0us-gaap_DueToAffiliateCurrent
|
|
|
|
Other accrued expenses and liabilities |
540,400,000us-gaap_OtherLiabilitiesCurrent
|
|
1,055,600,000us-gaap_OtherLiabilitiesCurrent
|
|
|
|
Total current liabilities |
1,248,500,000us-gaap_LiabilitiesCurrent
|
|
2,025,700,000us-gaap_LiabilitiesCurrent
|
|
|
|
Long-term debt, less current maturities |
7,081,500,000us-gaap_LongTermDebtNoncurrent
|
|
6,373,300,000us-gaap_LongTermDebtNoncurrent
|
|
|
|
Deferred income taxes |
831,400,000us-gaap_DeferredTaxLiabilitiesNoncurrent
|
|
762,600,000us-gaap_DeferredTaxLiabilitiesNoncurrent
|
|
|
|
Intercompany notes payable |
0us-gaap_DueToAffiliateNoncurrent
|
|
0us-gaap_DueToAffiliateNoncurrent
|
|
|
|
Other liabilities |
184,100,000us-gaap_OtherLiabilitiesNoncurrent
|
|
159,200,000us-gaap_OtherLiabilitiesNoncurrent
|
|
|
|
Stockholders' equity |
5,635,000,000us-gaap_StockholdersEquity
|
|
4,981,300,000us-gaap_StockholdersEquity
|
|
|
|
Total liabilities and stockholders' equity |
14,980,500,000us-gaap_LiabilitiesAndStockholdersEquity
|
|
14,302,100,000us-gaap_LiabilitiesAndStockholdersEquity
|
|
|
|
Parent Company [Member] |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash investments |
22,400,000us-gaap_CashAndCashEquivalentsAtCarryingValue / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
500,000us-gaap_CashAndCashEquivalentsAtCarryingValue / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
3,000,000us-gaap_CashAndCashEquivalentsAtCarryingValue / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
185,800,000us-gaap_CashAndCashEquivalentsAtCarryingValue / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
Accounts receivable, net |
300,000us-gaap_ReceivablesNetCurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
200,000us-gaap_ReceivablesNetCurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Inventories |
154,900,000us-gaap_InventoryNet / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
153,500,000us-gaap_InventoryNet / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Intercompany receivable |
12,024,900,000us-gaap_DueFromAffiliateCurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
8,529,400,000us-gaap_DueFromAffiliateCurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Prepaid expenses and other |
46,500,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
49,100,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Total current assets |
12,249,000,000us-gaap_AssetsCurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
8,732,700,000us-gaap_AssetsCurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Property, plant and equipment, net |
55,400,000us-gaap_PropertyPlantAndEquipmentNet / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
39,400,000us-gaap_PropertyPlantAndEquipmentNet / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Investments in subsidiaries |
11,514,900,000us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
10,795,600,000us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Goodwill |
0us-gaap_Goodwill / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
0us-gaap_Goodwill / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Intangible assets, net |
0us-gaap_IntangibleAssetsNetExcludingGoodwill / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
0us-gaap_IntangibleAssetsNetExcludingGoodwill / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Intercompany notes receivable |
3,889,400,000us-gaap_DueFromAffiliateNoncurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
3,606,000,000us-gaap_DueFromAffiliateNoncurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Other assets, net |
64,500,000us-gaap_OtherAssetsNoncurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
62,400,000us-gaap_OtherAssetsNoncurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Total assets |
27,773,200,000us-gaap_Assets / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
23,236,100,000us-gaap_Assets / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Notes payable to banks |
0us-gaap_NotesPayableToBankCurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
0us-gaap_NotesPayableToBankCurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Current maturities of long-term debt |
77,900,000us-gaap_LongTermDebtCurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
547,100,000us-gaap_LongTermDebtCurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Accounts payable |
29,500,000us-gaap_AccountsPayableCurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
24,400,000us-gaap_AccountsPayableCurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Accrued excise taxes |
13,600,000us-gaap_SalesAndExciseTaxPayableCurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
13,700,000us-gaap_SalesAndExciseTaxPayableCurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Intercompany payable |
15,632,100,000us-gaap_DueToAffiliateCurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
11,996,500,000us-gaap_DueToAffiliateCurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Other accrued expenses and liabilities |
694,300,000us-gaap_OtherLiabilitiesCurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
712,900,000us-gaap_OtherLiabilitiesCurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Total current liabilities |
16,447,400,000us-gaap_LiabilitiesCurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
13,294,600,000us-gaap_LiabilitiesCurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Long-term debt, less current maturities |
5,631,500,000us-gaap_LongTermDebtNoncurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
4,892,300,000us-gaap_LongTermDebtNoncurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Deferred income taxes |
13,900,000us-gaap_DeferredTaxLiabilitiesNoncurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
17,200,000us-gaap_DeferredTaxLiabilitiesNoncurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Intercompany notes payable |
0us-gaap_DueToAffiliateNoncurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
0us-gaap_DueToAffiliateNoncurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Other liabilities |
45,400,000us-gaap_OtherLiabilitiesNoncurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
50,700,000us-gaap_OtherLiabilitiesNoncurrent / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Stockholders' equity |
5,635,000,000us-gaap_StockholdersEquity / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
4,981,300,000us-gaap_StockholdersEquity / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Total liabilities and stockholders' equity |
27,773,200,000us-gaap_LiabilitiesAndStockholdersEquity / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
23,236,100,000us-gaap_LiabilitiesAndStockholdersEquity / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
|
|
|
|
Subsidiary Guarantors [Member] |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash investments |
800,000us-gaap_CashAndCashEquivalentsAtCarryingValue / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
800,000us-gaap_CashAndCashEquivalentsAtCarryingValue / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
2,200,000us-gaap_CashAndCashEquivalentsAtCarryingValue / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
700,000us-gaap_CashAndCashEquivalentsAtCarryingValue / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
Accounts receivable, net |
12,100,000us-gaap_ReceivablesNetCurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
9,000,000us-gaap_ReceivablesNetCurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Inventories |
1,452,000,000us-gaap_InventoryNet / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
1,270,000,000us-gaap_InventoryNet / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Intercompany receivable |
19,052,300,000us-gaap_DueFromAffiliateCurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
13,339,000,000us-gaap_DueFromAffiliateCurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Prepaid expenses and other |
71,800,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
61,600,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Total current assets |
20,589,000,000us-gaap_AssetsCurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
14,680,400,000us-gaap_AssetsCurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Property, plant and equipment, net |
862,900,000us-gaap_PropertyPlantAndEquipmentNet / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
846,300,000us-gaap_PropertyPlantAndEquipmentNet / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Investments in subsidiaries |
12,800,000us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
9,400,000us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Goodwill |
5,411,100,000us-gaap_Goodwill / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
5,411,300,000us-gaap_Goodwill / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Intangible assets, net |
705,800,000us-gaap_IntangibleAssetsNetExcludingGoodwill / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
707,600,000us-gaap_IntangibleAssetsNetExcludingGoodwill / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Intercompany notes receivable |
131,100,000us-gaap_DueFromAffiliateNoncurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
8,500,000us-gaap_DueFromAffiliateNoncurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Other assets, net |
78,800,000us-gaap_OtherAssetsNoncurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
64,600,000us-gaap_OtherAssetsNoncurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Total assets |
27,791,500,000us-gaap_Assets / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
21,728,100,000us-gaap_Assets / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Notes payable to banks |
0us-gaap_NotesPayableToBankCurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
0us-gaap_NotesPayableToBankCurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Current maturities of long-term debt |
17,600,000us-gaap_LongTermDebtCurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
16,400,000us-gaap_LongTermDebtCurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Accounts payable |
248,900,000us-gaap_AccountsPayableCurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
109,000,000us-gaap_AccountsPayableCurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Accrued excise taxes |
6,100,000us-gaap_SalesAndExciseTaxPayableCurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
8,500,000us-gaap_SalesAndExciseTaxPayableCurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Intercompany payable |
15,055,800,000us-gaap_DueToAffiliateCurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
9,700,400,000us-gaap_DueToAffiliateCurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Other accrued expenses and liabilities |
144,400,000us-gaap_OtherLiabilitiesCurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
182,300,000us-gaap_OtherLiabilitiesCurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Total current liabilities |
15,472,800,000us-gaap_LiabilitiesCurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
10,016,600,000us-gaap_LiabilitiesCurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Long-term debt, less current maturities |
33,800,000us-gaap_LongTermDebtNoncurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
32,800,000us-gaap_LongTermDebtNoncurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Deferred income taxes |
616,900,000us-gaap_DeferredTaxLiabilitiesNoncurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
569,400,000us-gaap_DeferredTaxLiabilitiesNoncurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Intercompany notes payable |
3,822,300,000us-gaap_DueToAffiliateNoncurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
3,597,700,000us-gaap_DueToAffiliateNoncurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Other liabilities |
31,200,000us-gaap_OtherLiabilitiesNoncurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
21,500,000us-gaap_OtherLiabilitiesNoncurrent / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Stockholders' equity |
7,814,500,000us-gaap_StockholdersEquity / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
7,490,100,000us-gaap_StockholdersEquity / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Total liabilities and stockholders' equity |
27,791,500,000us-gaap_LiabilitiesAndStockholdersEquity / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
21,728,100,000us-gaap_LiabilitiesAndStockholdersEquity / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
|
|
|
|
Subsidiary Nonguarantors [Member] |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash investments |
44,100,000us-gaap_CashAndCashEquivalentsAtCarryingValue / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
62,600,000us-gaap_CashAndCashEquivalentsAtCarryingValue / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
60,000,000us-gaap_CashAndCashEquivalentsAtCarryingValue / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
145,000,000us-gaap_CashAndCashEquivalentsAtCarryingValue / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
Accounts receivable, net |
688,900,000us-gaap_ReceivablesNetCurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
617,000,000us-gaap_ReceivablesNetCurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Inventories |
398,100,000us-gaap_InventoryNet / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
384,800,000us-gaap_InventoryNet / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Intercompany receivable |
5,604,500,000us-gaap_DueFromAffiliateCurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
4,104,000,000us-gaap_DueFromAffiliateCurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Prepaid expenses and other |
679,000,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
701,600,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Total current assets |
7,414,600,000us-gaap_AssetsCurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
5,870,000,000us-gaap_AssetsCurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Property, plant and equipment, net |
1,500,800,000us-gaap_PropertyPlantAndEquipmentNet / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
1,128,600,000us-gaap_PropertyPlantAndEquipmentNet / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Investments in subsidiaries |
0us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
0us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Goodwill |
752,800,000us-gaap_Goodwill / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
735,500,000us-gaap_Goodwill / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Intangible assets, net |
2,486,000,000us-gaap_IntangibleAssetsNetExcludingGoodwill / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
2,523,000,000us-gaap_IntangibleAssetsNetExcludingGoodwill / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Intercompany notes receivable |
0us-gaap_DueFromAffiliateNoncurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
0us-gaap_DueFromAffiliateNoncurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Other assets, net |
28,500,000us-gaap_OtherAssetsNoncurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
35,700,000us-gaap_OtherAssetsNoncurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Total assets |
12,182,700,000us-gaap_Assets / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
10,292,800,000us-gaap_Assets / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Notes payable to banks |
100,300,000us-gaap_NotesPayableToBankCurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
57,200,000us-gaap_NotesPayableToBankCurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Current maturities of long-term debt |
41,500,000us-gaap_LongTermDebtCurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
26,500,000us-gaap_LongTermDebtCurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Accounts payable |
167,500,000us-gaap_AccountsPayableCurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
161,800,000us-gaap_AccountsPayableCurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Accrued excise taxes |
5,200,000us-gaap_SalesAndExciseTaxPayableCurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
5,500,000us-gaap_SalesAndExciseTaxPayableCurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Intercompany payable |
5,993,800,000us-gaap_DueToAffiliateCurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
4,275,500,000us-gaap_DueToAffiliateCurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Other accrued expenses and liabilities |
188,400,000us-gaap_OtherLiabilitiesCurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
680,700,000us-gaap_OtherLiabilitiesCurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Total current liabilities |
6,496,700,000us-gaap_LiabilitiesCurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
5,207,200,000us-gaap_LiabilitiesCurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Long-term debt, less current maturities |
1,416,200,000us-gaap_LongTermDebtNoncurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
1,448,200,000us-gaap_LongTermDebtNoncurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Deferred income taxes |
200,600,000us-gaap_DeferredTaxLiabilitiesNoncurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
176,000,000us-gaap_DeferredTaxLiabilitiesNoncurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Intercompany notes payable |
198,200,000us-gaap_DueToAffiliateNoncurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
16,800,000us-gaap_DueToAffiliateNoncurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Other liabilities |
107,500,000us-gaap_OtherLiabilitiesNoncurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
87,000,000us-gaap_OtherLiabilitiesNoncurrent / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Stockholders' equity |
3,763,500,000us-gaap_StockholdersEquity / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
3,357,600,000us-gaap_StockholdersEquity / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Total liabilities and stockholders' equity |
12,182,700,000us-gaap_LiabilitiesAndStockholdersEquity / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
10,292,800,000us-gaap_LiabilitiesAndStockholdersEquity / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
|
|
|
|
Eliminations [Member] |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash investments |
0us-gaap_CashAndCashEquivalentsAtCarryingValue / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
0us-gaap_CashAndCashEquivalentsAtCarryingValue / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
0us-gaap_CashAndCashEquivalentsAtCarryingValue / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
0us-gaap_CashAndCashEquivalentsAtCarryingValue / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
Accounts receivable, net |
0us-gaap_ReceivablesNetCurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
0us-gaap_ReceivablesNetCurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Inventories |
(77,800,000)us-gaap_InventoryNet / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
(64,500,000)us-gaap_InventoryNet / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Intercompany receivable |
(36,681,700,000)us-gaap_DueFromAffiliateCurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
(25,972,400,000)us-gaap_DueFromAffiliateCurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Prepaid expenses and other |
(462,300,000)us-gaap_PrepaidExpenseAndOtherAssetsCurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
(499,000,000)us-gaap_PrepaidExpenseAndOtherAssetsCurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Total current assets |
(37,221,800,000)us-gaap_AssetsCurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
(26,535,900,000)us-gaap_AssetsCurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Property, plant and equipment, net |
0us-gaap_PropertyPlantAndEquipmentNet / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
0us-gaap_PropertyPlantAndEquipmentNet / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Investments in subsidiaries |
(11,527,700,000)us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
(10,805,000,000)us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Goodwill |
0us-gaap_Goodwill / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
0us-gaap_Goodwill / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Intangible assets, net |
3,100,000us-gaap_IntangibleAssetsNetExcludingGoodwill / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
500,000us-gaap_IntangibleAssetsNetExcludingGoodwill / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Intercompany notes receivable |
(4,020,500,000)us-gaap_DueFromAffiliateNoncurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
(3,614,500,000)us-gaap_DueFromAffiliateNoncurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Other assets, net |
0us-gaap_OtherAssetsNoncurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
0us-gaap_OtherAssetsNoncurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Total assets |
(52,766,900,000)us-gaap_Assets / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
(40,954,900,000)us-gaap_Assets / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Notes payable to banks |
0us-gaap_NotesPayableToBankCurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
0us-gaap_NotesPayableToBankCurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Current maturities of long-term debt |
0us-gaap_LongTermDebtCurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
0us-gaap_LongTermDebtCurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Accounts payable |
0us-gaap_AccountsPayableCurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
0us-gaap_AccountsPayableCurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Accrued excise taxes |
0us-gaap_SalesAndExciseTaxPayableCurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
0us-gaap_SalesAndExciseTaxPayableCurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Intercompany payable |
(36,681,700,000)us-gaap_DueToAffiliateCurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
(25,972,400,000)us-gaap_DueToAffiliateCurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Other accrued expenses and liabilities |
(486,700,000)us-gaap_OtherLiabilitiesCurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
(520,300,000)us-gaap_OtherLiabilitiesCurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Total current liabilities |
(37,168,400,000)us-gaap_LiabilitiesCurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
(26,492,700,000)us-gaap_LiabilitiesCurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Long-term debt, less current maturities |
0us-gaap_LongTermDebtNoncurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
0us-gaap_LongTermDebtNoncurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Deferred income taxes |
0us-gaap_DeferredTaxLiabilitiesNoncurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
0us-gaap_DeferredTaxLiabilitiesNoncurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Intercompany notes payable |
(4,020,500,000)us-gaap_DueToAffiliateNoncurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
(3,614,500,000)us-gaap_DueToAffiliateNoncurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Other liabilities |
0us-gaap_OtherLiabilitiesNoncurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
0us-gaap_OtherLiabilitiesNoncurrent / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Stockholders' equity |
(11,578,000,000)us-gaap_StockholdersEquity / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
(10,847,700,000)us-gaap_StockholdersEquity / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|
Total liabilities and stockholders' equity |
$ (52,766,900,000)us-gaap_LiabilitiesAndStockholdersEquity / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
$ (40,954,900,000)us-gaap_LiabilitiesAndStockholdersEquity / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
|
|
|
|