Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidating Financial Information

 v2.3.0.11
Condensed Consolidating Financial Information
3 Months Ended
May 31, 2011
Condensed Consolidating Financial Information [Abstract]  
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
16.     CONDENSED CONSOLIDATING FINANCIAL INFORMATION:
          The following information sets forth the condensed consolidating balance sheets as of May 31, 2011, and February 28, 2011, the condensed consolidating statements of operations for the three months ended May 31, 2011, and May 31, 2010, and the condensed consolidating statements of cash flows for the three months ended May 31, 2011, and May 31, 2010, for the Company, the parent company, the combined subsidiaries of the Company which guarantee the Company’s senior notes (“Subsidiary Guarantors”) and the combined subsidiaries of the Company which are not Subsidiary Guarantors (primarily foreign subsidiaries) (“Subsidiary Nonguarantors”). The Subsidiary Guarantors are wholly-owned and the guarantees are full, unconditional, joint and several obligations of each of the Subsidiary Guarantors. Separate financial statements for the Subsidiary Guarantors of the Company are not presented because the Company has determined that such financial statements would not be material to investors. The accounting policies of the parent company, the Subsidiary Guarantors and the Subsidiary Nonguarantors are the same as those described for the Company in the Summary of Significant Accounting Policies in Note 1 to the Company’s consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended February 28, 2011, and include the recently adopted accounting guidance described in Note 2 herein. There are no restrictions on the ability of the Subsidiary Guarantors to transfer funds to the Company in the form of cash dividends, loans or advances.
                                         
    Parent     Subsidiary     Subsidiary              
    Company     Guarantors     Nonguarantors     Eliminations     Consolidated  
(in millions)                                        
Condensed Consolidating Balance Sheet at May 31, 2011                                
Current assets:
                                       
Cash and cash investments
  $ 0.5     $ 1.0     $ 11.9     $ -     $ 13.4  
Accounts receivable, net
    356.2       29.1       74.0       -       459.3  
Inventories
    128.8       880.2       306.4       (6.4 )     1,309.0  
Prepaid expenses and other
    18.3       69.9       384.9       (298.7 )     174.4  
Intercompany (payable) receivable
    (672.1 )     578.4       93.7       -       -  
 
                             
Total current assets
    (168.3 )     1,558.6       870.9       (305.1 )     1,956.1  
Property, plant and equipment, net
    111.3       765.0       354.4       -       1,230.7  
Investments in subsidiaries
    6,275.1       154.7       -       (6,429.8 )     -  
Goodwill
    -       1,987.4       645.2       -       2,632.6  
Intangible assets, net
    -       676.2       220.2       -       896.4  
Other assets, net
    29.4       253.7       79.2       (2.7 )     359.6  
 
                             
Total assets
  $ 6,247.5     $ 5,395.6     $ 2,169.9     $ (6,737.6 )   $ 7,075.4  
 
                             
                                         
    Parent     Subsidiary     Subsidiary              
    Company     Guarantors     Nonguarantors     Eliminations     Consolidated  
(in millions)                                        
Current liabilities:
                                       
Notes payable to banks
  $ 224.7     $ -     $ 28.0     $ -     $ 252.7  
Current maturities of long-term debt
    8.5       2.3       -       -       10.8  
Accounts payable
    7.1       74.8       22.9       -       104.8  
Accrued excise taxes
    15.9       3.1       4.3       -       23.3  
Other accrued expenses and liabilities
    443.6       105.4       143.1       (300.3 )     391.8  
 
                             
Total current liabilities
    699.8       185.6       198.3       (300.3 )     783.4  
Long-term debt, less current maturities
    2,722.0       6.9       -       -       2,728.9  
Deferred income taxes
    -       505.5       88.0       (2.7 )     590.8  
Other liabilities
    110.6       58.2       88.4       -       257.2  
Stockholders’ equity:
                                       
Preferred stock
    -       9.0       1,130.7       (1,139.7 )     -  
Class A and Class B Convertible Common Stock
    2.6       100.7       24.0       (124.7 )     2.6  
Additional paid-in capital
    1,643.2       1,394.6       1,620.5       (3,015.1 )     1,643.2  
Retained earnings (deficit)
    1,736.8       3,104.0       (1,236.0 )     (1,868.0 )     1,736.8  
Accumulated other comprehensive income
    223.7       31.1       256.0       (287.1 )     223.7  
Treasury stock
    (891.2 )     -       -       -       (891.2 )
 
                             
Total stockholders’ equity
    2,715.1       4,639.4       1,795.2       (6,434.6 )     2,715.1  
 
                             
Total liabilities and stockholders’ equity
  $ 6,247.5     $ 5,395.6     $ 2,169.9     $ (6,737.6 )   $ 7,075.4  
 
                             
 
                                       
Condensed Consolidating Balance Sheet at February 28, 2011                              
Current assets:
                                       
Cash and cash investments
  $ 0.7     $ 0.9     $ 7.6     $ -     $ 9.2  
Accounts receivable, net
    322.8       32.3       62.3       -       417.4  
Inventories
    127.5       965.3       284.3       (7.8 )     1,369.3  
Prepaid expenses and other
    23.1       118.2       370.9       (225.1 )     287.1  
Intercompany (payable) receivable
    (522.3 )     389.7       132.6       -       -  
 
                             
Total current assets
    (48.2 )     1,506.4       857.7       (232.9 )     2,083.0  
Property, plant and equipment, net
    110.3       764.8       344.5       -       1,219.6  
Investments in subsidiaries
    6,142.6       153.4       -       (6,296.0 )     -  
Goodwill
    -       1,987.4       632.4       -       2,619.8  
Intangible assets, net
    -       672.1       214.2       -       886.3  
Other assets, net
    36.3       256.9       72.9       (7.2 )     358.9  
 
                             
Total assets
  $ 6,241.0     $ 5,341.0     $ 2,121.7     $ (6,536.1 )   $ 7,167.6  
 
                             
 
                                       
Current liabilities:
                                       
Notes payable to banks
  $ 74.9     $ -     $ 8.8     $ -     $ 83.7  
Current maturities of long-term debt
    12.5       3.4       -       -       15.9  
Accounts payable
    9.7       97.1       22.4       -       129.2  
Accrued excise taxes
    10.2       1.8       2.2       -       14.2  
Other accrued expenses and liabilities
    354.6       137.2       155.0       (226.9 )     419.9  
 
                             
Total current liabilities
    461.9       239.5       188.4       (226.9 )     662.9  
Long-term debt, less current maturities
    3,117.3       19.4       -       -       3,136.7  
Deferred income taxes
    -       509.0       81.3       (7.2 )     583.1  
Other liabilities
    109.9       37.0       86.1       -       233.0  
                                         
    Parent     Subsidiary     Subsidiary              
    Company     Guarantors     Nonguarantors     Eliminations     Consolidated  
(in millions)                                        
Stockholders’ equity:
                                       
Preferred stock
    -       9.0       1,130.7       (1,139.7 )     -  
Class A and Class B Convertible Common Stock
    2.6       100.7       24.0       (124.7 )     2.6  
Additional paid-in capital
    1,602.4       1,394.6       1,620.5       (3,015.1 )     1,602.4  
Retained earnings (deficit)
    1,662.3       2,991.6       (1,221.1 )     (1,770.5 )     1,662.3  
Accumulated other comprehensive income
    188.8       40.2       211.8       (252.0 )     188.8  
Treasury stock
    (904.2 )     -       -       -       (904.2 )
 
                             
Total stockholders’ equity
    2,551.9       4,536.1       1,765.9       (6,302.0 )     2,551.9  
 
                             
Total liabilities and stockholders’ equity
  $ 6,241.0     $ 5,341.0     $ 2,121.7     $ (6,536.1 )   $ 7,167.6  
 
                             
 
                                       
Condensed Consolidating Statement of Operations for the Three Months Ended May 31, 2011                
Sales
  $ 154.3     $ 448.4     $ 157.8     $ (49.8 )   $ 710.7  
Less – excise taxes
    (30.0 )     (30.4 )     (15.0 )     -       (75.4 )
 
                             
Net sales
    124.3       418.0       142.8       (49.8 )     635.3  
Cost of product sold
    (62.9 )     (259.2 )     (87.4 )     25.2       (384.3 )
 
                             
Gross profit
    61.4       158.8       55.4       (24.6 )     251.0  
Selling, general and administrative expenses
    (68.2 )     (61.0 )     (34.8 )     25.8       (138.2 )
Restructuring charges
    (5.5 )     (3.5 )     (2.1 )     -       (11.1 )
 
                             
Operating (loss) income
    (12.3 )     94.3       18.5       1.2       101.7  
Equity in earnings of equity method investees and subsidiaries
    132.1       61.7       1.6       (133.2 )     62.2  
Interest (expense) income, net
    (57.2 )     11.4       1.5       -       (44.3 )
 
                             
Income before income taxes
    62.6       167.4       21.6       (132.0 )     119.6  
Benefit from (provision for) income taxes
    11.9       (55.0 )     (2.0 )     -       (45.1 )
 
                             
Net income
  $ 74.5     $ 112.4     $ 19.6     $ (132.0 )   $ 74.5  
 
                             
 
                                       
Condensed Consolidating Statement of Operations for the Three Months Ended May 31, 2010                
Sales
  $ 168.3     $ 431.9     $ 473.9     $ (97.9 )   $ 976.2  
Less – excise taxes
    (28.8 )     (24.2 )     (135.7 )     -       (188.7 )
 
                             
Net sales
    139.5       407.7       338.2       (97.9 )     787.5  
Cost of product sold
    (67.5 )     (266.2 )     (257.5 )     73.7       (517.5 )
 
                             
Gross profit
    72.0       141.5       80.7       (24.2 )     270.0  
Selling, general and administrative expenses
    (73.4 )     (58.1 )     (62.0 )     24.7       (168.8 )
Restructuring charges
    -       (0.5 )     (4.4 )     -       (4.9 )
 
                             
Operating (loss) income
    (1.4 )     82.9       14.3       0.5       96.3  
Equity in earnings of equity method investees and subsidiaries
    87.0       49.6       0.6       (82.7 )     54.5  
Interest (expense) income, net
    (51.4 )     2.1       0.8       -       (48.5 )
 
                             
Income before income taxes
    34.2       134.6       15.7       (82.2 )     102.3  
Benefit from (provision for) income taxes
    14.9       (54.9 )     (13.1 )     (0.1 )     (53.2 )
 
                             
Net income
  $ 49.1     $ 79.7     $ 2.6     $ (82.3 )   $ 49.1  
 
                             
                                         
          Parent              Subsidiary        Subsidiary              
    Company     Guarantors     Nonguarantors     Eliminations     Consolidated  
(in millions)                                        
Condensed Consolidating Statement of Cash Flows for the Three Months Ended May 31, 2011        
Net cash provided by operating activities
  $ 21.8     $ 206.9     $ 12.6     $ -     $ 241.3  
 
                                       
Cash flows from investing activities:
                                       
Purchases of property, plant and equipment
    (8.2 )     (10.2 )     (2.6 )     -       (21.0 )
Payments related to sale of business
    (7.5 )     -       -       -       (7.5 )
Proceeds from note receivable
    1.0       -       -       -       1.0  
Proceeds from sales of assets
    -       -       0.1       -       0.1  
Investment in equity method investee
    -       -       -       -       -  
Other investing activities
    -       (5.0 )     (1.4 )     -       (6.4 )
 
                             
Net cash used in investing activities
    (14.7 )     (15.2 )     (3.9 )     -       (33.8 )
 
                             
 
                                       
Cash flows from financing activities:
                                       
Intercompany financings, net
    200.1       (176.2 )     (23.9 )     -       -  
Principal payments of long-term debt
    (403.6 )     (13.7 )     -       -       (417.3 )
Payment of minimum tax withholdings on stock-based payment awards
    -       (1.7 )     (0.5 )     -       (2.2 )
Net proceeds from notes payable
    149.8       -       18.7       -       168.5  
Proceeds from exercises of employee stock options
    36.5       -       -       -       36.5  
Proceeds from excess tax benefits from stock-based payment awards
    9.9       -       -       -       9.9  
Purchases of treasury stock
    -       -       -       -       -  
Payment of financing costs of long-term debt
    -       -       -       -       -  
 
                             
Net cash used in financing activities
    (7.3 )     (191.6 )     (5.7 )     -       (204.6 )
 
                             
 
                                       
Effect of exchange rate changes on cash and cash investments
    -       -       1.3       -       1.3  
 
                             
 
                                       
Net (decrease) increase in cash and cash investments
    (0.2 )     0.1       4.3       -       4.2  
Cash and cash investments, beginning of period
    0.7       0.9       7.6       -       9.2  
 
                             
Cash and cash investments, end of period
  $ 0.5     $ 1.0     $ 11.9     $ -     $ 13.4  
 
                             
                                         
    Parent     Subsidiary     Subsidiary              
    Company     Guarantors     Nonguarantors     Eliminations     Consolidated  
(in millions)                                        
Condensed Consolidating Statement of Cash Flows for the Three Months Ended May 31, 2010        
Net cash (used in) provided by operating activities
  $ (100.3 )   $ 147.8     $ 12.6     $ -     $ 60.1  
 
                                       
Cash flows from investing activities:
                                       
Purchases of property, plant and equipment
    (12.3 )     (9.4 )     (3.9 )     -       (25.6 )
Payments related to sale of business
    -       -       (1.6 )     -       (1.6 )
Proceeds from note receivable
    60.0       -       -       -       60.0  
Proceeds from sales of assets
    -       0.3       0.8       -       1.1  
Investment in equity method investee
    -       -       (29.6 )     -       (29.6 )
Other investing activities
    -       -       0.3       -       0.3  
 
                             
Net cash provided by (used in) investing activities
    47.7       (9.1 )     (34.0 )     -       4.6  
 
                             
 
                                       
Cash flows from financing activities:
                                       
Intercompany financings, net
    136.8       (138.8 )     2.0       -       -  
Principal payments of long-term debt
    (0.9 )     (0.3 )     (0.1 )     -       (1.3 )
Payment of minimum tax withholdings on stock-based payment awards
    -       -       (0.4 )     -       (0.4 )
Net proceeds from notes payable
    196.0       -       (1.4 )     -       194.6  
Proceeds from exercises of employee stock options
    16.7       -       -       -       16.7  
Proceeds from excess tax benefits from stock-based payment awards
    4.6       -       -       -       4.6  
Purchases of treasury stock
    (300.0 )     -       -       -       (300.0 )
Payment of financing costs of long-term debt
    (0.2 )     -       -       -       (0.2 )
 
                             
Net cash provided by (used in) financing activities
    53.0       (139.1 )     0.1       -       (86.0 )
 
                             
 
                                       
Effect of exchange rate changes on cash and cash investments
    -       -       (1.3 )     -       (1.3 )
 
                             
 
                                       
Net increase (decrease) in cash and cash investments
    0.4       (0.4 )     (22.6 )     -       (22.6 )
Cash and cash investments, beginning of period
    0.3       3.3       39.9       -       43.5  
 
                             
Cash and cash investments, end of period
  $ 0.7     $ 2.9     $ 17.3     $ -     $ 20.9