Exhibit 99.4
RUFFINO S.R.L. AND SUBSIDIARY CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2008
(WITH REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM THEREON)
TABLE OF CONTENTS
|
|
|
|
|
|
|
PAGE |
|
|
|
|
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM |
|
|
2 |
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 2008 |
|
|
3 |
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF OPERATIONS FOR THE YEAR ENDED
DECEMBER 31, 2008 |
|
|
4 |
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED
DECEMBER 31, 2008 |
|
|
5 |
|
|
|
|
|
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
|
|
6-33 |
|
1
Report of Independent Registered Public Accounting Firm
The Board of Directors
Ruffino S.r.l.:
We have audited the accompanying consolidated balance sheet of Ruffino S.r.l. and subsidiary (the
Group) as of December 31, 2008, and the related consolidated statement of operations and
consolidated statement of cash flows for the year then ended. These consolidated financial
statements are the responsibility of the Groups management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of the Group as of December 31, 2008, and the results of
its operations and its cash flows for the year then ended, in conformity with generally accepted
accounting principles in Italy.
Accounting principles generally accepted in Italy vary in certain significant respects from U.S.
generally accepted accounting principles. Information relating to the nature and effect of such
differences is presented in note 18 to the consolidated financial statements.
/s/ KPMG S.p.A.
Milan, Italy
June 26, 2009
2
CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
December 31, |
|
|
2007 |
|
Amounts in Thousands of Euros |
|
2008 |
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
Cash and cash equivalents (note 3) |
|
|
4,658 |
|
|
|
9,593 |
|
Accounts receivable, less allowance of 359 in
2008 and 320 in 2007 for doubtful accounts (note
4) |
|
|
13,339 |
|
|
|
12,275 |
|
Inventories (note 5) |
|
|
38,919 |
|
|
|
35,359 |
|
Other current assets (note 6) |
|
|
8,645 |
|
|
|
6,743 |
|
Deferred tax assets (note 14) |
|
|
1,040 |
|
|
|
1,234 |
|
|
|
|
TOTAL CURRENT ASSETS |
|
|
66,601 |
|
|
|
65,204 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net (note 7) |
|
|
13,171 |
|
|
|
13,221 |
|
Intangible fixed assets, net (note 8) |
|
|
62,468 |
|
|
|
64,256 |
|
Other assets |
|
|
77 |
|
|
|
410 |
|
Deferred tax assets (note 14) |
|
|
3,107 |
|
|
|
3,109 |
|
|
|
|
TOTAL ASSETS |
|
|
145,424 |
|
|
|
146,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND QUOTAHOLDERS EQUITY |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Unsecured loans payable (note 9) |
|
|
52,955 |
|
|
|
51,774 |
|
Current maturities of long-term debt (note 9) |
|
|
6,746 |
|
|
|
5,930 |
|
Current portion of lease obligations (note 9) |
|
|
457 |
|
|
|
544 |
|
Accounts payable |
|
|
14,492 |
|
|
|
14,504 |
|
Current portion of taxes payable (note 14) |
|
|
453 |
|
|
|
753 |
|
Other accrued liabilities (note 10) |
|
|
3,406 |
|
|
|
2,959 |
|
|
|
|
TOTAL CURRENT LIABILITIES |
|
|
78,509 |
|
|
|
76,464 |
|
|
|
|
|
|
|
|
|
|
Long-term debt (note 9) |
|
|
20,539 |
|
|
|
17,556 |
|
Long-term portion of lease obligation (note 9) |
|
|
614 |
|
|
|
1,071 |
|
Deferred income taxes (note 14) |
|
|
391 |
|
|
|
455 |
|
Long-term portion of taxes payable (note 14) |
|
|
46 |
|
|
|
109 |
|
Other liabilities (notes 11 and 12) |
|
|
2,093 |
|
|
|
2,092 |
|
|
|
|
TOTAL LIABILITIES |
|
|
102,192 |
|
|
|
97,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
QUOTAHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
Quota capital (note 13) |
|
|
1,439 |
|
|
|
1,439 |
|
|
|
|
Reserves, retained earnings (deficit) and profit
(loss) for the year (note 13) |
|
|
41,793 |
|
|
|
47,014 |
|
|
|
|
TOTAL QUOTAHOLDERS EQUITY |
|
|
43,232 |
|
|
|
48,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
QUOTAHOLDERS EQUITY |
|
|
145,424 |
|
|
|
146,200 |
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
2006 |
Amounts in Thousands of Euros |
|
|
|
|
|
(unaudited) |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales (note 16) |
|
|
55,519 |
|
|
|
59,766 |
|
|
|
61,281 |
|
Cost of products sold |
|
|
34,528 |
|
|
|
34,595 |
|
|
|
32,205 |
|
Selling, general and administrative expense |
|
|
17,764 |
|
|
|
18,059 |
|
|
|
17,332 |
|
Other operating expense (income) |
|
|
245 |
|
|
|
1,201 |
|
|
|
(879 |
) |
|
|
|
Total operating expenses |
|
|
52,537 |
|
|
|
53,855 |
|
|
|
48,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
2,982 |
|
|
|
5,911 |
|
|
|
12,623 |
|
Interest income |
|
|
|
|
|
|
551 |
|
|
|
371 |
|
Interest expense |
|
|
(4,719 |
) |
|
|
(4,248 |
) |
|
|
(3,734 |
) |
|
|
|
(Loss)/income before income taxes |
|
|
(1,737 |
) |
|
|
2,214 |
|
|
|
9,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
484 |
|
|
|
2,210 |
|
|
|
4,345 |
|
|
|
|
Net (loss)/income for the year |
|
|
(2,221 |
) |
|
|
4 |
|
|
|
4,915 |
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
4
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
2006 |
Amounts in Thousands of Euros |
|
|
|
|
|
(unaudited) |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES (A) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/income for the year |
|
|
(2,221 |
) |
|
|
4 |
|
|
|
4,915 |
|
Depreciation & Amortization |
|
|
6,173 |
|
|
|
6,034 |
|
|
|
5,994 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Increase in inventories |
|
|
(3,559 |
) |
|
|
(6,676 |
) |
|
|
(6,412 |
) |
(Increase) Decrease in trading account receivables |
|
|
(1,064 |
) |
|
|
2,184 |
|
|
|
717 |
|
Increase in other assets |
|
|
(1,373 |
) |
|
|
(1,208 |
) |
|
|
(3,005 |
) |
(Decrease) Increase in trading account payables |
|
|
(11 |
) |
|
|
(245 |
) |
|
|
1,573 |
|
Decrease in accruals and provisions |
|
|
(115 |
) |
|
|
(585 |
) |
|
|
(1,467 |
) |
Increase (Decrease) in other liabilities |
|
|
110 |
|
|
|
(536 |
) |
|
|
(3,604 |
) |
|
|
|
Net cash used in operating activities |
|
|
(2,060 |
) |
|
|
(1,028 |
) |
|
|
(1,289 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES (B) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in property, plant and equipment |
|
|
(2,437 |
) |
|
|
(2,201 |
) |
|
|
(1,655 |
) |
Investments in intangible fixed assets |
|
|
(2,365 |
) |
|
|
(1,870 |
) |
|
|
(1,939 |
) |
Investments in financial fixed assets |
|
|
|
|
|
|
(6 |
) |
|
|
(1 |
) |
Cash received from disposals of fixed assets |
|
|
466 |
|
|
|
15 |
|
|
|
19 |
|
|
|
|
Net cash used in investing activities |
|
|
(4,336 |
) |
|
|
(4,062 |
) |
|
|
(3,576 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES (C) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in mid-long term debt |
|
|
9,481 |
|
|
|
(705 |
) |
|
|
14,184 |
|
(Decrease) Increase in short term debt |
|
|
(5,020 |
) |
|
|
3,471 |
|
|
|
(718 |
) |
Dividends |
|
|
(3,000 |
) |
|
|
(2,275 |
) |
|
|
(1,000 |
) |
|
|
|
Net cash provided by financing activities |
|
|
1,461 |
|
|
|
491 |
|
|
|
12,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(DECREASE) INCREASE IN CASH (A+B+C) |
|
|
(4,935 |
) |
|
|
(4,599 |
) |
|
|
7,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents beginning of year |
|
|
9,593 |
|
|
|
14,192 |
|
|
|
6,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) Increase in cash (A + B + C) |
|
|
(4,935 |
) |
|
|
(4,599 |
) |
|
|
7,601 |
|
|
|
|
CASH AND CASH EQUIVALENTS END OF YEAR |
|
|
4,658 |
|
|
|
9,593 |
|
|
|
14,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year relating to: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
4,006 |
|
|
|
3,685 |
|
|
|
1,820 |
|
Income taxes |
|
|
296 |
|
|
|
4,381 |
|
|
|
6,382 |
|
The accompanying notes are an integral part of these consolidated financial statements.
5
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
NOTE 1FORM AND CONTENT OF THE CONSOLIDATED FINANCIAL STATEMENTS
The consolidated financial statements of Ruffino S.r.l. (Ruffino or the Company) and its
consolidated subsidiary (collectively the Group) are prepared on the basis of the accounts of
Ruffino and the financial statements of the individual company consolidated for the periods
presented, as approved by their respective Boards of Directors, adjusted, where necessary, to
conform with the accounting policies adopted by Ruffino.
The accounting policies are consistent with the Italian Civil Code (as amended by Legislative
Decree No. 6 dated January 17, 2003 and subsequent amendments and integrations) related to
consolidated financial statements interpreted and integrated by the accounting principles
established or adopted by the Italian Accounting Profession (collectively, Italian Accounting
Principles).
Italian Accounting Principles differs in certain material respects from the U.S. generally accepted
accounting principles (U.S. GAAP). The effects of these differences on quotaholders equity as of
December 31, 2008 and 2007 and on the consolidated net loss and net income for the years ended
December 31, 2008 and December 31, 2007, respectively are set forth in note 18.
The consolidated financial statements and related notes are presented in a reclassified format,
which differs from Ruffinos financial statements and disclosures which are prepared in accordance
with Italian legal requirements. The format presented does not result in any modification of the
portions attributable to Ruffino quotaholders equity and net income (loss) as reported on an
Italian Accounting Principles basis. All amounts are in thousands of Euro (or ), unless
otherwise specified.
The quotas of Ruffino are owned for 50,1% by M.P.F. International S.A., 9,9% by World Beverage
Company S.A. and 40% by C.B. International Finance S.A.R.L.. No changes in the ownership occurred
from prior year. The M.P.F. Internationals S.A. is a company incorporated in Bruxelles and owned by
Mauser S.r.l. and Perfect Harmony S.r.l., owned by Marco Folonari family and Paolo Folonari family,
respectively.
NOTE 2ACCOUNTING POLICIES
The principal accounting policies applied by Ruffino according to Italian Accounting Principles,
consistently with prior years, are as follows:
6
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
CONSOLIDATION
The consolidated financial statements of the Group include the accounts of Ruffino and all
subsidiaries in which Ruffino holds, directly or indirectly, more than 50% of the voting capital or
has dominant influence (effective control) of the entity. The equity method of accounting is used
for affiliated companies and other investments in which the Group has significant influence;
generally this is represented by a level of voting capital of at least 20% and not more than 50%.
The purchase price paid over the fair value of the net assets acquired for affiliates and equity
invested is amortized over its useful life. Investments held at a less than 20% level are accounted
for at historical cost.
The assets and liabilities of the companies consolidated on a line-by-line basis are included in
the consolidated financial statements after eliminating the carrying value of the investments
against the related quotaholders equity. Differences arising on elimination of the investments
against the fair value of the related quotaholders equity of the subsidiary at the date of
acquisition are treated as follows:
|
|
|
if positive, they are recorded as goodwill in intangible assets and amortized on a
straight line basis over the estimated period of benefit but not to exceed a period of 20
years; and |
|
|
|
|
if negative, they are recorded in quotaholders equity as consolidation reserve, or,
when the amount is due to expectations of unfavorable financial results, to other
liabilities (consolidation reserve for future risks and charges). |
All significant intercompany transactions are eliminated, together with the unrealized intercompany
profits included in inventory. Joint ventures are recorded using the equity method of accounting.
CASH AND CASH EQUIVALENTS
Cash and cash equivalents represent highly liquid investments that are readily convertible to cash
and have original maturities of ninety days or less.
ACCOUNTS RECEIVABLE AND PAYABLE
Accounts receivable and payable are recorded at their nominal value. Where required, provisions are
made to write-down the receivables to their estimated realizable value. Identifiable individual
risks are accounted for through appropriate individual valuation adjustments, and general credit
risks through general valuation
adjustments of receivables. The Group generally does not require collateral for receivables subject
to credit risk. Low-interest and non-interest bearing items with more than one year to maturity are
not discounted.
7
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
FOREIGN CURRENCY TRANSACTIONS
Monetary assets and liabilities denominated in foreign currencies have been recorded at the
exchange rate in effect at the date of the transaction; profit and losses on exchanges rates are
booked in the statement of operations on the day of collection or payment; assets and liabilities
denominated in foreign currencies still outstanding at year-end are remeasured at the prevailing
rate at the balance sheet date, and any resulting unrealized gains and losses are recorded in the
statement of operations as interest income or expense, as appropriate.
INVENTORIES
Inventories are carried at the lower of purchase or production cost and the respective realizable
market value. Inventory and cost of sales are priced using on the LIFO method. Products and work in
process are stated at process cost. The process cost includes cost of raw materials, labor, direct
and indirect costs of production, on a percentage-of-completion basis.
PROPERTY, PLANT AND EQUIPMENT
Property, Plant and Equipment are entered at purchase or construction cost, including any directly
attributable charges, with the exception of re-valuations on the basis of Italian laws No. 576/75,
72/83 and 413/91, which are specified in the related footnote disclosure. No voluntary
re-valuations were performed ex Law No. 342/2000 and no interest expenses have been capitalized on
the Property, Plant and Equipment.
Depreciation reflects the estimated useful life of the asset. The depreciation rates, which are the
same as for the prior financial year, are as follow:
|
|
|
|
|
|
|
Rates |
Property: |
|
|
|
|
Industrial buildings |
|
|
3 |
% |
Plant and machinery: |
|
|
|
|
Installations |
|
|
10 |
% |
Machinery |
|
|
10 |
% |
Industrial and commercial equipment |
|
|
20 |
% |
|
|
|
|
|
Equipment: |
|
|
|
|
Transportation vehicles |
|
|
20 |
% |
Cars |
|
|
25 |
% |
Electronic equipment |
|
|
20 |
% |
Office equipment and furniture |
|
|
12 |
% |
Also depreciation was calculated for assets entering into service during the financial year on the
basis of the
8
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
effective date the assets have been placed into use. Construction in progress is not depreciated.
The maintenance and repair costs are capitalized on the Property, Plant and Equipment only if they
generate an effective increase in the useful life or operating functionality of the assets
otherwise they are expensed to the statement of operations as incurred.
Capital leases are included in property, plant and equipment if it is reasonably expected that
upon expiry of the agreement the asset will be purchased. In these cases, an offsetting debt is
included in the consolidated financial statements. The asset and the corresponding debt are
stated at present value, which cannot exceed the related fair value. Capital leases are
depreciated based on the same basis as the assets above.
INTANGIBLE FIXED ASSETS
Intangible fixed assets are recorded at cost and amortized on a straight line basis over the period
of expected future benefit. A 20% amortization rate was applied on all of the following items:
|
|
costs of research, development, advertising;
|
|
|
|
industrial patents and rights to use intellectual property; |
|
|
|
other intangible fixed assets. |
Costs incurred to prepare and design new labels and the product definition are capitalized and
amortized over five years.
The item licenses, trademarks and similar rights, which is substantially related to the Ruffino
brand is amortized on a straight-line basis over its expected useful life of twenty years. The
amount of 63,543 generated by the incorporation of the Chianti Ruffino S.p.A. and Fratelli
Marco e Paolo Folonari S.p.A. companies in 2002, was allocated as Ruffino brand. Amortization
reflects the estimated useful life of the brand which has been estimated in twenty years. Also,
according to the Italian Tax Budget Law 2006 (Law No. 266, December 23, 2005) the company
realigned the minor tax value of the brand (value zero) to the major book value at December 31,
2004 (54,011).
Leasehold improvements are amortized on a straight line basis over the period of renting.
WRITE-DOWN OF LONG-LIVED ASSETS
The Group evaluates its long-lived assets for any permanent impairment in value when appropriate.
Long-lived assets (property, plant and equipment, intangible fixed assets, including goodwill, and
equity investments) are
9
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
written-down when there is a permanent impairment. Except for goodwill, the lower value is not
maintained in subsequent financial statements if the underlying assumptions which gave rise to
impairment are no longer applicable. A write-down is recognized when the recoverable value of an
asset is below its net book value and, in accordance with Article 2426, paragraph 1, item 3 of the
Italian Civil Code, the amount of the write-down is the difference between the recoverable value
and the net book value. No impairment has been recorded in the accompanying consolidated financial
statements for the year ended December 31, 2008.
EMPLOYEE TERMINATION INDEMNITIES
Employee termination indemnities are determined in accordance with the relevant current laws. The
amount of employee termination indemnities shown in other liabilities within the consolidated
balance sheets reflects the total amount of the indemnities, net of any advances taken, that each
employee of the Italian consolidated companies would be entitled to receive if termination were to
occur as of the respective balance sheet dates.
PROVISIONS FOR RISKS AND CHARGES
Provisions for risks and charges are recognized when the Group has a present legal or constructive
obligation as a result of past events, it is probable that an outflow of resources embodying
economic benefit will be required to settle the obligation and a reliable estimate of the amount of
the obligation can be made. This provision also includes the item agents retirement and equivalent
obligations, an accrual for the indemnities due to agents upon termination, wherein provisions are
set aside in case the Company should be required to pay the agent. These accruals are estimated
based on the value of the sales generated by each agent.
RESEARCH AND DEVELOPMENT COSTS
Research and development costs not associated with new products or marketing efforts are charged to
the statement of operations as incurred. In 2008, 2007 and 2006, gross research and development
costs charged to the statement of operations amounted to 29, 0 (unaudited) and 26 (unaudited),
respectively.
ADVERTISING EXPENSES
Ongoing advertising expenses not related to new products are charged to the statement of operations
as incurred. Advertising expense for the periods ended December 31, 2008, 2007, and 2006 was 397,
293 (unaudited) and 424 (unaudited), respectively.
RECOGNITION OF REVENUES AND EXPENSES
Revenues and expenses are recorded on the accrual basis.
10
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
Revenues are recorded in the statement of operations when title of ownership passes to the
customer, which is generally at the point of shipment for foreign customers and at the time the
goods are consigned for Italian customers. Expenses are also recognized on an accrual basis, with
amounts recognized in the statement of operations based on when the goods and or services are
received, regardless of payment terms in advance or after the receipt of the goods or services.
INCOME TAXES
Current income taxes are computed on the basis of the estimated income tax charge according to the
tax laws in force in Italy; the related income tax payable is shown net of payments on account,
withholding taxes and tax credits in Taxes payable . Any net receivable position is shown in
Other current assets.
The Group recognizes deferred income tax assets and liabilities that are determined under the
liability method. Deferred income taxes represent the tax effect of temporary differences between
the tax and financial reporting bases of assets and liabilities, using enacted tax rates, and the
expected future benefit of net operating loss carry-forward. The tax benefit of tax loss
carry-forwards is recorded only when there is a reasonable certainty of realization.
Deferred tax assets and deferred tax liabilities are offset whenever allowed by local Italian tax
laws.
No deferred taxes are established on certain equity reserves, as managements intent is not to
distribute them. Taxes would need to be provided for on these reserves if management expects to
utilize or distribute them in the future.
Since 2004, Ruffino elected to file a consolidated tax return with its subsidiary. For Corporation
Income Tax (IRES)
purposes, articles 117 to 129 of the new Italian Income Tax Code (T.U.I.R.), allow the computation
of a single aggregate taxable income/loss based on the sum of the income and/or losses of Ruffino
and those subsidiaries which have elected to adopt the consolidated tax return procedure and, thus,
the calculation of a single income tax balance to be paid, refunded or carried forward, under the
control of Ruffino. The carry-forward of any losses of the tax group also rests with Ruffino,
except for those generated before the election to file a consolidated tax return with its
subsidiary. The consolidated income tax return procedure makes it possible, to recognize losses
incurred in the same fiscal year to the extent that they offset income of other consolidated
companies, and to compensate on a cash basis the individual receivable and payable positions of the
various Group companies included in the consolidated income tax return.
11
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
DERIVATIVES
Financial derivative contracts are mainly used by the Group to hedge exposure to foreign currency
exchange risks. For financial instruments used to hedge exchange rate risks, the cost (or
financial component calculated as the difference between the spot rate at the date of entering
into the contract and the forward rate) is recorded in the statement of operations based on the
accrual principle over the life of the contracts in interest income or interest expense, as
appropriate.
The fair values of the outstanding contracts at year-end are not reflected in the accompanying
consolidated financial statements.
USE OF ESTIMATES
The preparation of consolidated financial statements in accordance with Italian Accounting
Principles requires the Group to make estimates and assumptions that affect the reported carrying
amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date
of the financial statements and the amounts of revenues and expenses recognized during the
reporting periods. Actual results could differ from those estimated.
NOTE 3CASH AND CASH EQUIVALENTS
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
|
|
|
2007 |
Amounts in Thousands of Euros |
|
2008 |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
Bank and postal accounts |
|
|
335 |
|
|
|
1,254 |
|
Cash on hand |
|
|
26 |
|
|
|
22 |
|
Foreign currency bank accounts |
|
|
4,297 |
|
|
|
8,317 |
|
|
|
|
|
|
|
4,658 |
|
|
|
9,593 |
|
|
|
|
The bank accounts in currency (USD 3,137 and 3,472 CAD) were translated at the year-end 2008 rates
of 1.3917 USD to 1 Euro and 1.6998 CAD to 1 Euro, respectively, yielding a net loss on exchange of
125.
12
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
NOTE 4ACCOUNTS RECEIVABLE
Trade accounts receivables from customers are detailed as follows:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
|
|
|
2007 |
Amounts in Thousands of Euros |
|
2008 |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
Italy |
|
|
5,194 |
|
|
|
6,190 |
|
United States |
|
|
4,572 |
|
|
|
1,249 |
|
Canada |
|
|
1,084 |
|
|
|
2,387 |
|
Sweden |
|
|
158 |
|
|
|
160 |
|
Japan |
|
|
|
|
|
|
162 |
|
Rest of Euro Area |
|
|
2,690 |
|
|
|
2,447 |
|
|
|
|
|
|
|
13,698 |
|
|
|
12,595 |
|
|
|
|
Allowances |
|
|
(359 |
) |
|
|
(320 |
) |
|
|
|
|
|
|
13,339 |
|
|
|
12,275 |
|
|
|
|
There are no receivables from customers collectible beyond the next financial year. Receivables in
other currencies are recorded at the year-end exchange rate.
The accounts receivable related to a customer who makes more than 10% of the total accounts
receivable balance were 4,221 and 1,128 (unaudited) respectively for the fiscal year 2008 and
2007.
NOTE 5INVENTORIES
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
|
|
|
2007 |
Amounts in Thousands of Euros |
|
2008 |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
Raw materials and supplies |
|
|
1,036 |
|
|
|
1,174 |
|
Work in progress and semi-finished products |
|
|
29,406 |
|
|
|
25,541 |
|
Finished products |
|
|
9,405 |
|
|
|
10,642 |
|
Obsolescence reserve |
|
|
(2,699 |
) |
|
|
(2,588 |
) |
Advances to suppliers |
|
|
1,771 |
|
|
|
590 |
|
|
|
|
|
|
|
38,919 |
|
|
|
35,359 |
|
|
|
|
Raw materials include all the assets owned by the Group used as raw and subsidiary materials in
production.
Packing and packaging materials plus fertilizers, anti-parasite and fungicide products are included
in this item.
Work in progress and semi-finished products include those products that have not completed their
production
13
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
process at the end of the fiscal year. They are included in the inventory cost at their various
stages of completion.
Finished products include stocks of company production. The cost is determined by the LIFO method
on an annual basis. Interest costs are not included in inventory.
At December 31, 2008, the difference between the LIFO value of the inventory in the balance sheet
and its current cost at year-end, amounts to 10,619, of which 7,081 was for bulk products, 3,356
for packaged products and 182 for raw and packaging materials.
There is also a pledge on 40,000 hect liters of Chianti Classico in stock at the Pontassieve plant.
The pledge was given to Monte dei Paschi di Siena Banca per lImpresa S.p.A. as a security lien
for a loan, which as of December 31, 2008 have a total residual value of 1,070. On March 25, 2009
Monte dei Paschi di Siena Banca per lImpresa S.p.A. reduced the pledge to 10,000 hect liters of
Chianti Classico as the remaining balance of the original loans were significantly lower.
NOTE 6OTHER CURRENT ASSETS
Other current assets include the following at December 31, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
|
|
|
2007 |
Amounts in Thousands of Euros |
|
2008 |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
Value Added Tax (VAT) receivables |
|
|
5,095 |
|
|
|
3,154 |
|
Income tax receivables |
|
|
1,556 |
|
|
|
1,473 |
|
Tax credits |
|
|
577 |
|
|
|
816 |
|
Other receivables |
|
|
998 |
|
|
|
943 |
|
Prepaid expenses |
|
|
419 |
|
|
|
357 |
|
|
|
|
|
|
|
8,645 |
|
|
|
6,743 |
|
|
|
|
The Value Added Tax (VAT) receivables relate to the amount of the VAT to be deducted in the future.
The VAT represents a tax on the value of consumption. The VAT has no effect on the Companys
operating results, as payments and receipts are allowed to be netted against each other in periodic
filings with the taxing authorities.
VAT liabilities are generated when the Company invoices customers, and VAT receivables are
generated when the Company purchases goods and services subject to VAT. The balance as of December
31, 2008 includes an amount of 1,500 related to a request of VAT refund filed by the Company
during 2008.
Income tax receivables are comprised of residual receivables for local income taxes, net of the
respective tax liabilities for the financial year.
The compensation tax credits of 577 and 816 (unaudited) at December 31, 2008 and 2007,
respectively,
14
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
represent the portion of the VAT receivables, which the Group can use to offset other tax payables
pursuant to articles 17 and 25 of an Italian law D.Lgs. No. 241/97.
NOTE 7PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
|
|
|
2007 |
Amounts in Thousands of Euros |
|
2008 |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
Land and buildings |
|
|
12,210 |
|
|
|
11,960 |
|
Plant and machinery |
|
|
22,225 |
|
|
|
21,224 |
|
Industrial and commercial equipment |
|
|
4,881 |
|
|
|
4,371 |
|
Other assets |
|
|
2,015 |
|
|
|
1,909 |
|
Construction in progress |
|
|
8 |
|
|
|
28 |
|
|
|
|
|
|
|
41,339 |
|
|
|
39,492 |
|
Less accumulated depreciation |
|
|
(28,168 |
) |
|
|
(26,271 |
) |
|
|
|
|
|
|
13,171 |
|
|
|
13,221 |
|
|
|
|
Depreciation expenses were equal to 2,021 in 2008, 1,940 (unaudited) in 2007 and 1,840
(unaudited) in 2006.
As of December 31, 2008, plant and machinery and equipment include an amount of 124 and 638,
respectively (net of accumulated depreciation) related to re-valuations on the basis of Italian
Laws No.576/75, 72/83 and 413/91.
As of December 31, 2007 (unaudited), building, plant and machinery and equipment include an
amount of 2, 141 and 679, respectively (net of accumulated depreciation) related to
re-valuations on the basis of Italian
Laws No. 576/75, 72/83 and 413/91.
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
|
|
|
2007 |
Amounts in Thousands of Euros |
|
2008 |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
Capital leases gross amount capitalized in the plant and machinery |
|
|
3,456 |
|
|
|
3,456 |
|
Less accumulated depreciation |
|
|
(1,650 |
) |
|
|
(1,304 |
) |
|
|
|
Net amount |
|
|
1,806 |
|
|
|
2,152 |
|
|
|
|
15
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
The capital lease obligations are as follow as of December 31, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
2008 |
|
2007 |
Amounts in Thousands of Euros |
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
Due in FY08 |
|
|
|
|
|
|
544 |
|
Due in FY09 |
|
|
457 |
|
|
|
457 |
|
Due in FY10 |
|
|
355 |
|
|
|
355 |
|
Due in FY11 |
|
|
259 |
|
|
|
259 |
|
|
|
|
|
|
|
1,071 |
|
|
|
1,615 |
|
|
|
|
NOTE 8INTANGIBLE FIXED ASSETS
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
2008 |
|
2007 |
Amounts in Thousands of Euros |
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
Licenses, trademarks and similar rights |
|
|
41,442 |
|
|
|
44,617 |
|
Assets under construction |
|
|
6,322 |
|
|
|
6,159 |
|
Leasehold improvements and other capitalized costs |
|
|
14,555 |
|
|
|
13,390 |
|
Industrial patents and concessions |
|
|
121 |
|
|
|
86 |
|
R&D and advertising |
|
|
28 |
|
|
|
|
|
Start-up costs |
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
62,468 |
|
|
|
64,256 |
|
|
|
|
During 2002 as part of a broader corporate reorganization, the Company acquired part of its quotas
held by a quotaholder. The amount paid to the quotaholder to acquire their interest, and the effect
of the subsequent merger of the controlled operating companies Chianti Ruffino S.p.A. and Fratelli
Marco and Paolo Folonari S.p.A.
was capitalized as an intangible asset, with the value of 63,543 allocated to the Ruffino brand.
The asset, represented by the cash value paid to reacquire the Companys quotas, is being amortized
ratably over an estimated life of 20 years. The residual amount of the Ruffino Brand (net of
amortization) included in the caption Licenses, trademarks and similar rights as of December 31,
2008 and 2007 is 41,302 and 44,480 (unaudited), respectively.
Amortization expenses were equal to 4,152 in 2008, 4,094 in 2007 (unaudited) and 4,154 in 2006
(unaudited).
16
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
NOTE 9FINANCIAL DEBT
Total short term debt, excluding current portion of long-term debt, amounted to 52,955 as of
December 31, 2008 and to 51,744 (unaudited) as of December 31,2007 and comprised debt commitments
to various banks in Italy mainly related to bank overdrafts, with interest ranging from 3.23% to
14.25% in 2008 and from 3.82% (unaudited) to 12.25% (unaudited) in 2007. In addition the balances
as of December 31, 2008 and 2007 include 4,000, which refer to a loan received on August 23, 2006
from M.P.F. International S.A. (the parent company), which performs the management and control
activity of main group company Ruffino, at an interest rate of Euribor 3 months + 0.6% spread,
lasting 12 months and renewable for the same period.
Interest expenses during 2008, 2007 and 2006 approximated 3,166, 2,819 (unaudited) and 2,533
(unaudited), respectively. No amounts were capitalized in property, plant and equipment.
Current and non-current portions of long-term debt include:
|
|
|
A loan stipulated by Ruffino S.r.l. with Monte dei Paschi di Siena Banca per
lImpresa S.p.A. for a total of 5,000 at a nominal annual interest rate of the Euribor
rate increased by a fixed component of 1.20. As of December 31, 2008 the residual debt was
equal to 1,070 expiring within the next financial year. In order to guarantee the precise
fulfillment of the obligations of returning this finance and the previous finance, a lien
was made in favour of the bank over 40,000 hl of Chianti Classico at the Pontassieve
estate. On March 25, 2009 Monte dei Paschi di Siena Banca per lImpresa S.p.A. reduced
the pledge to 10,000 hect liters of Chianti Classico, as the remaining balance of the
original loan was significantly lower. As of December 31, 2007 the residual debt was equal
to 2,103 (unaudited), of which 1,070 (unaudited) was due beyond the next fiscal year. |
|
|
|
|
A loan granted on December 4, 2003 to Ruffino S.r.l. by Centrobanca-Banca di Credito
Finanziario e Mobiliare S.p.A. of 25,000, last installment due on December 31, 2011, at an
annual nominal rate of 3.5% until June 30, 2004, plus a rate equal to the arithmetical
average of Euribor 6 months plus a spread of 130 points. As a security lien, a mortgage was
given to Pontassieve plant in order to guarantee the debt. As of December 31, 2008 the
residual debt was equal to 10,208 , of which 6,924 is due beyond the next fiscal year. As
of December 31, 2007 the residual debt was equal to 17,378 (unaudited), of which 10,208
(unaudited) was due beyond the next fiscal year. |
|
|
|
|
A loan of 5,000 granted by Banco di Brescia S.p.A. to Ruffino S.r.l. on July 19, 2006,
rate Euribor 6 months plus a spread of 90 basis points, due on September 30, 2011. As of
December 31, 2008, the residual debt was 2,916, of which 1,896 is due beyond the next
financial year. As of December 31, 2007 the residual debt was equal to 3,865 (unaudited),
of which 2,914 (unaudited) was due beyond the next fiscal year. |
|
|
|
|
A loan granted by Centrobanca on July 29, 2008 for a total amount of 10,000 expiring on
July 31, |
17
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
|
|
|
2018, at a nominal annual interest rate corresponding to the three-monthly Euribor plus a
spread of 135 basis points. A mortgage was granted on the industrial estate of Pontassieve
as a guarantee for the debt. As of December 31, 2008, the residual debt amounted to 9,819,
of which 9,064 is due beyond the next fiscal year. |
|
|
|
|
A loan of 1,800 granted on October 21, 2002 by Mediocredito INTESA-BCI to Tenimenti
Ruffino S.r.l., with last installment due on September 30, 2012 and carrying an interest
rate of Euribor 3 months plus a spread of 90 basis points. As a security, the Company
granted a mortgage on an agricultural reserve located in the Municipality of Monteriggioni
(SI) for an amount of 3,150 by Golmat Tenimenti Agricoli S.r.l., a company belonging to
the same quotaholding group of Tenimenti Ruffino S.r.l.. On December 31, 2008, the residual
debt was 847, of which 636 is due beyond the next fiscal year. As of December 31, 2007
the residual debt was equal to 1,059 (unaudited), of which 847 (unaudited) was due beyond
the next fiscal year. |
|
|
|
|
A loan of 1,000 granted by Banca Toscana S.p.A. on February 27, 2003 to Tenimenti
Ruffino S.r.l., due on June 30, 2013 at a variable rate Euribor 6 month rate plus a
spread of 150 basis point. As of December 31, 2008 the residual debt was 506, of which
405 is due beyond the next fiscal year. At December 31, 2007 the residual debt was equal
to 601 (unaudited), of which 506 (unaudited) was due beyond the next fiscal year. |
|
|
|
|
An agricultural loan between Tenimenti Ruffino S.r.l. and Banca Cassa di Risparmio di
Firenze S.p.A. of 3,200 entered into in March 2004. The debt bears interests based on the
six-month equal to one-half of the annual arithmetical average of the Euribor 6 month rate.
The last installment is due on March 3, 2014. As of December 31, 2008 the residual debt was
1,919, of which 1,613 was beyond the next fiscal year. As a security, a mortgage was
granted for a total of 6,400 on buildings owned by Golmat Tenimenti Agricoli S.r.l., a
company part of the same quotaholding group as Tenimenti Ruffino S.r.l.. As of December 31,
2007 the residual debt was equal to 2,210 (unaudited), of which 1,920 (unaudited) was due
beyond the next fiscal year. |
Interest expense for 2008, 2007 and 2006 approximated 1,553, 1,429 (unaudited) and 1,201
(unaudited), respectively. No interest expenses were capitalized in Property, Plant and Equipment.
As of December 31, 2008 an additional debt of 1,071 from capital leases was recorded as a long
term debt, of which 457 is due within the next year and 614 due beyond the 2009 fiscal year.
As of December 31, 2007 an additional debt of 1,615 (unaudited) from capital leases was recorded
as a long term debt, of which 502 (unaudited) was due within 2008 and 1,071 (unaudited) due
beyond the 2008 fiscal
year.
18
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
In the table below, we report the budgeted repayments beyond the next financial year:
|
|
|
|
|
Amounts in Euros |
|
|
|
|
|
|
|
|
|
|
FY 2010 |
|
|
5,915 |
|
FY 2011 |
|
|
5,878 |
|
FY 2012 |
|
|
1,605 |
|
FY 2013 |
|
|
1,415 |
|
FY 2014 |
|
|
1,230 |
|
FY 2015 |
|
|
1,098 |
|
FY 2016 |
|
|
1,169 |
|
FY 2017 |
|
|
1,244 |
|
FY 2018 |
|
|
985 |
|
|
|
|
|
|
|
|
|
20,539 |
|
|
|
|
|
|
NOTE 10OTHER ACCRUED LIABILITIES
Other accrued liabilities are composed of the following items as of December 31, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
|
|
|
2007 |
Amounts in Thousands of Euros |
|
2008 |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
Social Security contributions |
|
|
640 |
|
|
|
676 |
|
Wages and salaries accruals |
|
|
794 |
|
|
|
781 |
|
Board of directors compensations |
|
|
248 |
|
|
|
120 |
|
Interest accruals |
|
|
1,098 |
|
|
|
691 |
|
Other accruals in the ordinary course of business |
|
|
626 |
|
|
|
691 |
|
|
|
|
|
|
|
3,406 |
|
|
|
2,959 |
|
|
|
|
NOTE 11OTHER LIABILITIES
Other liabilities are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
|
2007 |
Amounts in Thousands of Euros |
|
2008 |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
Employee termination indemnities |
|
|
1,655 |
|
|
|
1,701 |
|
Commission accrual |
|
|
342 |
|
|
|
339 |
|
Other |
|
|
96 |
|
|
|
52 |
|
|
|
|
|
|
|
2,093 |
|
|
|
2,092 |
|
|
|
|
19
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
NOTE 12EMPLOYEE TERMINATION INDEMNITIES
Under Italian labor laws and regulations all employees are entitled to an indemnity upon
termination of their employment relationship for any reason. The benefit accrues to the employees
on a pro-rata basis during their employment period and is based on the individuals salary. The
vested benefit payable accrues interest, and employees can receive advances thereof in certain
specified situations, as defined in the applicable labor contract regulations. Termination
indemnities reflects the total amount of the indemnities, net of any advances taken, that each
employee would be entitled to receive if termination were to occur as of the balance sheet date.
Total expenses charged to the statement of operations were 411 , 382 (unaudited) and 363
(unaudited) for the years ended December 31, 2008 , 2007 and 2006, respectively.
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
|
2007 |
Amounts in Thousands of Euros |
|
2008 |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
Balance at the beginning of the year |
|
|
1,701 |
|
|
|
1,729 |
|
Drawing for term. of employment and advances on sev. payments |
|
|
(168 |
) |
|
|
(154 |
) |
Provisions set aside for the year |
|
|
411 |
|
|
|
382 |
|
Defined contributions pension fund-employers contribution |
|
|
(317 |
) |
|
|
(293 |
) |
Revalut. previous year severance fund |
|
|
28 |
|
|
|
37 |
|
|
|
|
Balance at the end of the year |
|
|
1,655 |
|
|
|
1,701 |
|
|
|
|
NOTE 13QUOTAHOLDERS EQUITY
Quotaholders equity consisted of the following, based on Italian Accounting Principles:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed |
|
Retained |
|
|
Amounts in Thousands of Euros |
|
Quota Capital |
|
reserves |
|
earnings |
|
Total |
|
|
|
|
Balance as of December 31, 2005
(unaudited) |
|
|
1,439 |
|
|
|
48,220 |
|
|
|
(2,851 |
) |
|
|
46,808 |
|
|
|
|
Result 2006 |
|
|
|
|
|
|
|
|
|
|
4,916 |
|
|
|
4,916 |
|
Coverage of prior years losses |
|
|
|
|
|
|
(3,097 |
) |
|
|
3,097 |
|
|
|
|
|
Dividend |
|
|
|
|
|
|
(1,000 |
) |
|
|
|
|
|
|
(1,000 |
) |
|
|
|
Balance as of December 31, 2006
(unaudited) |
|
|
1,439 |
|
|
|
44,123 |
|
|
|
5,162 |
|
|
|
50,724 |
|
Result 2007 |
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
4 |
|
Dividend |
|
|
|
|
|
|
|
|
|
|
(2,275 |
) |
|
|
(2,275 |
) |
|
|
|
Balance December 31, 2007 (unaudited) |
|
|
1,439 |
|
|
|
44,123 |
|
|
|
2,891 |
|
|
|
48,453 |
|
Result 2008 |
|
|
|
|
|
|
|
|
|
|
(2,221 |
) |
|
|
(2,221 |
) |
Dividend |
|
|
|
|
|
|
|
|
|
|
(3,000 |
) |
|
|
(3,000 |
) |
|
|
|
Balance as of December 31, 2008 |
|
|
1,439 |
|
|
|
44,123 |
|
|
|
(2,330 |
) |
|
|
43,232 |
|
|
|
|
20
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
The quotaholders capital amounting to 1,439 is comprised of three quotas as follows:
|
|
|
a quota of 721 owned by M.P.F International S.A.; |
|
|
|
|
a quota of 576 owned by CB International Finance S.A.R.L., and; |
|
|
|
|
a quota of 142 owned by World Beverage Company S.A. |
As of December 31, 2008 and 2007 the equity reserves include the following amounts:
|
|
|
Undistributed revaluation reserve of 41,596. Pursuant to the 2006 Italian Tax Law No.
266 of December 23, 2005, in 2005 the Company was allowed to increase the tax basis of
certain of its intangible assets (Ruffino brand) up to the value recorded in the
consolidated financial statements at the end of 2005. As a result of this, the Italian law
requires that, if the equity reserve associated with the initial step up is distributed
in the future, then income taxes need to be paid on that distribution. Of the total amount
of the remaining undistributed reserve of 41,596 as at December 31, 2007 and 2008, the
Company has already paid the substitution taxes on an amount of 4,066 and therefore income
taxes will need to be paid on the remaining 37,530 in case of future distribution. Under
Italian Accounting Principles, no deferred tax liabilities are required to be established
if management asserts in the financial statements that no such distribution is planned. |
|
|
|
|
Statutory legal reserve of 287; |
|
|
|
|
undistributed reserve of 2,162 related to certain government grants received from the
Minister of Agriculture. Income taxes need to be paid in case of distribution of such
reserve. Under Italian Accounting Principles, no deferred tax liabilities are required to
be established if management asserts in the financial statements that no such distribution
is planned. In case of future distribution of this reserve, the Company will have to pay
taxes in the amount of 679. |
Italian laws restrict the amount of dividends that can be paid out on an annual basis. Before
dividends can be paid out of net income in any year, an amount equal to 5% of such net income
must be allocated to the statutory legal reserve until such reserve is at least equal to
one-fifth of the par value of the issued quotas. If the capital account is reduced as a result
of statutory losses, no amounts can be paid until the capital account is restored. Dividends can
only be declared on the basis of the statutory equity available, which can be substantially
different from the US GAAP equity reported herein. In addition to restrictions on the amount of
dividends, Italian laws also prescribe the procedures required if a companys aggregate par
value falls below a certain level. The law states that if the aggregate par value is reduced by
more than one third, then the quotaholders must take action, which could include a
recapitalization of the company. The Companys
dividend requirements are based on the individual, stand alone statutory financial statements,
not on the consolidated financial statements as prepared herein.
21
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
NOTE 14INCOME TAXES
The provision for income taxes consisted of the following for the years ended December 31, 2008,
2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
2008 |
|
2007 |
|
2006 |
|
|
|
|
(unaudited) |
|
(unaudited) |
|
|
Current tax expense |
|
|
352 |
|
|
|
2,779 |
|
|
|
5,184 |
|
Deferred tax expense (benefit) |
|
|
132 |
|
|
|
(569 |
) |
|
|
(839 |
) |
|
|
|
Total income tax expense |
|
|
484 |
|
|
|
2,210 |
|
|
|
4,345 |
|
|
|
|
Deferred tax assets are detailed as follows:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
|
2007 |
Amounts in Thousands of Euros |
|
2008 |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
Board of directors compensation |
|
|
31 |
|
|
|
33 |
|
Deferred expenses |
|
|
23 |
|
|
|
107 |
|
Meals, restaurants, entertainment |
|
|
61 |
|
|
|
70 |
|
Inventory write-downs |
|
|
527 |
|
|
|
810 |
|
Interest charges |
|
|
86 |
|
|
|
|
|
Foreign currency losses |
|
|
105 |
|
|
|
|
|
Provisions for risks and charges |
|
|
207 |
|
|
|
214 |
|
|
|
|
|
|
|
1,040 |
|
|
|
1,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term |
|
|
|
|
|
|
|
|
Trademark amortization |
|
|
3,048 |
|
|
|
2,993 |
|
Mail, restaurants entrainement |
|
|
59 |
|
|
|
116 |
|
|
|
|
|
|
|
3,107 |
|
|
|
3,109 |
|
|
|
|
22
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
Deferred tax liabilities are detailed follows:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
Amounts in Thousands of Euros |
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
Long-term |
|
|
|
|
|
|
|
|
Effect of the LIFO adjustment related to intercompany inventory |
|
|
109 |
|
|
|
247 |
|
Effect of the accounting for capital lease in the consolidated
financial statements |
|
|
249 |
|
|
|
180 |
|
Other |
|
|
33 |
|
|
|
28 |
|
|
|
|
|
|
|
391 |
|
|
|
455 |
|
|
|
|
Income tax receivables amount to 1,556 and 1,473 (unaudited) as of December 31, 2008 and 2007,
respectively. The amount is included in other current assets (see note 6)
Taxes payable are detailed as follows:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
Amounts in Thousands of Euros |
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
Current taxes IRAP |
|
|
21 |
|
|
|
41 |
|
Current portion of substitute tax |
|
|
62 |
|
|
|
362 |
|
IRPEF employees and self-emp. |
|
|
369 |
|
|
|
348 |
|
Other taxes payable |
|
|
1 |
|
|
|
2 |
|
|
|
|
|
|
|
453 |
|
|
|
753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term |
|
|
|
|
|
|
|
|
Long term portion of substitute tax |
|
|
46 |
|
|
|
109 |
|
|
|
|
|
|
|
46 |
|
|
|
109 |
|
|
|
|
The Ruffino Group has net operating losses carry-forwards for 5,575. On these NOLs Ruffino Group
did not book the related deferred tax assets amounting to 1,533 as the most significant amount of
these deferred tax assets (1,524) are related to the consolidated subsidiary Tenimenti Ruffino
S.r.l. and they can be used to offset only the taxable income of Tenimenti Ruffino S.r.l., which
may not be estimated on a reasonable basis.
NOTE 15COMMITMENTS AND CONTINGENCIES
The Group is a party to various legal actions. However, in the opinion of the Groups management,
although the outcome of such actions cannot be determined, such matters will not, if determined
unfavorably to the Group,
materially adversely affect the financial position or the results of operations of the Group, taken
as a whole.
23
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
NOTE 16SALES BY COUNTRY
Sales by individual significant country are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
2008 |
|
2007 |
|
2006 |
Amounts in Thousands of Euros |
|
|
|
|
|
(unaudited) |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Italy |
|
|
8,314 |
|
|
|
8,565 |
|
|
|
8,997 |
|
USA |
|
|
30,812 |
|
|
|
31,823 |
|
|
|
33,915 |
|
Canada |
|
|
7,448 |
|
|
|
8,296 |
|
|
|
8,169 |
|
Germany |
|
|
1,295 |
|
|
|
1,015 |
|
|
|
857 |
|
Japan |
|
|
737 |
|
|
|
616 |
|
|
|
851 |
|
Other |
|
|
6,913 |
|
|
|
9,451 |
|
|
|
8,492 |
|
|
|
|
|
|
|
55,519 |
|
|
|
59,766 |
|
|
|
61,281 |
|
|
|
|
Only one customer makes revenues for the 55%, 53% (unaudited) and 55% (unaudited) of the total
revenues respectively for the fiscal year 2008, 2007 and 2006.
The accounts receivable related to this customer were 4,221, 1,128 (unaudited), and 2,746
(unaudited) for the fiscal years 2008, 2007 and 2006, respectively.
NOTE 17OTHER INFORMATION
a) Related party transactions
The Ruffino Group enters into transactions with affiliates and various related parties. The
following related party transactions relate to transactions between Ruffino and its subsidiary and
the Ruffino Groups affiliates as well as the members of the Board of Directors and the companies
in which they hold corporate office or significant responsibility. Transactions between Ruffino
S.r.l. and its subsidiary are excluded as they are eliminated on consolidation. All transactions
occurred at market conditions.
24
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
The following related party transactions are reflected in the statement of operations for the year
ended December 31, 2008, 2007 and 2006 (in thousands of Euro and net of VAT):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
(unaudited) |
|
|
Amounts in Thousands of Euros |
|
Sales |
|
Expenses |
|
Sales |
|
Expenses |
|
Sales |
|
Expenses |
|
|
|
|
|
Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nature of
Transactions |
Golmat Tenimenti Agricoli S.r.l. |
|
|
8 |
|
|
|
2,838 |
|
|
|
161 |
|
|
|
2,905 |
|
|
|
162 |
|
|
|
2,587 |
|
|
|
A, D |
|
Tenuta Borgo Conventi S.r.l. |
|
|
75 |
|
|
|
1,514 |
|
|
|
21 |
|
|
|
1,271 |
|
|
|
41 |
|
|
|
854 |
|
|
|
A, D |
|
Constellation Wines U.S. |
|
|
30,810 |
|
|
|
34 |
|
|
|
31,819 |
|
|
|
|
|
|
|
33,912 |
|
|
|
|
|
|
|
D,E |
|
Constellation Europe Limited |
|
|
595 |
|
|
|
|
|
|
|
530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
D |
|
Constellation Wines Japan |
|
|
392 |
|
|
|
33 |
|
|
|
408 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
D,E |
|
Constellation Wines Australia |
|
|
|
|
|
|
110 |
|
|
|
|
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
E |
|
Fattoria di Poggio Casciano S.r.l. |
|
|
2 |
|
|
|
315 |
|
|
|
1 |
|
|
|
315 |
|
|
|
1 |
|
|
|
315 |
|
|
|
A, B |
|
Fattoria Poggio al Torgaio S.n.c. |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
5 |
|
|
|
A |
|
Folonari Family |
|
|
18 |
|
|
|
188 |
|
|
|
13 |
|
|
|
188 |
|
|
|
32 |
|
|
|
188 |
|
|
|
A |
|
M.P.F. International S.A. |
|
|
|
|
|
|
202 |
|
|
|
|
|
|
|
213 |
|
|
|
|
|
|
|
60 |
|
|
|
C |
|
Mauser S.r.l. |
|
|
2 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
B |
|
Fattoria di Montemasso S.n.c. |
|
|
|
|
|
|
257 |
|
|
|
|
|
|
|
257 |
|
|
|
|
|
|
|
257 |
|
|
|
A |
|
PH Immobiliare S.r.l. |
|
|
2 |
|
|
|
96 |
|
|
|
1 |
|
|
|
93 |
|
|
|
|
|
|
|
|
|
|
|
B |
|
Perfect Harmony S.r.l. |
|
|
2 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
B |
|
|
|
|
|
|
|
|
Total |
|
|
31,906 |
|
|
|
5,592 |
|
|
|
32,956 |
|
|
|
5,304 |
|
|
|
34,150 |
|
|
|
4,266 |
|
|
|
|
|
|
|
|
|
|
|
|
A Rent payments, purchases of raw materials, miscellaneous income
B Administrative expenses
C Financial loan and interest expenses
D Sales
E Promotional expenses
25
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
The following related party transactions are reflected in the consolidated assets and in the
consolidated liabilities as of December 31, 2008 and 2007 (in thousands of Euro):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
|
|
|
|
|
(unaudited) |
|
|
Amounts in Thousands of Euros |
|
Receivables |
|
Payables |
|
Receivables |
|
Payables |
|
|
|
Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nature of
Transactions |
Fattoria di Poggio Casciano S.r.l. |
|
|
5 |
|
|
|
(157 |
) |
|
|
6 |
|
|
|
(3 |
) |
|
|
A |
|
Fattoria Poggio al Torgaio S.n.c. |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
A |
|
Constellation Wines U.S. |
|
|
4,221 |
|
|
|
|
|
|
|
1,128 |
|
|
|
|
|
|
|
D |
|
Constellation Europe Limited |
|
|
246 |
|
|
|
|
|
|
|
187 |
|
|
|
|
|
|
|
D |
|
Constellation Wines Japan |
|
|
|
|
|
|
|
|
|
|
160 |
|
|
|
(3 |
) |
|
|
D |
|
Constellation Wines Australia |
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
(23 |
) |
|
|
E |
|
Famiglia Folonari |
|
|
41 |
|
|
|
(19 |
) |
|
|
27 |
|
|
|
|
|
|
|
A |
|
Golmat Tenimenti Agricoli S.r.l. |
|
|
94 |
|
|
|
(1,456 |
) |
|
|
355 |
|
|
|
(1,127 |
) |
|
|
A |
|
M.P.F. International S.A. |
|
|
|
|
|
|
(4,476 |
) |
|
|
|
|
|
|
(4,274 |
) |
|
|
C |
|
Mauser S.r.l. |
|
|
10 |
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
B |
|
PH Immobiliare S.r.l. |
|
|
2 |
|
|
|
(149 |
) |
|
|
1 |
|
|
|
|
|
|
|
B |
|
Perfect Harmony S.r.l. |
|
|
10 |
|
|
|
|
|
|
|
8 |
|
|
|
(33 |
) |
|
|
B |
|
Tenuta Borgo Conventi S.r.l. |
|
|
74 |
|
|
|
(573 |
) |
|
|
35 |
|
|
|
(71 |
) |
|
|
A |
|
|
|
|
|
|
Total |
|
|
4,703 |
|
|
|
(6,835 |
) |
|
|
1,915 |
|
|
|
(5,534 |
) |
|
|
|
|
|
|
|
|
|
A Rent payments, purchases of raw materials, miscellaneous income
B Administrative expenses
C Financial loan and interest expenses
D Sales
E Promotional expenses
b) Foreign exchange contracts
The foreign exchange contracts outstanding as of December 31, 2008 and 2007 are summarized in the
following table (amounts in or CAD or USD thousands) :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional Amount of |
|
|
|
Fair Value of the |
|
|
|
|
Nominal Amount of |
|
Contract in |
|
|
|
Contract at |
|
Fair Value of the |
Currency of |
|
Contract in foreign |
|
thousand at the |
|
|
|
December 31, 2007 |
|
Contract at |
Contract |
|
currency |
|
forward rate |
|
Type of Contract |
|
(unaudited) |
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAD |
|
|
11,000 |
|
|
|
7,760 |
|
|
Forex |
|
|
155 |
|
|
|
|
|
CAD |
|
|
10,000 |
|
|
|
6,641 |
|
|
Forex |
|
|
|
|
|
|
725 |
|
USD |
|
|
47,000 |
|
|
|
33,112 |
|
|
Forex |
|
|
|
|
|
|
(1,167 |
) |
26
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
NOTE 18 RECONCILIATION TO GENERALLY ACCEPTED ACCOUNTING PRINCIPLES IN THE UNITED STATES OF
AMERICA
The Companys accounting policies for financial reporting in accordance with Italian Accounting
Principles differ in certain material respects from accounting principles generally accepted in the
United States (US GAAP). Significant differences, which have an effect on Net Income (Loss) and
Quotaholders Equity (Deficit), are described below:
(A) Reversal of the Ruffino Brand and recognition of companys own share buy-back During 2002,
the Company bought back its entire outstanding quota from its Companys quotaholders. For purposes
of Italian GAAP, the payment to the quotaholders was recognized in licenses, trademarks and similar
rights, and was assigned a useful life of 20 years. The amortization of licenses, trademarks and
similar rights is recognized in the Statement of operations on a straight lina basis over 20 years.
The Company has allocated the entire amount paid for its reacquired quotas to the Ruffino brand.
Under US GAAP, ARB 43 Restatement and Revision of Accounting Research Bulletins, as amended by APB
6 Status of Accounting Research Bulletins (APB 6), provides the framework for recognition of
stock buy-backs. In accordance with APB 6, the buyout of the quotaholder should be accounted for as
a purchase of treasury stock to be retired, thereby reducing owners equity. Therefore, the opening
equity under USGAAP was adjusted to account for this transaction from 2002 and the value of the
Brand was eliminated and the owners equity was reduced accordingly. The annual amortization of the
Brand recorded in the Italian Accounting Principles consolidated financial statements is reversed
in the statement of operations under USGAAP.
Consequently, the following reconciliation includes the reduction of the equity for the amount of
the Ruffino brand (net of accumulated amortization at the end of each year) and the increase of
income (decrease of loss) relating the reversal of the amortization of the Ruffino brand booked
to the statement of operation under Italian Accounting Principles.
(B) Accounting for start-up costs Under Italian Accounting Principles, the Company capitalized
and deferred various costs, mainly start-up and other ancillary costs such as training, R&D,
advertising, etc., which are to be
expensed as incurred under US GAAP.
The related intangible assets are amortized over five years for Italian Accounting Principles
purposes.
The following reconciliation includes the reduction of the equity for the amount of the intangible
fixed assets (net of accumulated amortization at the beginning of each year) and the increase of
income (decrease of loss) relating the reversal of the amortization of the intangible fixed
assets booked to the statement of operations under Italian Accounting Principles. For the tax
effects related to this reconciliation item refer to letter (J) below.
27
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
(C) Derivatives The only derivative contracts utilized by the Company are foreign exchange rate
contracts, that are used to hedge foreign exchange fluctuation risk on both US and Canadian
currencies. For Italian Accounting Principles purposes, the changes in the fair value of the hedges
are only partially recognized. For US GAAP purposes, it is necessary to designate derivative
financial instruments at the time of their inception in order to qualify for hedge accounting. All
the foreign exchange rate contracts outstanding as of December 31, 2008 and 2007 do not qualify for
hedge accounting, and therefore their change in fair value was recognized in the statement of
operations.
The following reconciliation includes the reduction of the equity relating the recognition a
liability corresponding to the fair value of the foreign exchange rate contracts outstanding at
year-end and the decrease of income (increase of loss) relating the recognition of the change in
fair value of the foreign exchange rate contracts outstanding at year-end. For the tax effects
related to this reconciliation item refer to letter (J) below.
(D) Accounting for property, plant and equipment (PP&E) There are certain differences between
Italian Accounting Principles and US GAAP that relate to accounting for PP&E. Under Italian
Accounting Principles, upward revaluations of PP&E are typically performed periodically, when
permitted by the applicable fiscal laws. Under US GAAP, periodic revaluations of PP&E are not
permitted.
Consequently, the following reconciliation includes the reduction of the equity for the amount of
the revaluation of PP&E (net of accumulated depreciation at the end of each year) and the
increase of income (decrease of loss) relating the reversal of the portion of the depreciation of
the year related to the revaluation PP&E booked to the statement of operations under Italian
Accounting Principles. For the tax effects related to this reconciliation item refer to letter (J)
below.
(E) Accounting for capital leases Under Italian Accounting Principles, the Companys capital
leases are depreciated over the useful life of the asset. Under US GAAPs SFAS 13 Accounting for
Leases, the ability to capitalize and subsequently depreciate an asset over the useful life used
by the Company for that class of asset depends on meeting certain criteria. The life of the
Companys capital lease contracts is shorter than the useful life of the assets under capital
leases, which results in higher depreciation expense for US GAAP purposes.
Consequently, the following reconciliation includes the reduction of the equity for the amount of
the accelerated cumulative depreciation of the capital lease assets at each year-end and the
decrease of income (increase of loss) relating the higher depreciation of the year related to
capital lease assets booked to the statement of operation under Italian Accounting Principles. For
the tax effects related to this reconciliation item refer to letter (J) below.
28
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
(F) Accounting for tax basis increase in intangible assets (Ruffino brand) Pursuant to the 2006
Italian Tax Law No. 266 of December 23, 2005, in 2005 the Company was allowed to increase the tax
basis of certain of its intangible fixed assets such as the Ruffino brand to match the value
recorded in the consolidated financial statements under Italian Accounting Principles at the end of
2005.
This law effectively permitted a reduction of future IRES, IRAP and other taxes associated with the
amortization of the increased tax basis of the intangible assets after 2008 in exchange for an
accelerated payment of taxes at reduced rates (known as
substitution tax).
As a result of this tax election, the Company accrued in the fiscal year 2005 a substitution tax
liability of 7,181 (unaudited), gross of the long-term portion of 630 (unaudited), as a reduction
of quotaholderss equity, as permitted under Italian Accounting Principles. The substitution tax
liability was fully paid as of December 31, 2008.
Based on this law, the Company will have to pay income taxes in case of distribution of equity
reserves equal to an amount of 37,530 thousand, which is part of the undistributed reserves (see
note 13).
Following the above mentioned tax basis increase, the Ruffino brand is tax deductible in 18 years
starting from 2008 under Italian tax law. Therefore in the consolidated financial statements under
Italian Accounting Principles the Company has booked deferred tax assets relating the difference
between the value of the Brand for local statutory books (which is amortized in 20 years starting
from 2005) and the value of the Brand for tax purposes (which is amortized in 18 years starting
from 2008) as of December 31, 2008 and 2007.
No deferred tax liability related to the undistributed reserves was booked in the consolidated
financial statements as of December 31, 2008 and 2007 according to Italian Accounting Principles
(see note 13).
Under EITF 98-11, Accounting for Acquired Temporary Differences in Certain Purchase Transactions
That Are Not Accounted for as Business Combinations, a deferred tax asset equal to the future tax
deductions to be realized should be established to reflect the economic substance behind the
transaction, with the tax benefit to be recognized directly in income during the year.
Under USGAAP the deferred tax assets as of December 31, 2008 and 2007 were increased by 12,969 and
13,966 (unaudited), respectively in order to also reflect the fact that the Ruffino brand has
not been included in the US GAAP consolidated financial statements (see letter (A) above).
In addition, as the Company is required to pay certain amounts to the government, a deferred tax
liability was established limited to the net amount that would be payable in the future when the
reserve is distributed, if ever. Under US GAAP deferred tax liabilities should be recognized.
As of December 31, 2008 and 2007 the deferred tax liability was equal to 11,784 and 11,784
(unaudited), respectively.
29
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
Consequently, the following reconciliation includes the increase of the equity for the net deferred
tax assets at each year-end and the decrease of income (increase of loss) relating the reversal of
the portion of deferred tax assets related to the reversal of the amortization of the Ruffino
brand booked in the Statement of operations under Italian Accounting Principles.
(G) Capitalization of interest costs Intangible fixed assets include assets under constructions
and leasehold improvements mainly related to the costs incurred by the Group for the development of
vineyards and the construction of wine cellars. The Group does not have any borrowing or loan made
specifically for the purpose of obtaining the qualifying assets, but it has several general
borrowings for the purpose of financing both the ordinary operations and the long term investments
including the assets under construction and leasehold improvements. Interests paid on general
borrowings are not capitalized under Italian Accounting Principles.
Under SFAS 34 Capitalization of Interest Costs interest costs must be capitalized as part of the
cost of acquiring or producing and making ready for use the qualifying assets.
Consequently, the following reconciliation includes the increase of the equity for the
capitalization of the interest costs and the increase of income (decrease of loss) relating to the
net effect of the capitalization of the interest costs and the amortization of the interest costs
capitalized during prior years and related to the assets put into operation. For the tax effects
related to this reconciliation item refer to letter (J) below.
(H) Capitalization of rent expenses As described at point I below, the group has accrued certain
rent expenses related to the lease of land utilized for the development of the vineyard. The rent
expenses accrued in accordance with SFAS 13 (effect of the straight-line calculation), were related
to the portion of land which was undeveloped and unproductive as the vineyard was still under
development and consequently the amount of rent paid by the group during the first years of the
lease agreement was lower than the straight-line rent.
FASB Staff position No. FAS 13-1 Accounting for rental costs incurred during a construction
period states that rental costs incurred during and after a construction period are for the right
to control the use of a leased asset during and after construction of a lessee asset. There is no
distinction between the right to use a leased asset during the construction period and the right to
use that asset after the construction period. Therefore, rental costs associated with ground or
building operating leases that are incurred during a construction period shall be
recognized as rental expense. The rental costs shall be included in statement of operations.
However, FASB Staff position No. FAS 13-1 does not require retrospective application and
consequently any costs that had been capitalized prior to December 15, 2005 did not require to be
expensed.
30
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
Consequently, the following reconciliation includes the increase of the equity related to the
capitalization of the rent expenses incurred prior to December 15, 2005 and the decrease of income
(increase of loss) for the amortization of the rent expenses capitalized during prior years before
December 15, 2005 and related to the assets put into operation. For the tax effects related to this
reconciliation item refer to letter (J) below.
(I) Straight-line of operating leases with scheduled rent increases During 2002 the Group
entered into certain operating lease contracts with a related party (Golmat Tenimenti Agricoli
S.r.l.) relating to the land on which the Group has developed and is developing its vineyards. Such
operating lease contracts expire in 2027 and include scheduled rent increases. Under Italian
Accounting Principles, rent expenses are recognized in the Statement of operations as paid.
Under US GAAP all rental payments, including the escalated rents, should be recognized as rental
expense on a straight-line basis in accordance with paragraph 15 of SFAS 13 Accounting for leases
and FASB Technical Bulletins 85-3 Accounting for Operating Leases with Scheduled Rent Increases
and 88-1 Issues Relating to Accounting for Leases starting from the beginning of the lease term.
Consequently, the following reconciliation includes the decrease of the equity related to the
recognition of the straight-line accrual and the increase of income (decrease of loss) for the
portion related to the release of a portion of the straight-line accrual accounted for during prior
years. For the tax effects related to this reconciliation item refer to letter (J) below.
(J) Deferred Income taxes effects of item B, C, D, E, G, H and I above In the accompanying
reconciliation, the effects of the recognition of deferred income taxes related to the US GAAP
adjustments under the letter B,C,D,E,G,H and I above that give rise to temporary differences
between the reporting basis for Italian Accounting Principles and the reporting basis for US GAAP
are also reflected. The Italian statutory taxation is based on a national tax (IRES 27.5% in
2008 and 2007) and on a Regional Tax on Productive Activities (IRAP 3.9%). The taxable basis for
the computation of IRAP is considerably different than taxable income for Corporate income tax
purposes, as it adds back the costs of labor, financing costs, bad debts and other miscellaneous
items.
31
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
The following table summarizes the significant adjustments to the net income/(loss) which would be
required if US GAAP had been applied instead of Italian Accounting Principles:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
Net Income |
|
/(Loss) |
|
|
|
|
/(Loss) |
|
(unaudited) |
|
|
Amounts in Thousands of Euros |
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts as per Italian Accounting Principles |
|
|
(2,221 |
) |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
A |
|
Reversal of Ruffino Brand amortization |
|
|
3,177 |
|
|
|
3,177 |
|
B |
|
Accounting for start-up costs |
|
|
(25 |
) |
|
|
9 |
|
C |
|
Derivatives |
|
|
(529 |
) |
|
|
(1,002 |
) |
D |
|
Accounting for PP&E |
|
|
60 |
|
|
|
63 |
|
E |
|
Accounting for capital leases |
|
|
(172 |
) |
|
|
(186 |
) |
F |
|
Accounting for tax basis increase in intangible assets |
|
|
(998 |
) |
|
|
(1,590 |
) |
G |
|
Accounting for interest capitalization |
|
|
134 |
|
|
|
109 |
|
H |
|
Accounting for capitalization of rent expenses |
|
|
(246 |
) |
|
|
|
|
I |
|
Accounting for straight-line operating lease |
|
|
233 |
|
|
|
138 |
|
J |
|
Deferred Income tax effect on items B, C, D, E, G, H and I |
|
|
150 |
|
|
|
216 |
|
|
|
|
|
|
|
|
Amounts in accordance with US GAAP |
|
|
(437 |
) |
|
|
938 |
|
|
|
|
|
|
The following table summarizes the significant adjustments to the quotaholders equity which would
be required if US GAAP had been applied instead of Italian Accounting Principles:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quotaholders |
|
|
|
|
Quotaholders |
|
Equity (Deficit) |
|
|
|
|
Equity (Deficit) |
|
(unaudited) |
|
|
Amounts in Thousands of Euros |
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts as per Italian Accounting Principles |
|
|
43,232 |
|
|
|
48,454 |
|
|
|
|
|
|
|
|
|
|
|
|
A |
|
Reversal of Ruffino brand and
reduction of owners equity |
|
|
(41,303 |
) |
|
|
(44,480 |
) |
B |
|
Accounting for start-up costs |
|
|
(29 |
) |
|
|
(4 |
) |
C |
|
Derivatives |
|
|
(374 |
) |
|
|
155 |
|
D |
|
Accounting for PP&E |
|
|
(762 |
) |
|
|
(822 |
) |
E |
|
Accounting for capital leases |
|
|
(885 |
) |
|
|
(712 |
) |
F |
|
Accounting for tax basis increase in intangible assets |
|
|
1,185 |
|
|
|
2,182 |
|
G |
|
Accounting for interest capitalization |
|
|
897 |
|
|
|
763 |
|
H |
|
Accounting for capitalization of rent expenses |
|
|
4,676 |
|
|
|
4,922 |
|
I |
|
Accounting for straight-line operating lease |
|
|
(4,423 |
) |
|
|
(4,656 |
) |
J |
|
Income tax effect of item B, C, D, E, G, H and I |
|
|
269 |
|
|
|
118 |
|
|
|
|
|
|
|
|
Amounts in accordance with US GAAP |
|
|
2,483 |
|
|
|
5,920 |
|
|
|
|
|
|
32
Ruffino S.r.l.
Consolidated Financial Statements
As of and For the Year Ended December 31, 2008
The following prospect summarizes the significant balance sheet reclassification that would be
required if US GAAP had been applied instead of Italian Accounting Principles:
|
|
|
|
|
|
|
|
|
Amounts in Thousands of Euros |
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
|
Increase of Property, plant and equipment, net |
|
|
20,523 |
|
|
|
19,071 |
|
Decrease of Intangible fixed assets, net |
|
|
(20,523 |
) |
|
|
(19,071 |
) |
The above reclassification refers to leasehold improvements and assets under constructions which
under Italian Accounting Principles are classified as intangible fixed assets, whereas under
USGAAP should be classified under property, plant and equipment.
The following represent other disclosures that do not result in US GAAP adjustments.
Put and call options to sell and buy the majority interest in the Company Pursuant to the
joint venture agreement between the quotaholders of the Company dated December 3, 2004, the
majority quotaholder (M.P.F. International SA) has the right to sell (put) to the minority
shareholder (C.B. International Finance S.A.R.L.) all of its quota in the Company. Accordingly,
the minority quotaholder has the right to acquire (call) the majority quotaholders entire quota
in the Company. These put and call options can not be exercised prior to May 2010. The put and
call arrangement is based on variable pricing.
33