Form: 10-Q

Quarterly report pursuant to Section 13 or 15(d)

July 8, 1994

COMPUTATION PER SHARE

Published on July 8, 1994





EXHIBIT 11

CANANDAIGUA WINE COMPANY, INC. AND SUBSIDIARIES

COMPUTATION OF NET INCOME PER COMMON SHARE

FOR THE QUARTERS ENDED MAY 31, 1994 AND MAY 31, 1993


May 31, 1994 May 31, 1993

Net Income per common equivalent Fully Fully
share: Primary Diluted Primary Diluted


Net income available to common
shares $6,655,429 $6,655,429 $3,391,513 $3,391,513

Adjustments:
Assumed exercise of convertible
debt ----- ----- ----- 651,000

Net income available to common and
common equivalent shares $6,655,429 $6,655,429 $3,391,513 $4,042,513

Shares:

Weighted average common shares
outstanding 15,983,282 15,983,282 11,659,081 11,659,081

Adjustments:

(1) Assumed exercise of stock
options 152,438 152,438 ----- -----
(2) Assumed exercise of
convertible debt ----- ----- ----- 3,293,085
(3) Assumed exercise of incentive
stock options 226,107 226,107 137,816 137,816

Total shares 16,361,827 16,361,827 11,796,897 15,089,982

Net income per common share $.41 $.41 $.29 $.27


CANANDAIGUA WINE COMPANY, INC. AND SUBSIDIARIES

COMPUTATION OF NET INCOME PER COMMON SHARE

FOR THE NINE MONTHS ENDED MAY 31, 1994 AND MAY 31, 1993


May 31, 1994 May 31, 1993

Net Income per common equivalent
share: Fully Fully
Primary Diluted Primary Diluted

Net income available to common
shares $18,049,875 $18,049,875 $9,947,064 $9,947,064

Adjustments:

Assumed exercise of convertible
debt ----- 419,517 ----- 1,953,000

Net income available to common and
common equivalent shares $18,049,875 $18,469,392 $9,947,064 $11,900,064

Shares:

Weighted average common shares
outstanding 15,234,372 15,234,372 11,644,791 11,644,791

Adjustments:

(1) Assumed exercise of stock
options 129,241 135,370 ----- -----
(2) Assumed exercise of
convertible debt ----- 725,909 ----- 3,293,085
(3) Assumed exercise of incentive
stock options 226,715 234,315 130,389 130,389

Total shares 15,590,328 16,329,966 11,775,180 15,068,265


Net income per common share $1.16 $1.13 $.84 $.79