UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
| |
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended August 31, 2018
or
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-08495
CONSTELLATION BRANDS, INC.
(Exact name of registrant as specified in its charter)
|
| |
Delaware | 16-0716709 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
|
| | |
| 207 High Point Drive, Building 100, Victor, New York | 14564 |
| (Address of principal executive offices) | (Zip Code) |
| | |
| (585) 678-7100 | |
| (Registrant’s telephone number, including area code) | |
| | |
| Not Applicable | |
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ý Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ý Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | | |
Large accelerated filer | ý | Accelerated filer | ¨ |
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
| | Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý
The number of shares outstanding with respect to each of the classes of common stock of Constellation Brands, Inc., as of September 30, 2018, is set forth below:
|
| | |
Class | | Number of Shares Outstanding |
Class A Common Stock, par value $.01 per share | | 166,138,226 |
Class B Common Stock, par value $.01 per share | | 23,316,633 |
Class 1 Common Stock, par value $.01 per share | | 9,413 |
TABLE OF CONTENTS
This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond the Company’s control, that could cause actual results to differ materially from those set forth in, or implied by, such forward-looking statements. For further information regarding such forward-looking statements, risks and uncertainties, please see “Information Regarding Forward-Looking Statements” under Part I – Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
Unless the context otherwise requires, the terms “Company,” “CBI,” “we,” “our,” or “us” refer to Constellation Brands, Inc. and its subsidiaries. Unless otherwise defined herein, refer to the Notes to Consolidated Financial Statements under Item 1 of this Quarterly Report on Form 10-Q for the definition of capitalized terms used herein. All references to “Fiscal 2018” refer to our fiscal year ended February 28, 2018. All references to “Fiscal 2019” refer to our fiscal year ending February 28, 2019. All references to “$” are to U.S. dollars, all references to “C$” are to Canadian dollars and all references to “A$” are to Australian dollars.
PART I – FINANCIAL INFORMATION
| |
Item 1. | Financial Statements. |
CONSTELLATION BRANDS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (in millions, except share and per share data) (unaudited) |
| | | | | | | |
| August 31, 2018 | | February 28, 2018 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 206.1 |
| | $ | 90.3 |
|
Accounts receivable | 951.2 |
| | 776.2 |
|
Inventories | 1,941.9 |
| | 2,084.0 |
|
Prepaid expenses and other | 486.3 |
| | 523.5 |
|
Total current assets | 3,585.5 |
| | 3,474.0 |
|
Property, plant and equipment | 4,947.7 |
| | 4,789.7 |
|
Goodwill | 8,082.6 |
| | 8,083.1 |
|
Intangible assets | 3,308.9 |
| | 3,304.8 |
|
Other assets | 4,172.8 |
| | 887.1 |
|
Total assets | $ | 24,097.5 |
| | $ | 20,538.7 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Current liabilities: | | | |
Short-term borrowings | $ | 717.1 |
| | $ | 746.8 |
|
Current maturities of long-term debt | 18.9 |
| | 22.3 |
|
Accounts payable | 734.9 |
| | 592.2 |
|
Other accrued expenses and liabilities | 691.6 |
| | 678.3 |
|
Total current liabilities | 2,162.5 |
| | 2,039.6 |
|
Long-term debt, less current maturities | 9,187.6 |
| | 9,417.6 |
|
Other liabilities | 1,212.2 |
| | 1,089.8 |
|
Total liabilities | 12,562.3 |
| | 12,547.0 |
|
Commitments and contingencies |
| |
|
CBI stockholders’ equity: | | | |
Class A Common Stock, $.01 par value – Authorized, 322,000,000 shares; Issued, 259,080,165 shares and 258,718,356 shares, respectively | 2.6 |
| | 2.6 |
|
Class B Convertible Common Stock, $.01 par value – Authorized, 30,000,000 shares; Issued, 28,327,743 shares and 28,335,387 shares, respectively | 0.3 |
| | 0.3 |
|
Additional paid-in capital | 2,865.3 |
| | 2,825.3 |
|
Retained earnings | 13,012.9 |
| | 9,157.2 |
|
Accumulated other comprehensive loss | (304.6 | ) | | (202.9 | ) |
| 15,576.5 |
| | 11,782.5 |
|
Less: Treasury stock – | | | |
Class A Common Stock, at cost, 92,971,811 shares and 90,743,239 shares, respectively | (4,306.0 | ) | | (3,805.2 | ) |
Class B Convertible Common Stock, at cost, 5,005,800 shares | (2.2 | ) | | (2.2 | ) |
| (4,308.2 | ) | | (3,807.4 | ) |
Total CBI stockholders’ equity | 11,268.3 |
| | 7,975.1 |
|
Noncontrolling interests | 266.9 |
| | 16.6 |
|
Total stockholders’ equity | 11,535.2 |
| | 7,991.7 |
|
Total liabilities and stockholders’ equity | $ | 24,097.5 |
| | $ | 20,538.7 |
|
The accompanying notes are an integral part of these statements.
CONSTELLATION BRANDS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (in millions, except per share data) (unaudited) |
| | | | | | | | | | | | | | | |
| For the Six Months Ended August 31, | | For the Three Months Ended August 31, |
| 2018 | | 2017 | | 2018 | | 2017 |
Sales | $ | 4,755.7 |
| | $ | 4,408.9 |
| | $ | 2,525.7 |
| | $ | 2,300.6 |
|
Excise taxes | (409.5 | ) | | (392.5 | ) | | (226.6 | ) | | (212.7 | ) |
Net sales | 4,346.2 |
| | 4,016.4 |
| | 2,299.1 |
| | 2,087.9 |
|
Cost of product sold | (2,129.4 | ) | | (1,959.4 | ) | | (1,130.9 | ) | | (1,019.2 | ) |
Gross profit | 2,216.8 |
| | 2,057.0 |
| | 1,168.2 |
| | 1,068.7 |
|
Selling, general and administrative expenses | (826.4 | ) | | (778.6 | ) | | (403.2 | ) | | (351.4 | ) |
Operating income | 1,390.4 |
| | 1,278.4 |
| | 765.0 |
| | 717.3 |
|
Income from unconsolidated investments | 1,052.8 |
| | 0.6 |
| | 688.4 |
| | 0.2 |
|
Interest expense | (175.8 | ) | | (163.7 | ) | | (88.0 | ) | | (81.3 | ) |
Loss on extinguishment of debt | — |
| | (8.8 | ) | | — |
| | (2.1 | ) |
Income before income taxes | 2,267.4 |
| | 1,106.5 |
| | 1,365.4 |
| | 634.1 |
|
Provision for income taxes | (369.8 | ) | | (201.4 | ) | | (214.1 | ) | | (130.0 | ) |
Net income | 1,897.6 |
| | 905.1 |
| | 1,151.3 |
| | 504.1 |
|
Net income attributable to noncontrolling interests | (4.3 | ) | | (5.0 | ) | | (1.8 | ) | | (2.5 | ) |
Net income attributable to CBI | $ | 1,893.3 |
| | $ | 900.1 |
| | $ | 1,149.5 |
| | $ | 501.6 |
|
| | | | | | | |
Comprehensive income | $ | 1,793.5 |
| | $ | 1,236.1 |
| | $ | 1,232.6 |
| | $ | 635.6 |
|
Comprehensive income attributable to noncontrolling interests | (1.9 | ) | | (23.6 | ) | | (9.1 | ) | | (9.1 | ) |
Comprehensive income attributable to CBI | $ | 1,791.6 |
| | $ | 1,212.5 |
| | $ | 1,223.5 |
| | $ | 626.5 |
|
| | | | | | | |
Net income per common share attributable to CBI: | | | | | | | |
Basic – Class A Common Stock | $ | 10.03 |
| | $ | 4.66 |
| | $ | 6.11 |
| | $ | 2.59 |
|
Basic – Class B Convertible Common Stock | $ | 9.11 |
| | $ | 4.23 |
| | $ | 5.55 |
| | $ | 2.36 |
|
| | | | | | | |
Diluted – Class A Common Stock | $ | 9.64 |
| | $ | 4.47 |
| | $ | 5.87 |
| | $ | 2.49 |
|
Diluted – Class B Convertible Common Stock | $ | 8.89 |
| | $ | 4.13 |
| | $ | 5.41 |
| | $ | 2.30 |
|
| | | | | | | |
Weighted average common shares outstanding: | | | | | | | |
Basic – Class A Common Stock | 167.617 |
| | 171.821 |
| | 167.172 |
| | 172.087 |
|
Basic – Class B Convertible Common Stock | 23.325 |
| | 23.341 |
| | 23.323 |
| | 23.338 |
|
| | | | | | | |
Diluted – Class A Common Stock | 196.468 |
| | 201.199 |
| | 195.907 |
| | 201.346 |
|
Diluted – Class B Convertible Common Stock | 23.325 |
| | 23.341 |
| | 23.323 |
| | 23.338 |
|
| | | | | | | |
Cash dividends declared per common share: | | | | | | | |
Class A Common Stock | $ | 1.48 |
| | $ | 1.04 |
| | $ | 0.74 |
| | $ | 0.52 |
|
Class B Convertible Common Stock | $ | 1.34 |
| | $ | 0.94 |
| | $ | 0.67 |
| | $ | 0.47 |
|
The accompanying notes are an integral part of these statements.
CONSTELLATION BRANDS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (in millions) (unaudited) |
| | | | | | | |
| For the Six Months Ended August 31, |
| 2018 | | 2017 |
Cash flows from operating activities: | | | |
Net income | $ | 1,897.6 |
| | $ | 905.1 |
|
| | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Unrealized gain on securities measured at fair value | (950.4 | ) | | — |
|
Gain on sale of unconsolidated investment | (99.8 | ) | | — |
|
Deferred tax provision | 202.3 |
| | 12.2 |
|
Depreciation | 168.8 |
| | 140.9 |
|
Stock-based compensation | 35.9 |
| | 28.9 |
|
Loss on extinguishment of debt and amortization of debt issuance costs | 8.9 |
| | 14.4 |
|
Impairment and amortization of intangible assets | 3.0 |
| | 89.7 |
|
Change in operating assets and liabilities, net of effects from purchases of businesses: | | | |
Accounts receivable | (173.8 | ) | | (116.7 | ) |
Inventories | 123.8 |
| | 49.2 |
|
Prepaid expenses and other current assets | (49.0 | ) | | (89.7 | ) |
Accounts payable | 111.0 |
| | 40.2 |
|
Deferred revenue | 35.6 |
| | 27.4 |
|
Other accrued expenses and liabilities | 15.6 |
| | (29.5 | ) |
Other | 9.0 |
| | 30.8 |
|
Total adjustments | (559.1 | ) | | 197.8 |
|
Net cash provided by operating activities | 1,338.5 |
| | 1,102.9 |
|
| | | |
Cash flows from investing activities: | | | |
Purchases of property, plant and equipment | (370.6 | ) | | (505.1 | ) |
Investment in debt securities | (150.5 | ) | | — |
|
Purchases of businesses, net of cash acquired | (20.2 | ) | | (131.8 | ) |
Proceeds from sale of unconsolidated investment | 110.2 |
| | — |
|
Proceeds from sales of assets | 44.7 |
| | 0.8 |
|
Other investing activities | (2.4 | ) | | (4.5 | ) |
Net cash used in investing activities | (388.8 | ) | | (640.6 | ) |
| | | |
Cash flows from financing activities: | | | |
Purchases of treasury stock | (504.3 | ) | | (14.3 | ) |
Dividends paid | (279.1 | ) | | (201.0 | ) |
Net proceeds from (repayments of) short-term borrowings | (32.4 | ) | | 206.6 |
|
Principal payments of long-term debt | (23.5 | ) | | (4,517.9 | ) |
Payments of debt issuance costs | (13.6 | ) | | (20.2 | ) |
Payments of minimum tax withholdings on stock-based payment awards | (13.5 | ) | | (22.5 | ) |
Proceeds from shares issued under equity compensation plans | 21.5 |
| | 32.0 |
|
Proceeds from issuance of long-term debt | 12.0 |
| | 4,017.0 |
|
Net cash used in financing activities | (832.9 | ) | | (520.3 | ) |
| | | |
Effect of exchange rate changes on cash and cash equivalents | (1.0 | ) | | 6.2 |
|
| | | |
Net increase (decrease) in cash and cash equivalents | 115.8 |
| | (51.8 | ) |
Cash and cash equivalents, beginning of period | 90.3 |
| | 177.4 |
|
Cash and cash equivalents, end of period | $ | 206.1 |
| | $ | 125.6 |
|
| | | |
Supplemental disclosures of noncash investing and financing activities: | | | |
Additions to property, plant and equipment | $ | 147.2 |
| | $ | 172.8 |
|
Conversion of long-term debt to noncontrolling equity interest | $ | 248.4 |
| | $ | — |
|
The accompanying notes are an integral part of these statements.
CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AUGUST 31, 2018
(unaudited)
1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Basis of presentation –
Unless the context otherwise requires, the terms “Company,” “CBI,” “we,” “our,” or “us” refer to Constellation Brands, Inc. and its subsidiaries. We have prepared the consolidated financial statements included herein, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission applicable to quarterly reporting on Form 10-Q and reflect, in our opinion, all adjustments necessary to present fairly our financial information. All such adjustments are of a normal recurring nature. Certain information and footnote disclosures normally included in financial statements, prepared in accordance with generally accepted accounting principles, have been condensed or omitted as permitted by such rules and regulations. These consolidated financial statements and related notes should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended February 28, 2018 (the “2018 Annual Report”), and include the recently adopted accounting guidance described below and in Note 2 herein. Results of operations for interim periods are not necessarily indicative of annual results.
Summary of significant accounting policies –
Revenue recognition:
Effective March 1, 2018, we adopted the FASB amended guidance regarding the recognition of revenue from contracts with customers using the retrospective application method (see Note 2 for impacts of adoption). Our revenue (referred to in our financial statements as “sales”) consists primarily of the sale of beer, wine and spirits domestically in the U.S. Sales of products are for cash or otherwise agreed-upon credit terms. Our payment terms vary by location and customer, however, the time period between when revenue is recognized and when payment is due is not significant. Our customers consist primarily of wholesale distributors. Our revenue generating activities have a single performance obligation and are recognized at the point in time when control transfers and our obligation has been fulfilled, which is when the related goods are shipped or delivered to the customer, depending upon the method of distribution and shipping terms. Revenue is measured as the amount of consideration we expect to receive in exchange for the sale of our product. Our sales terms do not allow for a right of return except for matters related to any manufacturing defects on our part. Amounts billed to customers for shipping and handling are included in sales.
As noted, the majority of our revenues are generated from the domestic sale of beer, wine and spirits to wholesale distributors in the U.S. Our other revenue generating activities include the export of certain of our products to select international markets, as well as the sale of our products through state alcohol beverage control agencies and on-premise, retail locations in certain markets. We have evaluated these other revenue generating activities under the disaggregation disclosure criteria outlined within the amended guidance and concluded that these other revenue generating activities are immaterial for separate disclosure. See Note 15 for disclosure of net sales by product type.
Sales reflect reductions attributable to consideration given to customers in various customer incentive programs, including pricing discounts on single transactions, volume discounts, promotional and advertising allowances, coupons and rebates. This variable consideration is recorded as a reduction of the transaction price based upon expected amounts at the time revenue for the corresponding product sale is recognized. For example, customer promotional discount programs are entered into with certain distributors for certain periods of time. The amount ultimately reimbursed to distributors is determined based upon agreed-upon promotional discounts which are applied to distributors’ sales to retailers. Other common forms of variable consideration include volume rebates for meeting established sales targets, and coupons and mail-in rebates offered to the end consumer. The determination of the reduction of the transaction price for variable consideration requires that we make certain estimates and assumptions that affect the timing and amounts of revenue and liabilities recorded. We estimate this variable consideration by taking into account factors such as the nature of the promotional activity, historical information and current trends, availability of actual results, and expectations of customer and consumer behavior.
Excise taxes remitted to tax authorities are government-imposed excise taxes on our beverage alcohol products. Excise taxes are shown on a separate line item as a reduction of sales. Excise taxes are recognized as a current liability within other accrued expenses and liabilities, with the liability subsequently reduced when the taxes are remitted to the tax authority.
2. ACCOUNTING GUIDANCE:
Recently adopted accounting guidance –
Revenue recognition:
In May 2014, the FASB issued guidance regarding the recognition of revenue from contracts with customers. Under this guidance, an entity will recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Additionally, this guidance requires improved disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.
We adopted this guidance on March 1, 2018, using the retrospective application method to allow for comparable reporting in all periods throughout the year ending February 28, 2019. Based on our analysis, we concluded that the adoption of the amended guidance did not have a material impact on our net sales recognition. However, the broad definition of variable consideration under this guidance requires us to estimate and record certain variable payments resulting from various sales incentives earlier than we have historically recorded them. This change in the timing of when we recognize sales incentive expenses resulted in a shift in net sales recognition primarily between our fiscal quarters. Under the retrospective application method, we recognized the cumulative impact of adopting this guidance in the first quarter of fiscal 2019 with a reduction to our March 1, 2016, opening retained earnings of $49.0 million, net of income tax effect, with an offsetting increase to current accrued promotion expense and the recognition of a deferred tax asset to align the timing of when we recognize sales incentive expense and when we recognize revenue.
The effects of the retrospective application method on our consolidated financial statements for the periods presented in this report were as follows:
|
| | | | | | | | | | | |
| As Previously Reported | | Revenue Recognition Adjustments | | As Adjusted |
(in millions, except per share data) | | | | | |
Consolidated Balance Sheet at February 28, 2018 | | | | | |
Other accrued expenses and liabilities | $ | 583.4 |
| | $ | 94.9 |
| | $ | 678.3 |
|
Total current liabilities | $ | 1,944.7 |
| | $ | 94.9 |
| | $ | 2,039.6 |
|
Other liabilities (including deferred income taxes – as previously reported, $718.3 million; as adjusted, $694.4 million) | $ | 1,113.7 |
| | $ | (23.9 | ) | | $ | 1,089.8 |
|
Total liabilities | $ | 12,476.0 |
| | $ | 71.0 |
| | $ | 12,547.0 |
|
Retained earnings | $ | 9,228.2 |
| | $ | (71.0 | ) | | $ | 9,157.2 |
|
Total stockholders’ equity | $ | 8,062.7 |
| | $ | (71.0 | ) | | $ | 7,991.7 |
|
| | | | | |
|
| | | | | | | | | | | |
| As Previously Reported | | Revenue Recognition Adjustments | | As Adjusted |
(in millions, except per share data) | | | | | |
Consolidated Statement of Comprehensive Income for the Six Months Ended August 31, 2017 |
Sales | $ | 4,412.5 |
| | $ | (3.6 | ) | | $ | 4,408.9 |
|
Net sales | $ | 4,020.0 |
| | $ | (3.6 | ) | | $ | 4,016.4 |
|
Gross profit | $ | 2,060.6 |
| | $ | (3.6 | ) | | $ | 2,057.0 |
|
Operating income | $ | 1,282.0 |
| | $ | (3.6 | ) | | $ | 1,278.4 |
|
Income before income taxes | $ | 1,110.1 |
| | $ | (3.6 | ) | | $ | 1,106.5 |
|
Provision for income taxes | $ | (202.8 | ) | | $ | 1.4 |
| | $ | (201.4 | ) |
Net income | $ | 907.3 |
| | $ | (2.2 | ) | | $ | 905.1 |
|
Net income attributable to CBI | $ | 902.3 |
| | $ | (2.2 | ) | | $ | 900.1 |
|
Comprehensive income attributable to CBI | $ | 1,214.7 |
| | $ | (2.2 | ) | | $ | 1,212.5 |
|
| | | | | |
Net income per common share attributable to CBI: | | | | | |
Basic – Class A Common Stock | $ | 4.67 |
| | $ | (0.01 | ) | | $ | 4.66 |
|
Basic – Class B Convertible Common Stock | $ | 4.24 |
| | $ | (0.01 | ) | | $ | 4.23 |
|
| | | | | |
Diluted – Class A Common Stock | $ | 4.48 |
| | $ | (0.01 | ) | | $ | 4.47 |
|
Diluted – Class B Convertible Common Stock | $ | 4.14 |
| | $ | (0.01 | ) | | $ | 4.13 |
|
| | | | | |
Consolidated Statement of Comprehensive Income for the Three Months Ended August 31, 2017 |
Sales | $ | 2,297.2 |
| | $ | 3.4 |
| | $ | 2,300.6 |
|
Net sales | $ | 2,084.5 |
| | $ | 3.4 |
| | $ | 2,087.9 |
|
Gross profit | $ | 1,065.3 |
| | $ | 3.4 |
| | $ | 1,068.7 |
|
Operating income | $ | 713.9 |
| | $ | 3.4 |
| | $ | 717.3 |
|
Income before income taxes | $ | 630.7 |
| | $ | 3.4 |
| | $ | 634.1 |
|
Provision for income taxes | $ | (128.7 | ) | | $ | (1.3 | ) | | $ | (130.0 | ) |
Net income | $ | 502.0 |
| | $ | 2.1 |
| | $ | 504.1 |
|
Net income attributable to CBI | $ | 499.5 |
| | $ | 2.1 |
| | $ | 501.6 |
|
Comprehensive income attributable to CBI | $ | 624.4 |
| | $ | 2.1 |
| | $ | 626.5 |
|
| | | | | |
Net income per common share attributable to CBI: | | | | | |
Basic – Class A Common Stock | $ | 2.58 |
| | $ | 0.01 |
| | $ | 2.59 |
|
Basic – Class B Convertible Common Stock | $ | 2.35 |
| | $ | 0.01 |
| | $ | 2.36 |
|
| | | | | |
Diluted – Class A Common Stock | $ | 2.48 |
| | $ | 0.01 |
| | $ | 2.49 |
|
Diluted – Class B Convertible Common Stock | $ | 2.29 |
| | $ | 0.01 |
| | $ | 2.30 |
|
The adoption of the revenue recognition guidance had no impact to cash flows from operating, financing or investing activities in our consolidated statement of cash flows for the six months ended August 31, 2017.
Income taxes:
In October 2016, the FASB issued guidance that simplifies the accounting for the income tax consequences of intra-entity transfers of assets other than inventory. Under this guidance, an entity is required to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. Prior guidance prohibited the recognition in earnings of current and deferred income taxes for an intra-entity asset transfer until the asset had been sold to an outside party or recovered through use.
We adopted this guidance on March 1, 2018, using the modified retrospective basis, which requires a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. Based on
our assessment of intra-entity asset transfers that are in scope and the related deferred income taxes, in the first quarter of fiscal 2019, we recognized a net increase in our March 1, 2018, opening retained earnings and deferred tax assets of $2.2 billion, primarily in connection with the intra-entity transfer of certain intellectual property related to our imported beer business for the year ended February 28, 2018.
Accounting guidance not yet adopted –
Leases:
In February 2016, the FASB issued guidance for the accounting for leases. Under this guidance, a lessee will recognize assets and liabilities for most leases, but will recognize expense similar to current lease accounting guidance. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election not to recognize lease assets and lease liabilities. We are required to adopt this guidance for our annual and interim periods beginning March 1, 2019, using a modified retrospective approach. We are currently assessing the financial impact of this guidance on our consolidated financial statements.
3. INVENTORIES:
Inventories are stated at the lower of cost (primarily computed in accordance with the first-in, first-out method) or net realizable value. Elements of cost include materials, labor and overhead and consist of the following:
|
| | | | | | | |
| August 31, 2018 | | February 28, 2018 |
(in millions) | | | |
Raw materials and supplies | $ | 139.4 |
| | $ | 160.8 |
|
In-process inventories | 1,256.6 |
| | 1,382.8 |
|
Finished case goods | 545.9 |
| | 540.4 |
|
| $ | 1,941.9 |
| | $ | 2,084.0 |
|
Related party transactions and arrangements –
We have an equally-owned glass production plant joint venture with Owens-Illinois. We have entered into various contractual arrangements with affiliates of Owens-Illinois primarily for the purchase of glass bottles used largely in our imported and craft beer portfolios. Amounts purchased under these arrangements were $123.7 million and $199.1 million for the six months ended August 31, 2018, and August 31, 2017, respectively, and $54.7 million and $101.9 million for the three months ended August 31, 2018, and August 31, 2017, respectively.
4. DERIVATIVE INSTRUMENTS:
Overview –
Our risk management and derivative accounting policies are presented in Notes 1 and 6 of our consolidated financial statements included in our 2018 Annual Report and have not changed significantly for the six months and three months ended August 31, 2018.
The aggregate notional value of outstanding derivative instruments is as follows:
|
| | | | | | | |
| August 31, 2018 | | February 28, 2018 |
(in millions) | | | |
Derivative instruments designated as hedging instruments | | | |
Foreign currency contracts | $ | 1,754.3 |
| | $ | 1,465.4 |
|
| | | |
Derivative instruments not designated as hedging instruments | | | |
Foreign currency contracts (see Note 16) | $ | 3,439.5 |
| | $ | 440.6 |
|
Commodity derivative contracts | $ | 224.5 |
| | $ | 177.5 |
|
Interest rate swap contracts (see Note 16) | $ | 1,250.0 |
| | $ | — |
|
Credit risk –
We are exposed to credit-related losses if the counterparties to our derivative contracts default. This credit risk is limited to the fair value of the derivative contracts. To manage this risk, we contract only with major financial institutions that have earned investment-grade credit ratings and with whom we have standard International Swaps and Derivatives Association agreements which allow for net settlement of the derivative contracts. We have also established counterparty credit guidelines that are regularly monitored. Because of these safeguards, we believe the risk of loss from counterparty default to be immaterial.
In addition, our derivative instruments are not subject to credit rating contingencies or collateral requirements. As of August 31, 2018, the estimated fair value of derivative instruments in a net liability position due to counterparties was $11.1 million. If we were required to settle the net liability position under these derivative instruments on August 31, 2018, we would have had sufficient available liquidity on hand to satisfy this obligation.
Results of period derivative activity –
The estimated fair value and location of our derivative instruments on our balance sheets are as follows (see Note 5):
|
| | | | | | | | | | | | | | | | |
Assets | | Liabilities |
| August 31, 2018 | | February 28, 2018 | | | August 31, 2018 | | February 28, 2018 |
(in millions) | | | | | | | | |
Derivative instruments designated as hedging instruments |
Foreign currency contracts: |
Prepaid expenses and other | $ | 15.7 |
| | $ | 21.2 |
| | Other accrued expenses and liabilities | $ | 14.1 |
| | $ | 7.8 |
|
Other assets | $ | 18.8 |
| | $ | 17.0 |
| | Other liabilities | $ | 13.8 |
| | $ | 9.9 |
|
| | | | | | | | |
Derivative instruments not designated as hedging instruments |
Foreign currency contracts: |
Prepaid expenses and other | $ | 2.4 |
| | $ | 2.1 |
| | Other accrued expenses and liabilities | $ | 6.2 |
| | $ | 2.2 |
|
Commodity derivative contracts: |
Prepaid expenses and other | $ | 8.4 |
| | $ | 6.3 |
| | Other accrued expenses and liabilities | $ | 2.2 |
| | $ | 3.0 |
|
Other assets | $ | 4.4 |
| | $ | 2.8 |
| | Other liabilities | $ | 2.5 |
| | $ | 2.6 |
|
Interest rate swap contracts: |
Prepaid expenses and other | $ | 2.7 |
| | $ | — |
| | | | | |
The principal effect of our derivative instruments designated in cash flow hedging relationships on our results of operations, as well as Other Comprehensive Income (“OCI”), net of income tax effect, is as follows:
|
| | | | | | | | | | |
Derivative Instruments in Designated Cash Flow Hedging Relationships | | Net Gain (Loss) Recognized in OCI | | Location of Net Gain (Loss) Reclassified from AOCI to Income | | Net Gain (Loss) Reclassified from AOCI to Income |
(in millions) | | | | | | |
For the Six Months Ended August 31, 2018 | | | | | | |
Foreign currency contracts | | $ | (7.1 | ) | | Sales | | $ | 0.1 |
|
| | | | Cost of product sold | | 4.7 |
|
| | $ | (7.1 | ) | | | | $ | 4.8 |
|
| | | | | | |
| | | | | | |
|
| | | | | | | | | | |
Derivative Instruments in Designated Cash Flow Hedging Relationships | | Net Gain (Loss) Recognized in OCI | | Location of Net Gain (Loss) Reclassified from AOCI to Income | | Net Gain (Loss) Reclassified from AOCI to Income |
(in millions) | | | | | | |
For the Six Months Ended August 31, 2017 | | | | | | |
Foreign currency contracts | | $ | 62.4 |
| | Sales | | $ | 0.1 |
|
| | | | Cost of product sold | | (2.0 | ) |
Interest rate swap contracts | | (2.4 | ) | | Interest expense | | (0.1 | ) |
| | $ | 60.0 |
| | | | $ | (2.0 | ) |
| | | | | | |
For the Three Months Ended August 31, 2018 | | | | | | |
Foreign currency contracts | | $ | 34.8 |
| | Sales | | $ | — |
|
| | | | Cost of product sold | | 0.6 |
|
| | $ | 34.8 |
| | | | $ | 0.6 |
|
| | | | | | |
For the Three Months Ended August 31, 2017 | | | | | | |
Foreign currency contracts | | $ | 23.8 |
| | Sales | | $ | (0.2 | ) |
| | | | Cost of product sold | | 0.7 |
|
Interest rate swap contracts | | (0.4 | ) | | Interest expense | | — |
|
| | $ | 23.4 |
| | | | $ | 0.5 |
|
We expect $1.7 million of net gains, net of income tax effect, to be reclassified from accumulated other comprehensive income (loss) (“AOCI”) to our results of operations within the next 12 months.
The effect of our undesignated derivative instruments on our results of operations is as follows:
|
| | | | | | | | |
Derivative Instruments Not Designated as Hedging Instruments | | | | Location of Net Gain (Loss) Recognized in Income | | Net Gain (Loss) Recognized in Income |
(in millions) | | | | | | |
For the Six Months Ended August 31, 2018 | | | | | | |
Commodity derivative contracts | | | | Cost of product sold | | $ | 9.6 |
|
Foreign currency contracts | | | | Selling, general and administrative expenses | | (28.1 | ) |
Interest rate swap contracts | | | | Interest expense | | 2.7 |
|
| | | | | | $ | (15.8 | ) |
| | | | | | |
For the Six Months Ended August 31, 2017 | | | | | | |
Commodity derivative contracts | | | | Cost of product sold | | $ | 0.8 |
|
Foreign currency contracts | | | | Selling, general and administrative expenses | | 6.4 |
|
| | | | | | $ | 7.2 |
|
| | | | | | |
| | | | | | |
|
| | | | | | | | |
Derivative Instruments Not Designated as Hedging Instruments | | | | Location of Net Gain (Loss) Recognized in Income | | Net Gain (Loss) Recognized in Income |
(in millions) | | | | | | |
For the Three Months Ended August 31, 2018 | | | | | | |
Commodity derivative contracts | | | | Cost of product sold | | $ | (5.8 | ) |
Foreign currency contracts | | | | Selling, general and administrative expenses | | (26.2 | ) |
Interest rate swap contracts | | | | Interest expense | | 2.7 |
|
| | | | | | $ | (29.3 | ) |
| | | | | | |
For the Three Months Ended August 31, 2017 | | | | | | |
Commodity derivative contracts | | | | Cost of product sold | | $ | 3.9 |
|
Foreign currency contracts | | | | Selling, general and administrative expenses | | 1.7 |
|
| | | | | | $ | 5.6 |
|
5. FAIR VALUE OF FINANCIAL INSTRUMENTS:
Authoritative guidance establishes a framework for measuring fair value, including a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. The hierarchy includes three levels:
| |
• | Level 1 inputs are quoted prices in active markets for identical assets or liabilities; |
| |
• | Level 2 inputs include data points that are observable such as quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or similar assets or liabilities in markets that are not active, and inputs (other than quoted prices) such as interest rates and yield curves that are observable for the asset and liability, either directly or indirectly; and |
| |
• | Level 3 inputs are unobservable data points for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. |
Fair value methodology and assumptions –
The following methods and assumptions are used to estimate the fair value for each class of our financial instruments:
Foreign currency and commodity derivative contracts: The fair value is estimated using market-based inputs, obtained from independent pricing services, entered into valuation models. These valuation models require various inputs, including contractual terms, market foreign exchange prices, market commodity prices, interest-rate yield curves and currency volatilities, as applicable (Level 2 fair value measurement).
Interest rate swap contracts: The fair value is estimated based on quoted market prices from respective counterparties. Quotes are corroborated by using discounted cash flow calculations based upon forward interest-rate yield curves, which are obtained from independent pricing services (Level 2 fair value measurement).
Equity securities: In November 2017, we acquired (i) a 9.9% ownership interest in Ontario, Canada-based Canopy Growth Corporation (the “Original Canopy Investment”), a public company and leading provider of medicinal cannabis products (“Canopy”), and (ii) warrants which give us the option to purchase an additional ownership interest in Canopy Growth Corporation (the “Original Canopy Warrants”) for C$245.0 million, or $191.3 million (see Note 16). The Canopy Warrants expire in May 2020. For the six months and three months ended August 31, 2018, we recognized unrealized gains of $896.9 million and $638.6 million, respectively, from the changes in fair value of the Original Canopy Investment and the Original Canopy Warrants, which are included in income from unconsolidated investments. The fair value of the Original Canopy Investment is calculated by using the closing market price of the underlying equity security (Level 1 fair value measurement). The fair value of the Original Canopy Warrants is estimated using the Black-Scholes option-pricing model (Level 2 fair value measurement). As of August 31, 2018, the assumptions used to estimate the fair value of the Original Canopy Warrants are as follows:
|
| | |
Expected life (1) | 1.7 years |
|
Expected volatility (2) | 73.6 | % |
Risk-free interest rate (3) | 2.0 | % |
Expected dividend yield (4) | 0.0 | % |
| |
(1) | Based on the expiration date of the warrants. |
| |
(2) | Based on historical volatility levels of the underlying equity security. |
| |
(3) | Based on the implied yield currently available on Canadian Treasury zero coupon issues with a remaining term equal to the expected life. |
| |
(4) | Based on historical dividend levels. |
Debt securities, Convertible: In June 2018, we acquired convertible debt securities issued by Canopy for C$200.0 million, or $150.5 million (the “Canopy Debt Securities”). We have elected the fair value option to account for the Canopy Debt Securities. This provides the greatest level of consistency with the accounting treatment for the Original Canopy Warrants. Additionally, interest income on the Canopy Debt Securities is calculated using the effective interest method and is recognized separately from the changes in fair value within interest expense. The Canopy Debt Securities have a contractual maturity of five years from the date of issuance, but may be converted prior to maturity by either party upon the occurrence of certain events. At settlement, the Canopy Debt Securities can be settled at the option of the issuer, in cash, equity shares of the issuer, or a combination thereof. For the six months and three months ended August 31, 2018, we recognized an unrealized gain of $53.5 million from the changes in fair value of the Canopy Debt Securities, which is included in income from unconsolidated investments. The fair value is estimated using a binomial lattice option-pricing model (Level 2 fair value measurement). As of August 31, 2018, the assumptions used to estimate the fair value of the Canopy Debt Securities are as follows:
|
| | |
Remaining term (1) | 4.9 years |
|
Expected volatility (2) | 43.0 | % |
Risk-free interest rate (3) | 2.2 | % |
Expected dividend yield (4) | 0.0 | % |
| |
(1) | Based on the contractual maturity date of the notes. |
| |
(2) | Based on historical volatility levels of the underlying equity security reduced to account for certain risks not incorporated into the option-pricing model. |
| |
(3) | Based on the implied yield currently available on Canadian Treasury zero coupon issues with a term equal to the remaining contractual term of the debt securities. |
| |
(4) | Based on historical dividend levels. |
Debt securities, Available-for-sale (“AFS”): The fair value is estimated by discounting cash flows using market-based inputs (Level 3 fair value measurement) (see Note 8).
Short-term borrowings: The revolving credit facility under our senior credit facility is a variable interest rate bearing note which includes a fixed margin which is adjustable based upon our debt rating (as defined in our senior credit facility). Its fair value is estimated by discounting cash flows using LIBOR plus a margin reflecting
current market conditions obtained from participating member financial institutions (Level 2 fair value measurement). The remaining instruments, including our commercial paper and accounts receivable securitization facilities, are variable interest rate bearing notes for which the carrying value approximates the fair value.
Long-term debt: The term loan under our senior credit facility is a variable interest rate bearing note which includes a fixed margin which is adjustable based upon our debt rating. The fair value of the term loan is estimated by discounting cash flows using LIBOR plus a margin reflecting current market conditions obtained from participating member financial institutions (Level 2 fair value measurement). The fair value of the remaining long-term debt, which is primarily fixed interest rate, is estimated by discounting cash flows using interest rates currently available for debt with similar terms and maturities (Level 2 fair value measurement).
The carrying amounts of certain of our financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and short-term borrowings, approximate fair value as of August 31, 2018, and February 28, 2018, due to the relatively short maturity of these instruments. As of August 31, 2018, the carrying amount of long-term debt, including the current portion, was $9,206.5 million, compared with an estimated fair value of $9,015.6 million. As of February 28, 2018, the carrying amount of long-term debt, including the current portion, was $9,439.9 million, compared with an estimated fair value of $9,398.4 million.
Recurring basis measurements –
The following table presents our financial assets and liabilities measured at estimated fair value on a recurring basis:
|
| | | | | | | | | | | | | | | |
| Fair Value Measurements Using | | |
| Quoted Prices in Active Markets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total |
(in millions) | | | | | | | |
August 31, 2018 | | | | | | | |
Assets: | | | | | | | |
Foreign currency contracts | $ | — |
| | $ | 36.9 |
| | $ | — |
| | $ | 36.9 |
|
Commodity derivative contracts | $ | — |
| | $ | 12.8 |
| | $ | — |
| | $ | 12.8 |
|
Interest rate swap contracts | $ | — |
| | $ | 2.7 |
| | $ | — |
| | $ | 2.7 |
|
Equity securities | $ | 863.3 |
| | $ | 689.1 |
| | $ | — |
| | $ | 1,552.4 |
|
Canopy Debt Securities | $ | — |
| | $ | 206.8 |
| | $ | — |
| | $ | 206.8 |
|
Liabilities: | | | | | | | |
Foreign currency contracts | $ | — |
| | $ | 34.1 |
| | $ | — |
| | $ | 34.1 |
|
Commodity derivative contracts | $ | — |
| | $ | 4.7 |
| | $ | — |
| | $ | 4.7 |
|
| | | | | | | |
February 28, 2018 | | | | | | | |
Assets: | | | | | | | |
Foreign currency contracts | $ | — |
| | $ | 40.3 |
| | $ | — |
| | $ | 40.3 |
|
Commodity derivative contracts | $ | — |
| | $ | 9.1 |
| | $ | — |
| | $ | 9.1 |
|
Equity securities | $ | 402.4 |
| | $ | 253.2 |
| | $ | — |
| | $ | 655.6 |
|
Debt securities, AFS | $ | — |
| | $ | — |
| | $ | 16.6 |
| | $ | 16.6 |
|
Liabilities: | | | | | | | |
Foreign currency contracts | $ | — |
| | $ | 19.9 |
| | $ | — |
| | $ | 19.9 |
|
Commodity derivative contracts | $ | — |
| | $ | 5.6 |
| | $ | — |
| | $ | 5.6 |
|
Nonrecurring basis measurements –
The following table presents our assets and liabilities measured at estimated fair value on a nonrecurring basis for which an impairment assessment was performed for the period presented:
|
| | | | | | | | | | | | | | | |
| Fair Value Measurements Using | | |
| Quoted Prices in Active Markets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total Losses |
(in millions) | | | | | | | |
For the Six Months Ended August 31, 2017 | | | | | | | |
Trademarks | $ | — |
| | $ | — |
| | $ | 136.0 |
| | $ | 86.8 |
|
For the first quarter of fiscal 2018, we identified certain negative trends within our Beer segment’s Ballast Point craft beer portfolio which, when combined with the then-recent negative craft beer industry trends, indicated that it was more likely than not that the fair value of our indefinite lived intangible asset associated with the craft beer trademarks might be below its carrying value. Accordingly, we performed a quantitative assessment for impairment of the craft beer trademark asset. As a result of this assessment, the craft beer trademark asset with a carrying value of $222.8 million was written down to its estimated fair value of $136.0 million, resulting in an impairment of $86.8 million. This impairment is included in selling, general and administrative expenses.
6. GOODWILL:
The changes in the carrying amount of goodwill are as follows:
|
| | | | | | | | | | | |
| Beer | | Wine and Spirits | | Consolidated |
(in millions) | | | | | |
Balance, February 28, 2017 | $ | 5,053.0 |
| | $ | 2,867.5 |
| | $ | 7,920.5 |
|
Purchase accounting allocations (1) | 63.9 |
| | 56.2 |
| | 120.1 |
|
Foreign currency translation adjustments | 40.7 |
| | 1.8 |
| | 42.5 |
|
Balance, February 28, 2018 | 5,157.6 |
| | 2,925.5 |
| | 8,083.1 |
|
Purchase accounting allocations (2) | 19.7 |
| | 0.5 |
| | 20.2 |
|
Foreign currency translation adjustments | (10.8 | ) | | (9.9 | ) | | (20.7 | ) |
Balance, August 31, 2018 | $ | 5,166.5 |
| | $ | 2,916.1 |
| | $ | 8,082.6 |
|
| |
(1) | Purchase accounting allocations associated primarily with the acquisitions of a brewery operation business in Obregon, Sonora, Mexico (the “Obregon Brewery”) ($13.8 million) and Funky Buddha (Beer), and Schrader Cellars (Wine and Spirits). See defined acquisition terms below. |
| |
(2) | Preliminary purchase accounting allocations associated primarily with the acquisition of Four Corners (Beer). See defined acquisition term below. |
Acquisitions –
Four Corners:
In July 2018, we acquired the Four Corners Brewing Company LLC business, a portfolio of high-performing, dynamic and bicultural, Texas-based craft beers (“Four Corners”). This transaction primarily included the acquisition of operations, goodwill, property, plant and equipment, and trademarks, plus an earn-out over five years based on the performance of the brands. The results of operations of Four Corners are reported in the Beer segment and have been included in our consolidated results of operations from the date of acquisition.
Other:
During the year ended February 28, 2018, we completed the acquisitions of other businesses, including the Funky Buddha Brewery LLC business, which included a portfolio of high-quality, Florida-based craft beers (“Funky Buddha”), and the Schrader Cellars, LLC business, which included a collection of highly-rated, limited-
production fine wines (“Schrader Cellars”). The total combined purchase price for these acquisitions was $149.8 million. The purchase price for each acquisition was primarily allocated to goodwill and trademarks. In addition, the purchase price for Funky Buddha includes an earn-out over five years based on the performance of the brands. The results of operations of these acquired brands are reported in the respective segment and have been included in our consolidated results of operations from their respective date of acquisition.
Subsequent event:
Subsequent to August 31, 2018, we acquired a business in Italy, consisting primarily of a production facility, vineyards and inventory, to provide for additional processing and sourcing capabilities for our Italian wine portfolio.
7. INTANGIBLE ASSETS:
The major components of intangible assets are as follows:
|
| | | | | | | | | | | | | | | |
| August 31, 2018 | | February 28, 2018 |
| Gross Carrying Amount | | Net Carrying Amount | | Gross Carrying Amount | | Net Carrying Amount |
(in millions) | | | | | | | |
Amortizable intangible assets | | | | | | | |
Customer relationships | $ | 89.9 |
| | $ | 41.7 |
| | $ | 89.8 |
| | $ | 44.2 |
|
Other | 20.3 |
| | 1.1 |
| | 20.3 |
| | 1.4 |
|
Total | $ | 110.2 |
| | 42.8 |
| | $ | 110.1 |
| | 45.6 |
|
| | | | | | | |
Nonamortizable intangible assets | | | | | | | |
Trademarks | | | 3,266.1 |
| | | | 3,259.2 |
|
Total intangible assets | | | $ | 3,308.9 |
| | | | $ | 3,304.8 |
|
We did not incur costs to renew or extend the term of acquired intangible assets for the six months and three months ended August 31, 2018, and August 31, 2017. Net carrying amount represents the gross carrying value net of accumulated amortization.
8. OTHER ASSETS:
The major components of other assets are as follows:
|
| | | | | | | |
| August 31, 2018 | | February 28, 2018 |
(in millions) | | | |
Deferred income taxes (see Note 2) | $ | 2,177.8 |
| | $ | — |
|
Investments in securities measured at fair value | 1,759.2 |
| | 672.2 |
|
Investments in equity method investees | 120.3 |
| | 121.5 |
|
Other | 115.5 |
| | 93.4 |
|
| $ | 4,172.8 |
| | $ | 887.1 |
|
Sale of Accolade Wine Investment –
In May 2018, we completed the sale of our remaining interest in our previously-owned Australian and European business ( the “Accolade Wine Investment”) for A$149.1 million, or $113.6 million, subject to closing adjustments. We received cash proceeds, net of direct costs to sell, of $110.2 million and a note receivable of $3.4 million. This interest consisted of an investment accounted for under the cost method and AFS debt securities. For the six months and three months ended August 31, 2018, we recognized a net gain (loss) of $99.8 million and ($1.6) million, respectively, in connection with this transaction. This net gain (loss) is included in income from unconsolidated investments.
9. BORROWINGS:
Borrowings consist of the following:
|
| | | | | | | | | | | | | | | |
| August 31, 2018 | | February 28, 2018 |
| Current | | Long-term | | Total | | Total |
(in millions) | | | | | | | |
Short-term borrowings | | | | | | | |
Senior credit facility, Revolving credit loans | $ | 56.0 |
| | | |
|
| | $ | 79.0 |
|
Commercial paper | 652.1 |
| | | |
|
| | 266.9 |
|
Other | 9.0 |
| | | |
|
| | 400.9 |
|
| $ | 717.1 |
| |
|
| |
|
| | $ | 746.8 |
|
| | | | | | | |
Long-term debt | | | | | | | |
Senior credit facility, Term loans | $ | 5.0 |
| | $ | 490.2 |
| | $ | 495.2 |
| | $ | 497.7 |
|
Senior notes | — |
| | 8,680.7 |
| | 8,680.7 |
| | 8,674.2 |
|
Other | 13.9 |
| | 16.7 |
| | 30.6 |
| | 268.0 |
|
| $ | 18.9 |
| | $ | 9,187.6 |
| | $ | 9,206.5 |
| | $ | 9,439.9 |
|
Senior credit facility –
The Company, CIH International S.à r.l., a wholly-owned indirect subsidiary of ours (“CIH”), CB International Finance S.à r.l., a wholly-owned indirect subsidiary of ours (“CB International”) (together with CIH, the “European Borrowers”), Bank of America, N.A., as administrative agent (the “Administrative Agent”), and certain other lenders were parties to a credit agreement, as amended and restated (the “2017 Credit Agreement”).
In August 2018, the Company, CIH, CB International, certain of the Company’s subsidiaries as guarantors, the Administrative Agent, and certain other lenders entered into a Restatement Agreement (the “August 2018 Restatement Agreement”) that amended and restated the 2017 Credit Agreement (as amended and restated by the August 2018 Restatement Agreement, the “August 2018 Credit Agreement”) (see Note 16). The principal changes effected by the August 2018 Restatement Agreement were:
| |
• | The removal of CIH as a borrower under the August 2018 Credit Agreement; |
| |
• | The termination of a cross-guarantee agreement by the European Borrowers; and |
| |
• | The addition of a mechanism to provide for the replacement of LIBOR with an alternative benchmark rate in certain circumstances where LIBOR cannot be adequately ascertained or available. |
As of August 31, 2018, the August 2018 Credit Agreement provides for aggregate credit facilities of $2,000.0 million, consisting of the following:
|
| | | | | |
| Amount | | Maturity |
(in millions) | | | |
Revolving Credit Facility (1) (2) | $ | 1,500.0 |
| | July 14, 2022 |
U.S. Term A-1 Facility (1) (3) | 500.0 |
| | July 14, 2024 |
| $ | 2,000.0 |
| | |
| |
(1) | Contractual interest rate varies based on our debt rating (as defined in the August 2018 Credit Agreement) and is a function of LIBOR plus a margin, or the base rate plus a margin, or, in certain circumstances where LIBOR cannot be adequately ascertained or available, an alternative benchmark rate plus a margin. |
| |
(2) | Consists of a $190.0 million U.S. Revolving Credit Facility and a $1,310.0 million European Revolving Credit Facility. We are the borrower under the $1,500.0 million Revolving Credit Facility (inclusive of the U.S. Revolving Credit Facility and the European Revolving Credit Facility). CB International is an additional borrower under the European Revolving Credit Facility. Includes two sub-facilities for letters of credit of up to $200.0 million in the aggregate. |
| |
(3) | We are the borrower under the U.S. Term A-1 loan facility. |
As of August 31, 2018, information with respect to borrowings under the August 2018 Credit Agreement is as follows:
|
| | | | | | | |
| Revolving Credit Facility | | U.S. Term A-1 Facility (1) |
(in millions) | | | |
Outstanding borrowings | $ | 56.0 |
| | $ | 495.2 |
|
Interest rate | 3.2 | % | | 3.6 | % |
LIBOR margin | 1.13 | % | | 1.50 | % |
Outstanding letters of credit | $ | 10.8 |
| | |
Remaining borrowing capacity (2) | $ | 780.2 |
| | |
| |
(1) | Outstanding term loan facility borrowings are net of unamortized debt issuance costs. |
| |
(2) | Net of outstanding revolving credit facility borrowings and outstanding letters of credit under the August 2018 Credit Agreement and outstanding borrowings under our commercial paper program of $653.0 million (excluding unamortized discount) (see “Commercial paper program”). |
Commercial paper program –
We have a commercial paper program which provides for the issuance of up to an aggregate principal amount of $1.0 billion of commercial paper. Our commercial paper program is backed by unused commitments under our revolving credit facility under our senior credit facility. Accordingly, outstanding borrowings under our commercial paper program reduce the amount available under our revolving credit facility under our senior credit facility. As of August 31, 2018, we had $652.1 million of outstanding borrowings, net of unamortized discount, under our commercial paper program with a weighted average annual interest rate of 2.4% and a weighted average remaining term of 22 days.
In October 2018, our Board of Directors authorized a $1.0 billion increase to our commercial paper program, thereby providing for the issuance of up to an aggregate principal amount of $2.0 billion of commercial paper (see Note 16 for a discussion of the increase in our revolving credit facility under our 2018 Credit Agreement).
Other long-term debt –
In August 2018, we recorded a conversion of $248.4 million from long-term debt to noncontrolling equity interests associated with the noncash settlement of a prior contractual agreement with our glass production plant joint venture partner, Owens-Illinois.
Accounts receivable securitization facilities –
In September 2017, we amended our prior trade accounts receivable securitization facility (as amended, the “CBI Facility”) for an additional 364-day term. Under the CBI Facility, trade accounts receivable generated by us and certain of our subsidiaries are sold by us to a wholly-owned bankruptcy remote single purpose subsidiary, the CBI SPV, which is consolidated by us for financial reporting purposes. The CBI Facility provides borrowing capacity of $230.0 million up to $330.0 million structured to account for the seasonality of our business, subject to further limitations based upon various pre-agreed formulas.
Also, in September 2017, Crown Imports amended its prior trade accounts receivable securitization facility (as amended, the “Crown Facility”) for an additional 364-day term. Under the Crown Facility, trade accounts receivable generated by Crown Imports are sold by Crown Imports to its wholly-owned bankruptcy remote single purpose subsidiary, the Crown SPV, which is consolidated by us for financial reporting purposes. The Crown Facility provides borrowing capacity of $130.0 million up to $250.0 million structured to account for the seasonality of Crown Imports’ business.
As of August 31, 2018, we had no outstanding borrowings under the CBI Facility or the Crown Facility. In accordance with the respective terms for each facility, in September 2018, the CBI Facility and the Crown Facility reached full maturation.
10. INCOME TAXES:
Our effective tax rate for the six months ended August 31, 2018, and August 31, 2017, was 16.3% and 18.2%, respectively. Our effective tax rate for the three months ended August 31, 2018, and August 31, 2017, was 15.7% and 20.5%, respectively.
For the six months and three months ended August 31, 2018, our effective tax rate was lower than the federal statutory rate of 21% primarily due to (i) lower effective tax rates applicable to our foreign businesses and (ii) the recognition of a net income tax benefit from stock-based compensation award activity. For the six months ended August 31, 2018, our effective tax rate also benefited from the reversal of valuation allowances in connection with the sale of our Accolade Wine Investment. For the six months and three months ended August 31, 2017, our effective tax rate was lower than the federal statutory rate of 35% primarily due to (i) lower effective tax rates applicable to our foreign businesses, including our assertion regarding indefinitely reinvesting earnings of certain foreign subsidiaries, and (ii) the recognition of a net income tax benefit from stock-based compensation award activity.
On December 22, 2017, the Tax Cuts and Jobs Act (the “TCJ Act”) was signed into law. The TCJ Act significantly changes U.S. corporate income taxes. Additionally, in December 2017, the SEC issued guidance related to the income tax accounting implications of the TCJ Act. This guidance provides a measurement period, which extends no longer than one year from the enactment date of the TCJ Act, during which a company may complete its accounting for the income tax implications of the TCJ Act. In accordance with this guidance, we recorded a provisional net income tax benefit for the year ended February 28, 2018. Refer to Note 13 of our consolidated financial statements included in our 2018 Annual Report for further information.
We did not record any material adjustments to this provisional amount for the six months and three months ended August 31, 2018. However, as we complete our analysis of the TCJ Act and incorporate additional guidance that may be issued by the U.S. Treasury Department, the IRS and other standard-setting bodies, we may adjust the recorded provisional amounts in subsequent reporting periods. Those adjustments may materially impact our provision for income taxes and effective tax rate in the period in which the adjustments are made.
The TCJ Act also creates a new requirement that certain income earned by foreign subsidiaries (“GILTI”) be included in U.S. gross income. The FASB allows an accounting policy election of either recognizing deferred taxes for temporary differences expected to reverse as GILTI in future years or recognizing such taxes as a current period expense when incurred. We have elected to treat the tax effect of GILTI as a current-period expense when incurred.
11. STOCKHOLDERS’ EQUITY:
In January 2018, our Board of Directors authorized the repurchase of up to $3.0 billion of our Class A Common Stock and Class B Convertible Common Stock (the “2018 Authorization”). The Board of Directors did not specify a date upon which this authorization would expire. Shares repurchased under the 2018 Authorization have become treasury shares.
For the six months ended August 31, 2018, we repurchased 2,352,145 shares of Class A Common Stock pursuant to the 2018 Authorization at an aggregate cost of $504.3 million through open market transactions.
As of August 31, 2018, total shares repurchased under the 2018 Authorization are as follows:
|
| | | | | | | | | |
| | | Class A Common Shares |
| Repurchase Authorization | | Dollar Value of Shares Repurchased | | Number of Shares Repurchased |
(in millions, except share data) | | | | | |
2018 Authorization | $ | 3,000.0 |
| | $ | 995.9 |
| | 4,632,012 |
In October 2018, our Board of Directors retired 74,000,000 shares of our Class A treasury stock. The retired shares are now authorized and unissued shares of our Class A Common Stock.
12. NET INCOME PER COMMON SHARE ATTRIBUTABLE TO CBI:
For the six months and three months ended August 31, 2018, and August 31, 2017, net income per common share – diluted for Class A Common Stock has been computed using the if-converted method and assumes the exercise of stock options using the treasury stock method and the conversion of Class B Convertible Common Stock as this method is more dilutive than the two-class method. For the six months and three months ended August 31, 2018, and August 31, 2017, net income per common share – diluted for Class B Convertible Common Stock has been computed using the two-class method and does not assume conversion of Class B Convertible Common Stock into shares of Class A Common Stock.
The computation of basic and diluted net income per common share is as follows:
|
| | | | | | | | | | | | | | | |
| For the Six Months Ended |
| August 31, 2018 | | August 31, 2017 |
| Common Stock | | Common Stock |
| Class A | | Class B | | Class A | | Class B |
(in millions, except per share data) | | | | | | | |
Net income attributable to CBI allocated – basic | $ | 1,680.7 |
| | $ | 212.6 |
| | $ | 801.3 |
| | $ | 98.8 |
|
Conversion of Class B common shares into Class A common shares | 212.6 |
| | — |
| | 98.8 |
| | — |
|
Effect of stock-based awards on allocated net income | — |
| | (5.2 | ) | | — |
| | (2.3 | ) |
Net income attributable to CBI allocated – diluted | $ | 1,893.3 |
| | $ | 207.4 |
| | $ | 900.1 |
| | $ | 96.5 |
|
| | | | | | | |
Weighted average common shares outstanding – basic | 167.617 |
| | 23.325 |
| | 171.821 |
| | 23.341 |
|
Conversion of Class B common shares into Class A common shares | 23.325 |
| | — |
| | 23.341 |
| | — |
|
Stock-based awards, primarily stock options | 5.526 |
| | — |
| | 6.037 |
| | — |
|
Weighted average common shares outstanding – diluted | 196.468 |
| | 23.325 |
| | 201.199 |
| | 23.341 |
|
| | | | | | | |
Net income per common share attributable to CBI – basic | $ | 10.03 |
| | $ | 9.11 |
| | $ | 4.66 |
| | $ | 4.23 |
|
Net income per common share attributable to CBI – diluted | $ | 9.64 |
| | $ | 8.89 |
| | $ | 4.47 |
| | $ | 4.13 |
|
| | | | | | | |
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended |
| August 31, 2018 | | August 31, 2017 |
| Common Stock | | Common Stock |
| Class A | | Class B | | Class A | | Class B |
(in millions, except per share data) | | | | | | | |
Net income attributable to CBI allocated – basic | $ | 1,020.0 |
| | $ | 129.5 |
| | $ | 446.6 |
| | $ | 55.0 |
|
Conversion of Class B common shares into Class A common shares | 129.5 |
| | — |
| | 55.0 |
| | — |
|
Effect of stock-based awards on allocated net income | — |
| | (3.2 | ) | | — |
| | (1.3 | ) |
Net income attributable to CBI allocated – diluted | $ | 1,149.5 |
| | $ | 126.3 |
| | $ | 501.6 |
| | $ | 53.7 |
|
| | | | | | | |
Weighted average common shares outstanding – basic | 167.172 |
| | 23.323 |
| | 172.087 |
| | 23.338 |
|
Conversion of Class B common shares into Class A common shares | 23.323 |
| | — |
| | 23.338 |
| | — |
|
Stock-based awards, primarily stock options | 5.412 |
| | — |
| | 5.921 |
| | — |
|
Weighted average common shares outstanding – diluted | 195.907 |
| | 23.323 |
| | 201.346 |
| | 23.338 |
|
| | | | | | | |
Net income per common share attributable to CBI – basic | $ | 6.11 |
| | $ | 5.55 |
| | $ | 2.59 |
| | $ | 2.36 |
|
Net income per common share attributable to CBI – diluted | $ | 5.87 |
| | $ | 5.41 |
| | $ | 2.49 |
| | $ | 2.30 |
|
13. COMPREHENSIVE INCOME ATTRIBUTABLE TO CBI:
Comprehensive income consists of net income, foreign currency translation adjustments, net unrealized gains (losses) on derivative instruments, net unrealized gains (losses) on AFS debt securities and pension/postretirement adjustments. The reconciliation of net income attributable to CBI to comprehensive income attributable to CBI is as follows:
|
| | | | | | | | | | | |
| Before Tax Amount | | Tax (Expense) Benefit | | Net of Tax Amount |
(in millions) | | | | | |
For the Six Months Ended August 31, 2018 | | | | | |
Net income attributable to CBI | | | | | $ | 1,893.3 |
|
Other comprehensive income (loss) attributable to CBI: | | | | | |
Foreign currency translation adjustments: | | | | | |
Net losses | $ | (92.5 | ) | | $ | — |
| | (92.5 | ) |
Reclassification adjustments | — |
| | — |
| | — |
|
Net loss recognized in other comprehensive loss | (92.5 | ) | | — |
| | (92.5 | ) |
Unrealized loss on cash flow hedges: | | | | | |
Net derivative losses | (7.9 | ) | | 0.8 |
| | (7.1 | ) |
Reclassification adjustments | (6.0 | ) | | 1.2 |
| | (4.8 | ) |
Net loss recognized in other comprehensive loss | (13.9 | ) | | 2.0 |
| | (11.9 | ) |
Unrealized loss on AFS debt securities: | | | | | |
Net AFS debt securities losses | (0.4 | ) | | 0.1 |
| | (0.3 | ) |
Reclassification adjustments | 1.9 |
| | 0.9 |
| | 2.8 |
|
Net gain recognized in other comprehensive loss | 1.5 |
| | 1.0 |
| | 2.5 |
|
Pension/postretirement adjustments: | | | | | |
Net actuarial gains | — |
| | — |
| | — |
|
Reclassification adjustments | 0.3 |
| | (0.1 | ) | | 0.2 |
|
Net gain recognized in other comprehensive loss | 0.3 |
| | (0.1 | ) | | 0.2 |
|
Other comprehensive loss attributable to CBI | $ | (104.6 | ) | | $ | 2.9 |
| | (101.7 | ) |
Comprehensive income attributable to CBI | | | | | $ | 1,791.6 |
|
| | | | | |
|
| | | | | | | | | | | |
| Before Tax Amount | | Tax (Expense) Benefit | | Net of Tax Amount |
(in millions) | | | | | |
For the Six Months Ended August 31, 2017 | | | | | |
Net income attributable to CBI | | | | | $ | 900.1 |
|
Other comprehensive income (loss) attributable to CBI: | | | | | |
Foreign currency translation adjustments: | | | | | |
Net gains | $ | 253.5 |
| | $ | (1.0 | ) | | 252.5 |
|
Reclassification adjustments | — |
| | — |
| | — |
|
Net gain recognized in other comprehensive income | 253.5 |
| | (1.0 | ) | | 252.5 |
|
Unrealized gain on cash flow hedges: | | | | | |
Net derivative gains | 83.9 |
| | (23.9 | ) | | 60.0 |
|
Reclassification adjustments | (0.2 | ) | | (0.1 | ) | | (0.3 | ) |
Net gain recognized in other comprehensive income | 83.7 |
| | (24.0 | ) | | 59.7 |
|
Unrealized gain on AFS debt securities: | | | | | |
Net AFS debt securities gains | 0.4 |
| | (0.2 | ) | | 0.2 |
|
Reclassification adjustments | — |
| | — |
| | — |
|
Net gain recognized in other comprehensive income | 0.4 |
| | (0.2 | ) | | 0.2 |
|
Pension/postretirement adjustments: | | | | | |
Net actuarial losses | (0.1 | ) | | 0.1 |
| | — |
|
Reclassification adjustments | — |
| | — |
| | — |
|
Net loss recognized in other comprehensive income | (0.1 | ) | | 0.1 |
| | — |
|
Other comprehensive income attributable to CBI | $ | 337.5 |
| | $ | (25.1 | ) | | 312.4 |
|
Comprehensive income attributable to CBI | | | | | $ | 1,212.5 |
|
| | | | | |
For the Three Months Ended August 31, 2018 | | | | | |
Net income attributable to CBI | | | | | $ | 1,149.5 |
|
Other comprehensive income attributable to CBI: | | | | | |
Foreign currency translation adjustments: | | | | | |
Net gains | $ | 39.8 |
| | $ | — |
| | 39.8 |
|
Reclassification adjustments | — |
| | — |
| | — |
|
Net gain recognized in other comprehensive income | 39.8 |
| | — |
| | 39.8 |
|
Unrealized gain on cash flow hedges: | | | | | |
Net derivative gains | 50.3 |
| | (15.5 | ) | | 34.8 |
|
Reclassification adjustments | (0.2 | ) | | (0.4 | ) | | (0.6 | ) |
Net gain recognized in other comprehensive income | 50.1 |
| | (15.9 | ) | | 34.2 |
|
Other comprehensive income attributable to CBI | $ | 89.9 |
| | $ | (15.9 | ) | | 74.0 |
|
Comprehensive income attributable to CBI | | | | | $ | 1,223.5 |
|
| | | | | |
|
| | | | | | | | | | | |
| Before Tax Amount | | Tax (Expense) Benefit | | Net of Tax Amount |
(in millions) | | | | | |
For the Three Months Ended August 31, 2017 | | | | | |
Net income attributable to CBI | | | | | $ | 501.6 |
|
Other comprehensive income (loss) attributable to CBI: | | | | | |
Foreign currency translation adjustments: | | | | | |
Net gains | $ | 104.8 |
| | $ | (0.8 | ) | | 104.0 |
|
Reclassification adjustments | — |
| | — |
| | — |
|
Net gain recognized in other comprehensive income | 104.8 |
| | (0.8 | ) | | 104.0 |
|
Unrealized gain on cash flow hedges: | | | | | |
Net derivative gains | 32.0 |
| | (8.6 | ) | | 23.4 |
|
Reclassification adjustments | (4.0 | ) | | 1.1 |
| | (2.9 | ) |
Net gain recognized in other comprehensive income | 28.0 |
| | (7.5 | ) | | 20.5 |
|
Unrealized gain on AFS debt securities: | | | | | |
Net AFS debt securities gains | 0.7 |
| | (0.2 | ) | | 0.5 |
|
Reclassification adjustments | — |
| | — |
| | — |
|
Net gain recognized in other comprehensive income | 0.7 |
| | (0.2 | ) | | 0.5 |
|
Pension/postretirement adjustments: | | | | | |
Net actuarial losses | (0.1 | ) | | 0.1 |
| | — |
|
Reclassification adjustments | (0.1 | ) | | — |
| | (0.1 | ) |
Net loss recognized in other comprehensive income | (0.2 | ) | | 0.1 |
| | (0.1 | ) |
Other comprehensive income attributable to CBI | $ | 133.3 |
| | $ | (8.4 | ) | | 124.9 |
|
Comprehensive income attributable to CBI | | | | | $ | 626.5 |
|
Accumulated other comprehensive loss, net of income tax effect, includes the following components:
|
| | | | | | | | | | | | | | | | | | | |
| Foreign Currency Translation Adjustments | | Net Unrealized Gains on Derivative Instruments | | Net Unrealized Losses on AFS Debt Securities | | Pension/ Postretirement Adjustments | | Accumulated Other Comprehensive Loss |
(in millions) | | | | | | | | | |
Balance, February 28, 2018 | $ | (212.3 | ) | | $ | 14.5 |
| | $ | (2.5 | ) | | $ | (2.6 | ) | | $ | (202.9 | ) |
Other comprehensive income (loss): | | | | | | | | | |
Other comprehensive loss before reclassification adjustments | (92.5 | ) | | (7.1 | ) | | (0.3 | ) | | — |
| | (99.9 | ) |
Amounts reclassified from accumulated other comprehensive loss | — |
| | (4.8 | ) | | 2.8 |
| | 0.2 |
| | (1.8 | ) |
Other comprehensive income (loss) | (92.5 | ) | | (11.9 | ) | | 2.5 |
| | 0.2 |
| | (101.7 | ) |
Balance, August 31, 2018 | $ | (304.8 | ) | | $ | 2.6 |
| | $ | — |
| | $ | (2.4 | ) | | $ | (304.6 | ) |
14. CONDENSED CONSOLIDATING FINANCIAL INFORMATION:
The following information sets forth the condensed consolidating balance sheets as of August 31, 2018, and February 28, 2018, the condensed consolidating statements of comprehensive income for the six months and three months ended August 31, 2018, and August 31, 2017, and the condensed consolidating statements of cash flows for the six months ended August 31, 2018, and August 31, 2017, for the parent company, our combined subsidiaries which guarantee our senior notes (“Subsidiary Guarantors”), our combined subsidiaries which are not Subsidiary Guarantors (primarily foreign subsidiaries) (“Subsidiary Nonguarantors”) and the Company. The Subsidiary Guarantors are 100% owned, directly or indirectly, by the parent company and the guarantees are joint and several obligations of each of the Subsidiary Guarantors. The guarantees are full and unconditional, as those terms are used in Rule 3-10 of Regulation S-X, except that a Subsidiary Guarantor can be automatically released and relieved of its obligations under certain
customary circumstances contained in the indentures governing our senior notes. These customary circumstances include, so long as other applicable provisions of the indentures are adhered to, the termination or release of a Subsidiary Guarantor’s guarantee of other indebtedness or upon the legal defeasance or covenant defeasance or satisfaction and discharge of our senior notes. Separate financial information for our Subsidiary Guarantors is not presented because we have determined that such financial information would not be material to investors. The accounting policies of the parent company, the Subsidiary Guarantors and the Subsidiary Nonguarantors are the same as those described for the Company in Note 1 of our consolidated financial statements included in our 2018 Annual Report, and include the accounting policies and the recently adopted accounting guidance described in Note 1 and Note 2 herein. There are no restrictions on the ability of the Subsidiary Guarantors to transfer funds to us in the form of cash dividends, loans or advances.
|
| | | | | | | | | | | | | | | | | | | |
| Parent Company | | Subsidiary Guarantors | | Subsidiary Nonguarantors | | Eliminations | | Consolidated |
(in millions) | | | | | | | | | |
Condensed Consolidating Balance Sheet at August 31, 2018 |
Current assets: | | | | | | | | | |
Cash and cash equivalents | $ | 5.0 |
| | $ | 3.2 |
| | $ | 197.9 |
| | $ | — |
| | $ | 206.1 |
|
Accounts receivable | 1.4 |
| | 29.9 |
| | 919.9 |
| | — |
| | 951.2 |
|
Inventories | 193.3 |
| | 1,406.7 |
| | 508.8 |
| | (166.9 | ) | | 1,941.9 |
|
Intercompany receivable | 29,081.6 |
| | 39,406.2 |
| | 19,782.1 |
| | (88,269.9 | ) | | — |
|
Prepaid expenses and other | 96.9 |
| | 63.9 |
| | 390.1 |
| | (64.6 | ) | | 486.3 |
|
Total current assets | 29,378.2 |
| | 40,909.9 |
| | 21,798.8 |
| | (88,501.4 | ) | | 3,585.5 |
|
Property, plant and equipment | 80.7 |
| | 774.0 |
| | 4,093.0 |
| | — |
| | 4,947.7 |
|
Investments in subsidiaries | 25,527.1 |
| | 494.0 |
| | 6,199.4 |
| | (32,220.5 | ) | | — |
|
Goodwill | — |
| | 6,185.5 |
| | 1,897.1 |
| | — |
| | 8,082.6 |
|
Intangible assets | — |
| | 715.6 |
| | 2,593.3 |
| | — |
| | 3,308.9 |
|
Intercompany notes receivable | 5,764.2 |
| | 2,294.9 |
| | — |
| | (8,059.1 | ) | | — |
|
Other assets | 49.7 |
| | 3.3 |
| | 4,142.1 |
| | (22.3 | ) | | 4,172.8 |
|
Total assets | $ | 60,799.9 |
| | $ | 51,377.2 |
| | $ | 40,723.7 |
| | $ | (128,803.3 | ) | | $ | 24,097.5 |
|
| | | | | | | | | |
Current liabilities: | | | | | | | | | |
Short-term borrowings | $ | 652.1 |
| | $ | — |
| | $ | 65.0 |
| | $ | — |
| | $ | 717.1 |
|
Current maturities of long-term debt | 5.0 |
| | 13.7 |
| | 0.2 |
| | — |
| | 18.9 |
|
Accounts payable | 70.9 |
| | 256.7 |
| | 407.3 |
| | — |
| | 734.9 |
|
Intercompany payable | 39,251.5 |
| | 30,569.6 |
| | 18,448.8 |
| | (88,269.9 | ) | | — |
|
Other accrued expenses and liabilities | 356.1 |
| | 270.2 |
| | 156.1 |
| | (90.8 | ) | | 691.6 |
|
Total current liabilities | 40,335.6 |
| | 31,110.2 |
| | 19,077.4 |
| | (88,360.7 | ) | | 2,162.5 |
|
Long-term debt, less current maturities | 9,170.8 |
| | 16.4 |
| | 0.4 |
| | — |
| | 9,187.6 |
|
Intercompany notes payable | — |
| | 4,936.9 |
| | 3,122.2 |
| | (8,059.1 | ) | | — |
|
Other liabilities | 25.2 |
| | 534.9 |
| | 674.4 |
| | (22.3 | ) | | 1,212.2 |
|
Total liabilities | 49,531.6 |
| | 36,598.4 |
| | 22,874.4 |
| | (96,442.1 | ) | | 12,562.3 |
|
CBI stockholders’ equity | 11,268.3 |
| | 14,778.8 |
| | 17,582.4 |
| | (32,361.2 | ) | | 11,268.3 |
|
Noncontrolling interests | — |
| | — |
| | 266.9 |
| | — |
| | 266.9 |
|
Total stockholders’ equity | 11,268.3 |
| | 14,778.8 |
| | 17,849.3 |
| | (32,361.2 | ) | | 11,535.2 |
|
Total liabilities and stockholders’ equity | $ | 60,799.9 |
| | $ | 51,377.2 |
| | $ | 40,723.7 |
| | $ | (128,803.3 | ) | | $ | 24,097.5 |
|
| | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | |
| Parent Company | | Subsidiary Guarantors | | Subsidiary Nonguarantors | | Eliminations | | Consolidated |
(in millions) | | | | | | | | | |
Condensed Consolidating Balance Sheet at February 28, 2018 |
Current assets: | | | | | | | | | |
Cash and cash equivalents | $ | 4.6 |
| | $ | 4.4 |
| | $ | 81.3 |
| | $ | — |
| | $ | 90.3 |
|
Accounts receivable | 2.0 |
| | 12.6 |
| | 761.6 |
| | — |
| | 776.2 |
|
Inventories | 184.3 |
| | 1,537.5 |
| | 546.6 |
| | (184.4 | ) | | 2,084.0 |
|
Intercompany receivable | 27,680.0 |
| | 37,937.5 |
| | 18,940.8 |
| | (84,558.3 | ) | | — |
|
Prepaid expenses and other | 138.4 |
| | 77.7 |
| | 311.0 |
| | (3.6 | ) | | 523.5 |
|
Total current assets | 28,009.3 |
| | 39,569.7 |
| | 20,641.3 |
| | (84,746.3 | ) | | 3,474.0 |
|
Property, plant and equipment | 76.2 |
| | 775.7 |
| | 3,937.8 |
| | — |
| | 4,789.7 |
|
Investments in subsidiaries | 20,948.7 |
| | 442.0 |
| | 5,876.9 |
| | (27,267.6 | ) | | — |
|
Goodwill | — |
| | 6,185.5 |
| | 1,897.6 |
| | — |
| | 8,083.1 |
|
Intangible assets | — |
| | 718.2 |
| | 2,586.6 |
| | — |
| | 3,304.8 |
|
Intercompany notes receivable | 6,236.4 |
| | 2,435.4 |
| | — |
| | (8,671.8 | ) | | — |
|
Other assets | 33.1 |
| | 4.7 |
| | 866.7 |
| | (17.4 | ) | | 887.1 |
|
Total assets | $ | 55,303.7 |
| | $ | 50,131.2 |
| | $ | 35,806.9 |
| | $ | (120,703.1 | ) | | $ | 20,538.7 |
|
| | | | | | | | | |
Current liabilities: | | | | | | | | | |
Short-term borrowings | $ | 266.9 |
| | $ | — |
| | $ | 479.9 |
| | $ | — |
| | $ | 746.8 |
|
Current maturities of long-term debt | 7.1 |
| | 15.0 |
| | 0.2 |
| | — |
| | 22.3 |
|
Accounts payable | 63.4 |
| | 128.3 |
| | 400.5 |
| | — |
| | 592.2 |
|
Intercompany payable | 37,408.2 |
| | 30,029.7 |
| | 17,120.4 |
| | (84,558.3 | ) | | — |
|
Other accrued expenses and liabilities | 356.2 |
| | 199.3 |
| | 150.5 |
| | (27.7 | ) | | 678.3 |
|
Total current liabilities | 38,101.8 |
| | 30,372.3 |
| | 18,151.5 |
| | (84,586.0 | ) | | 2,039.6 |
|
Long-term debt, less current maturities | 9,166.9 |
| | 9.1 |
| | 241.6 |
| | — |
| | 9,417.6 |
|
Intercompany notes payable | — |
| | 5,029.2 |
| | 3,642.6 |
| | (8,671.8 | ) | | — |
|
Other liabilities | 59.9 |
| | 493.5 |
| | 553.8 |
| | (17.4 | ) | | 1,089.8 |
|
Total liabilities | 47,328.6 |
| | 35,904.1 |
| | 22,589.5 |
| | (93,275.2 | ) | | 12,547.0 |
|
CBI stockholders’ equity | 7,975.1 |
| | 14,227.1 |
| | 13,200.8 |
| | (27,427.9 | ) | | 7,975.1 |
|
Noncontrolling interests | — |
| | — |
| | 16.6 |
| | — |
| | 16.6 |
|
Total stockholders’ equity | 7,975.1 |
| | 14,227.1 |
| | 13,217.4 |
| | (27,427.9 | ) | | 7,991.7 |
|
Total liabilities and stockholders’ equity | $ | 55,303.7 |
| | $ | 50,131.2 |
| | $ | 35,806.9 |
| | $ | (120,703.1 | ) | | $ | 20,538.7 |
|
|
| | | | | | | | | | | | | | | | | | | |
| Parent Company | | Subsidiary Guarantors | | Subsidiary Nonguarantors | | Eliminations | | Consolidated |
(in millions) | | | | | | | | | |
Condensed Consolidating Statement of Comprehensive Income for the Six Months Ended August 31, 2018 |
Sales | $ | 1,491.2 |
| | $ | 3,993.9 |
| | $ | 2,004.7 |
| | $ | (2,734.1 | ) | | $ | 4,755.7 |
|
Excise taxes | (179.7 | ) | | (223.6 | ) | | (6.2 | ) | | — |
| | (409.5 | ) |
Net sales | 1,311.5 |
| | 3,770.3 |
| | 1,998.5 |
| | (2,734.1 | ) | | 4,346.2 |
|
Cost of product sold | (1,034.8 | ) | | (2,820.2 | ) | | (1,015.1 | ) | | 2,740.7 |
| | (2,129.4 | ) |
Gross profit | 276.7 |
| | 950.1 |
| | 983.4 |
| | 6.6 |
| | 2,216.8 |
|
Selling, general and administrative expenses | (271.6 | ) | | (452.1 | ) | | (114.2 | ) | | 11.5 |
| | (826.4 | ) |
Operating income | 5.1 |
| | 498.0 |
| | 869.2 |
| | 18.1 |
| | 1,390.4 |
|
Equity in earnings (losses) of equity method investees and subsidiaries | 2,145.9 |
| | (26.0 | ) | | 326.7 |
| | (2,444.0 | ) | | 2.6 |
|
Unrealized gain on securities measured at fair value | — |
| | — |
| | 950.4 |
| | — |
| | 950.4 |
|
Net gain on sale of unconsolidated investment | — |
| | — |
| | 99.8 |
| | — |
| | 99.8 |
|
Interest income | 0.1 |
| | — |
| | 3.4 |
| | — |
| | 3.5 |
|
Intercompany interest income | 135.3 |
| | 321.5 |
| | 2.4 |
| | (459.2 | ) | | — |
|
Interest expense | (164.6 | ) | | (0.5 | ) | | (14.2 | ) | | — |
| | (179.3 | ) |
Intercompany interest expense | (271.0 | ) | | (99.0 | ) | | (89.2 | ) | | 459.2 |
| | — |
|
Income before income taxes | 1,850.8 |
| | 694.0 |
| | 2,148.5 |
| | (2,425.9 | ) | | 2,267.4 |
|
(Provision for) benefit from income taxes | 42.5 |
| | (167.9 | ) | | (246.4 | ) | | 2.0 |
| | (369.8 | ) |
Net income | 1,893.3 |
|
| 526.1 |
| | 1,902.1 |
| | (2,423.9 | ) | | 1,897.6 |
|
Net income attributable to noncontrolling interests | — |
| | — |
| | (4.3 | ) | | — |
| | (4.3 | ) |
Net income attributable to CBI | $ | 1,893.3 |
| | $ | 526.1 |
| | $ | 1,897.8 |
| | $ | (2,423.9 | ) | | $ | 1,893.3 |
|
| | | | | | | | | |
Comprehensive income attributable to CBI | $ | 1,791.6 |
| | $ | 525.5 |
| | $ | 1,796.3 |
| | $ | (2,321.8 | ) | | $ | 1,791.6 |
|
| | | | | | | | | |
Condensed Consolidating Statement of Comprehensive Income for the Six Months Ended August 31, 2017 |
Sales | $ | 1,415.1 |
| | $ | 3,693.8 |
| | $ | 1,842.5 |
| | $ | (2,542.5 | ) | | $ | 4,408.9 |
|
Excise taxes | (174.0 | ) | | (212.6 | ) | | (5.9 | ) | | — |
| | (392.5 | ) |
Net sales | 1,241.1 |
| | 3,481.2 |
| | 1,836.6 |
| | (2,542.5 | ) | | 4,016.4 |
|
Cost of product sold | (986.5 | ) | | (2,574.7 | ) | | (953.2 | ) | | 2,555.0 |
| | (1,959.4 | ) |
Gross profit | 254.6 |
| | 906.5 |
| | 883.4 |
| | 12.5 |
| | 2,057.0 |
|
Selling, general and administrative expenses | (216.3 | ) | | (474.1 | ) | | (94.0 | ) | | 5.8 |
| | (778.6 | ) |
Operating income | 38.3 |
| | 432.4 |
| | 789.4 |
| | 18.3 |
| | 1,278.4 |
|
Equity in earnings (losses) of equity method investees and subsidiaries | 973.1 |
| | (23.4 | ) | | 244.5 |
| | (1,193.6 | ) | | 0.6 |
|
Interest income | — |
| | — |
| | 0.2 |
| | — |
| | 0.2 |
|
Intercompany interest income | 116.8 |
| | 240.0 |
| | 2.4 |
| | (359.2 | ) | | — |
|
Interest expense | (129.1 | ) | | (0.5 | ) | | (34.3 | ) | | — |
| | (163.9 | ) |
Intercompany interest expense | (191.7 | ) | | (98.5 | ) | | (69.0 | ) | | 359.2 |
| | — |
|
Loss on extinguishment of debt | (7.0 | ) | | — |
| | (1.8 | ) | | — |
| | (8.8 | ) |
Income before income taxes | 800.4 |
| | 550.0 |
| | 931.4 |
| | (1,175.3 | ) | | 1,106.5 |
|
(Provision for) benefit from income taxes | 99.7 |
| | (193.0 | ) | | (85.3 | ) | | (22.8 | ) | | (201.4 | ) |
Net income | 900.1 |
| | 357.0 |
| | 846.1 |
| | (1,198.1 | ) | | 905.1 |
|
Net income attributable to noncontrolling interests | — |
| | — |
| | (5.0 | ) | | — |
| | (5.0 | ) |
Net income attributable to CBI | $ | 900.1 |
| | $ | 357.0 |
| | $ | 841.1 |
| | $ | (1,198.1 | ) | | $ | 900.1 |
|
| | | | | | | | | |
Comprehensive income attributable to CBI | $ | 1,212.5 |
| | $ | 355.0 |
| | $ | 1,159.4 |
| | $ | (1,514.4 | ) | | $ | 1,212.5 |
|
| | | | | | | | | |
| | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | |
| Parent Company | | Subsidiary Guarantors | | Subsidiary Nonguarantors | | Eliminations | | Consolidated |
(in millions) | | | | | | | | | |
Condensed Consolidating Statement of Comprehensive Income for the Three Months Ended August 31, 2018 |
Sales | $ | 808.6 |
| | $ | 2,112.7 |
| | $ | 997.1 |
| | $ | (1,392.7 | ) | | $ | 2,525.7 |
|
Excise taxes | (100.9 | ) | | (122.7 | ) | | (3.0 | ) | | — |
| | (226.6 | ) |
Net sales | 707.7 |
| | 1,990.0 |
| | 994.1 |
| | (1,392.7 | ) | | 2,299.1 |
|
Cost of product sold | (548.0 | ) | | (1,498.1 | ) | | (516.8 | ) | | 1,432.0 |
| | (1,130.9 | ) |
Gross profit | 159.7 |
| | 491.9 |
| | 477.3 |
| | 39.3 |
| | 1,168.2 |
|
Selling, general and administrative expenses | (130.3 | ) | | (213.4 | ) | | (64.7 | ) | | 5.2 |
| | (403.2 | ) |
Operating income | 29.4 |
| | 278.5 |
| | 412.6 |
| | 44.5 |
| | 765.0 |
|
Equity in earnings (losses) of equity method investees and subsidiaries | 1,235.3 |
| | (13.5 | ) | | 179.5 |
| | (1,403.4 | ) | | (2.1 | ) |
Unrealized gain on securities measured at fair value | — |
| | — |
| | 692.1 |
| | — |
| | 692.1 |
|
Net loss on sale of unconsolidated investment | — |
| | — |
| | (1.6 | ) | | — |
| | (1.6 | ) |
Interest income | 0.1 |
| | — |
| | 3.0 |
| | — |
| | 3.1 |
|
Intercompany interest income | 67.7 |
| | 162.7 |
| | 1.5 |
| | (231.9 | ) | | — |
|
Interest expense | (84.3 | ) | | (0.2 | ) | | (6.6 | ) | | — |
| | (91.1 | ) |
Intercompany interest expense | (137.4 | ) | | (49.5 | ) | | (45.0 | ) | | 231.9 |
| | — |
|
Income before income taxes | 1,110.8 |
| | 378.0 |
| | 1,235.5 |
| | (1,358.9 | ) | | 1,365.4 |
|
(Provision for) benefit from income taxes | 38.7 |
| | (91.0 | ) | | (150.3 | ) | | (11.5 | ) | | (214.1 | ) |
Net income | 1,149.5 |
| | 287.0 |
| | 1,085.2 |
| | (1,370.4 | ) | | 1,151.3 |
|
Net income attributable to noncontrolling interests | — |
| | — |
| | (1.8 | ) | | — |
| | (1.8 | ) |
Net income attributable to CBI | $ | 1,149.5 |
| | $ | 287.0 |
| | $ | 1,083.4 |
| | $ | (1,370.4 | ) | | $ | 1,149.5 |
|
| | | | | | | | | |
Comprehensive income attributable to CBI | $ | 1,223.5 |
| | $ | 287.0 |
| | $ | 1,158.1 |
| | $ | (1,445.1 | ) | | $ | 1,223.5 |
|
| | | | | | | | | |
Condensed Consolidating Statement of Comprehensive Income for the Three Months Ended August 31, 2017 |
Sales | $ | 720.2 |
| | $ | 1,943.7 |
| | $ | 939.2 |
| | $ | (1,302.5 | ) | | $ | 2,300.6 |
|
Excise taxes | (90.4 | ) | | (119.2 | ) | | (3.1 | ) | | — |
| | (212.7 | ) |
Net sales | 629.8 |
| | 1,824.5 |
| | 936.1 |
| | (1,302.5 | ) | | 2,087.9 |
|
Cost of product sold | (509.3 | ) | | (1,360.1 | ) | | (482.9 | ) | | 1,333.1 |
| | (1,019.2 | ) |
Gross profit | 120.5 |
| | 464.4 |
| | 453.2 |
| | 30.6 |
| | 1,068.7 |
|
Selling, general and administrative expenses | (111.3 | ) | | (192.6 | ) | | (50.5 | ) | | 3.0 |
| | (351.4 | ) |
Operating income | 9.2 |
| | 271.8 |
| | 402.7 |
| | 33.6 |
| | 717.3 |
|
Equity in earnings (losses) of equity method investees and subsidiaries | 541.5 |
| | (11.9 | ) | | 130.2 |
| | (659.6 | ) | | 0.2 |
|
Interest income | — |
| | — |
| | 0.1 |
| | — |
| | 0.1 |
|
Intercompany interest income | 58.9 |
| | 122.6 |
| | 1.2 |
| | (182.7 | ) | | — |
|
Interest expense | (63.9 | ) | | (0.2 | ) | | (17.3 | ) | | — |
| | (81.4 | ) |
Intercompany interest expense | (98.4 | ) | | (49.2 | ) | | (35.1 | ) | | 182.7 |
| | — |
|
Loss on extinguishment of debt | (0.3 | ) | | — |
| | (1.8 | ) | | — |
| | (2.1 | ) |
Income before income taxes | 447.0 |
| | 333.1 |
| | 480.0 |
| | (626.0 | ) | | 634.1 |
|
(Provision for) benefit from income taxes | 54.6 |
| | (124.6 | ) | | (53.4 | ) | | (6.6 | ) | | (130.0 | ) |
Net income | 501.6 |
| | 208.5 |
| | 426.6 |
| | (632.6 | ) | | 504.1 |
|
Net income attributable to noncontrolling interests | — |
| | — |
| | (2.5 | ) | | — |
| | (2.5 | ) |
Net income attributable to CBI | $ | 501.6 |
| | $ | 208.5 |
| | $ | 424.1 |
| | $ | (632.6 | ) | | $ | 501.6 |
|
| | | | | | | | | |
Comprehensive income attributable to CBI | $ | 626.5 |
| | $ | 205.6 |
| | $ | 553.7 |
| | $ | (759.3 | ) | | $ | 626.5 |
|
|
| | | | | | | | | | | | | | | | | | | |
| Parent Company | | Subsidiary Guarantors | | Subsidiary Nonguarantors | | Eliminations | | Consolidated |
(in millions) | | | | | | | | | |
Condensed Consolidating Statement of Cash Flows for the Six Months Ended August 31, 2018 |
Net cash provided by (used in) operating activities | $ | (84.4 | ) | | $ | 778.1 |
| | $ | 644.8 |
| | $ | — |
| | $ | 1,338.5 |
|
| | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | |
Purchases of property, plant and equipment | (15.5 | ) | | (58.2 | ) | | (296.9 | ) | | — |
| | (370.6 | ) |
Investment in debt securities | — |
| | — |
| | (150.5 | ) | | — |
| | (150.5 | ) |
Purchases of businesses, net of cash acquired | — |
| | (19.5 | ) | | (0.7 | ) | | — |
| | (20.2 | ) |
Proceeds from sale of unconsolidated investment | — |
| | — |
| | 110.2 |
| | — |
| | 110.2 |
|
Proceeds from sales of assets | 0.3 |
| | 38.3 |
| | 6.1 |
| | — |
| | 44.7 |
|
Net proceeds from intercompany notes | 456.5 |
| | — |
| | — |
| | (456.5 | ) | | — |
|
Net investment in equity affiliates | (15.8 | ) | | (11.1 | ) | | — |
| | 26.9 |
| | — |
|
Other investing activities | — |
| | — |
| | (2.4 | ) | | — |
| | (2.4 | ) |
Net cash provided by (used in) investing activities | 425.5 |
| | (50.5 | ) | | (334.2 | ) | | (429.6 | ) | | (388.8 | ) |
| | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | |
Dividends paid to parent company | — |
| | — |
| | (29.5 | ) | | 29.5 |
| | — |
|
Net contributions from equity affiliates | — |
| | 32.7 |
| | 23.7 |
| | (56.4 | ) | | — |
|
Net proceeds from (repayments of) intercompany notes | 57.6 |
| | (740.3 | ) | | 226.2 |
| | 456.5 |
| | — |
|
Purchases of treasury stock | (504.3 | ) | | — |
| | — |
| | — |
| | (504.3 | ) |
Dividends paid | (279.1 | ) | | — |
| | — |
| | — |
| | (279.1 | ) |
Net proceeds from (repayments of) short-term borrowings | 381.7 |
| | — |
| | (414.1 | ) | | — |
| | (32.4 | ) |
Principal payments of long-term debt | (4.5 | ) | | (8.5 | ) | | (10.5 | ) | | — |
| | (23.5 | ) |
Payments of debt issuance costs | (13.6 | ) | | — |
| | — |
| | — |
| | (13.6 | ) |
Payments of minimum tax withholdings on stock-based payment awards | — |
| | (12.7 | ) | | (0.8 | ) | | — |
| | (13.5 | ) |
Proceeds from shares issued under equity compensation plans | 21.5 |
| | — |
| | — |
| | — |
| | 21.5 |
|
Proceeds from issuance of long-term debt | — |
| | — |
| | 12.0 |
| | — |
| | 12.0 |
|
Net cash used in financing activities | (340.7 | ) | | (728.8 | ) | | (193.0 | ) | | 429.6 |
| | (832.9 | ) |
| | | | | | | | | |
Effect of exchange rate changes on cash and cash equivalents | — |
| | — |
| | (1.0 | ) | | — |
| | (1.0 | ) |
| | | | | | | | | |
Net increase (decrease) in cash and cash equivalents | 0.4 |
| | (1.2 | ) | | 116.6 |
| | — |
| | 115.8 |
|
Cash and cash equivalents, beginning of period | 4.6 |
| | 4.4 |
| | 81.3 |
| | — |
| | 90.3 |
|
Cash and cash equivalents, end of period | $ | 5.0 |
| | $ | 3.2 |
| | $ | 197.9 |
| | $ | — |
| | $ | 206.1 |
|
| | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | |
| Parent Company | | Subsidiary Guarantors | | Subsidiary Nonguarantors | | Eliminations | | Consolidated |
(in millions) | | | | | | | | | |
Condensed Consolidating Statement of Cash Flows for the Six Months Ended August 31, 2017 |
Net cash provided by (used in) operating activities | $ | (200.9 | ) | | $ | 934.4 |
| | $ | 369.4 |
| | $ | — |
| | $ | 1,102.9 |
|
| | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | |
Purchases of property, plant and equipment | (10.0 | ) | | (59.2 | ) | | (435.9 | ) | | — |
| | (505.1 | ) |
Purchases of businesses, net of cash acquired | — |
| | (70.9 | ) | | (60.9 | ) | | — |
| | (131.8 | ) |
Proceeds from sale of assets | — |
| | — |
| | 0.8 |
| | — |
| | 0.8 |
|
Net proceeds from intercompany notes | 658.6 |
| | — |
| | 1.8 |
| | (660.4 | ) | | — |
|
Net investments in equity affiliates | (53.8 | ) | | — |
| | — |
| | 53.8 |
| | — |
|
Other investing activities | — |
| | — |
| | (4.5 | ) | | — |
| | (4.5 | ) |
Net cash provided by (used in) investing activities | 594.8 |
| | (130.1 | ) |
| (498.7 | ) |
| (606.6 | ) |
| (640.6 | ) |
| | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | |
Dividends paid to parent company | — |
| | — |
| | (15.0 | ) | | 15.0 |
| | — |
|
Net contributions from equity affiliates | — |
| | 6.8 |
| | 62.0 |
| | (68.8 | ) | | — |
|
Net proceeds from (repayments of) intercompany notes | (5.1 | ) | | (779.7 | ) | | 124.4 |
| | 660.4 |
| | — |
|
Purchases of treasury stock | (14.3 | ) | | — |
| | — |
| | — |
| | (14.3 | ) |
Dividends paid | (201.0 | ) | | — |
| | — |
| | — |
| | (201.0 | ) |
Net proceeds from (repayments of) short-term borrowings | (71.0 | ) | | — |
| | 277.6 |
| | — |
| | 206.6 |
|
Principal payments of long-term debt | (2,116.6 | ) | | (9.6 | ) | | (2,391.7 | ) | | — |
| | (4,517.9 | ) |
Payments of debt issuance costs | (16.7 | ) | | — |
| | (3.5 | ) | | — |
| | (20.2 | ) |
Payments of minimum tax withholdings on stock-based payment awards | — |
| | (21.5 | ) | | (1.0 | ) | | — |
| | (22.5 | ) |
Proceeds from shares issued under equity compensation plans | 32.0 |
| | — |
| | — |
| | — |
| | 32.0 |
|
Proceeds from issuance of long-term debt | 1,995.5 |
| | — |
| | 2,021.5 |
| | — |
| | 4,017.0 |
|
Net cash provided by (used in) financing activities | (397.2 | ) | | (804.0 | ) | | 74.3 |
| | 606.6 |
| | (520.3 | ) |
| | | | | | | | | |
Effect of exchange rate changes on cash and cash equivalents | — |
| | — |
| | 6.2 |
| | — |
| | 6.2 |
|
| | | | | | | | | |
Net increase (decrease) in cash and cash equivalents | (3.3 | ) | | 0.3 |
| | (48.8 | ) | | — |
| | (51.8 | ) |
Cash and cash equivalents, beginning of period | 9.6 |
| | 5.3 |
| | 162.5 |
| | — |
| | 177.4 |
|
Cash and cash equivalents, end of period | $ | 6.3 |
| | $ | 5.6 |
| | $ | 113.7 |
| | $ | — |
| | $ | 125.6 |
|
15. BUSINESS SEGMENT INFORMATION:
Our internal management financial reporting consists of two business divisions: (i) Beer and (ii) Wine and Spirits, and we report our operating results in three segments: (i) Beer, (ii) Wine and Spirits, and (iii) Corporate Operations and Other. In the Beer segment, our portfolio consists of high-end imported and craft beer brands. We have an exclusive perpetual brand license to import, market and sell in the U.S. our Mexican beer portfolio. In the Wine and Spirits segment, we sell a large number of wine brands across all categories – table wine, sparkling wine and dessert wine – and across all price points – popular, premium and luxury categories, primarily within the $5 to $25 price range at U.S. retail – complemented by certain premium spirits brands. Amounts included in the
Corporate Operations and Other segment consist of costs of executive management, corporate development, corporate finance, human resources, internal audit, investor relations, legal, public relations and information technology. The amounts included in the Corporate Operations and Other segment are general costs that are applicable to the consolidated group and are therefore not allocated to the other reportable segments. All costs reported within the Corporate Operations and Other segment are not included in our chief operating decision maker’s evaluation of the operating income performance of the other reportable segments. The business segments reflect how our operations are managed, how resources are allocated, how operating performance is evaluated by senior management and the structure of our internal financial reporting.
In addition, management excludes items that affect comparability (“Comparable Adjustments”) from its evaluation of the results of each operating segment as these Comparable Adjustments are not reflective of core operations of the segments. Segment operating performance and segment management compensation are evaluated based upon core segment operating income (loss). As such, the performance measures for incentive compensation purposes for segment management do not include the impact of these Comparable Adjustments.
We evaluate segment operating performance based on operating income (loss) of the respective business units. Comparable Adjustments that impacted comparability in our segment operating income (loss) for each period are as follows:
|
| | | | | | | | | | | | | | | |
| For the Six Months Ended August 31, | | For the Three Months Ended August 31, |
| 2018 | | 2017 | | 2018 | | 2017 |
(in millions) | | | | | | | |
Cost of product sold | | | | | | | |
Settlements of undesignated commodity derivative contracts | $ | (5.1 | ) | | $ | 4.7 |
| | $ | (3.6 | ) | | $ | 2.3 |
|
Accelerated depreciation | (5.0 | ) | | — |
| | (1.6 | ) | | — |
|
Loss on inventory write-down | (1.5 | ) | | — |
| | — |
| | — |
|
Flow through of inventory step-up | (1.4 | ) | | (9.8 | ) | | (0.8 | ) | | (2.8 | ) |
Net gain (loss) on undesignated commodity derivative contracts | 9.6 |
| | 0.8 |
| | (5.8 | ) | | 3.9 |
|
Total cost of product sold | (3.4 | ) | | (4.3 | ) | | (11.8 | ) | | 3.4 |
|
| | | | | | | |
Selling, general and administrative expenses | | | | | | | |
Deferred compensation | (16.3 | ) | | — |
| | — |
| | — |
|
Restructuring and other strategic business development costs | (8.6 | ) | | (3.4 | ) | | (4.3 | ) | | (2.0 | ) |
Transaction, integration and other acquisition-related costs | (8.1 | ) | | (2.3 | ) | | (8.1 | ) | | (0.7 | ) |
Impairment of intangible assets | — |
| | (86.8 | ) | | — |
| | — |
|
Costs associated with the sale of the Canadian wine business and related activities | — |
| | (3.2 | ) | | — |
| | — |
|
Other gains | 8.5 |
| | 3.4 |
| | 8.5 |
| | 3.4 |
|
Total selling, general and administrative expenses | (24.5 | ) |
| (92.3 | ) | | (3.9 | ) | | 0.7 |
|
| | | | | | | |
Comparable Adjustments, Operating income (loss) | $ | (27.9 | ) | | $ | (96.6 | ) | | $ | (15.7 | ) | | $ | 4.1 |
|
The accounting policies of the segments are the same as those described for the Company in Note 1 of our consolidated financial statements included in our 2018 Annual Report, and include the accounting policies and the recently adopted accounting guidance described in Note 1 and Note 2 herein. Segment information is as follows:
|
| | | | | | | | | | | | | | | |
| For the Six Months Ended August 31, | | For the Three Months Ended August 31, |
| 2018 | | 2017 | | 2018 | | 2017 |
(in millions) | | | | | | | |
Beer | | | | | | | |
Net sales | $ | 2,902.2 |
| | $ | 2,620.9 |
| | $ | 1,527.1 |
| | $ | 1,381.7 |
|
Segment operating income | $ | 1,150.6 |
| | $ | 1,066.5 |
| | $ | 630.6 |
| | $ | 569.0 |
|
Long-lived tangible assets | $ | 3,819.6 |
| | $ | 3,326.4 |
| | $ | 3,819.6 |
| | $ | 3,326.4 |
|
Total assets | $ | 14,929.1 |
| | $ | 11,992.5 |
| | $ | 14,929.1 |
| | $ | 11,992.5 |
|
Capital expenditures | $ | 296.3 |
| | $ | 433.1 |
| | $ | 159.8 |
| | $ | 241.9 |
|
Depreciation and amortization | $ | 100.5 |
| | $ | 79.9 |
| | $ | 51.0 |
| | $ | 40.1 |
|
| | | | | | | |
Wine and Spirits | | | | | | | |
Net sales: | | | | | | | |
Wine | $ | 1,262.8 |
| | $ | 1,216.1 |
| | $ | 671.0 |
| | $ | 614.0 |
|
Spirits | 181.2 |
| | 179.4 |
| | 101.0 |
| | 92.2 |
|
Net sales | $ | 1,444.0 |
| | $ | 1,395.5 |
| | $ | 772.0 |
| | $ | 706.2 |
|
Segment operating income | $ | 369.2 |
| | $ | 387.4 |
| | $ | 201.4 |
| | $ | 185.7 |
|
Income (loss) from unconsolidated investments | $ | 3.8 |
| | $ | 0.2 |
| | $ | (1.0 | ) | | $ | — |
|
Long-lived tangible assets | $ | 1,046.0 |
| | $ | 1,017.6 |
| | $ | 1,046.0 |
| | $ | 1,017.6 |
|
Investments in equity method investees | $ | 79.1 |
| | $ | 76.9 |
| | $ | 79.1 |
| | $ | 76.9 |
|
Total assets | $ | 7,100.5 |
| | $ | 7,051.5 |
| | $ | 7,100.5 |
| | $ | 7,051.5 |
|
Capital expenditures | $ | 58.8 |
| | $ | 63.0 |
| | $ | 31.0 |
| | $ | 41.4 |
|
Depreciation and amortization | $ | 49.2 |
| | $ | 45.8 |
| | $ | 24.8 |
| | $ | 23.2 |
|
| | | | | | | |
Corporate Operations and Other | | | | | | | |
Segment operating loss | $ | (101.5 | ) | | $ | (78.9 | ) | | $ | (51.3 | ) | | $ | (41.5 | ) |
Income (loss) from unconsolidated investments | $ | (1.2 | ) | | $ | 0.4 |
| | $ | (1.1 | ) | | $ | 0.2 |
|
Long-lived tangible assets | $ | 82.1 |
| | $ | 120.2 |
| | $ | 82.1 |
| | $ | 120.2 |
|
Investments in equity method investees | $ | 41.2 |
| | $ | 21.5 |
| | $ | 41.2 |
| | $ | 21.5 |
|
Total assets | $ | 2,067.9 |
| | $ | 374.4 |
| | $ | 2,067.9 |
| | $ | 374.4 |
|
Capital expenditures | $ | 15.5 |
| | $ | 9.0 |
| | $ | 11.6 |
| | $ | 4.7 |
|
Depreciation and amortization | $ | 17.1 |
| | $ | 18.1 |
| | $ | 8.7 |
| | $ | 9.0 |
|
| | | | | | | |
Comparable Adjustments | | | | | | | |
Operating income (loss) | $ | (27.9 | ) | | $ | (96.6 | ) | | $ | (15.7 | ) | | $ | 4.1 |
|
Income from unconsolidated investments | $ | 1,050.2 |
| | $ | — |
| | $ | 690.5 |
| | $ | — |
|
Depreciation and amortization | $ | 5.0 |
| | $ | — |
| | $ | 1.6 |
| | $ | — |
|
| | | | | | | |
Consolidated | | | | | | | |
Net sales | $ | 4,346.2 |
| | $ | 4,016.4 |
| | $ | 2,299.1 |
| | $ | 2,087.9 |
|
Operating income | $ | 1,390.4 |
| | $ | 1,278.4 |
| | $ | 765.0 |
| | $ | 717.3 |
|
Income from unconsolidated investments (1) | $ | 1,052.8 |
| | $ | 0.6 |
| | $ | 688.4 |
| | $ | 0.2 |
|
Long-lived tangible assets | $ | 4,947.7 |
| | $ | 4,464.2 |
| | $ | 4,947.7 |
| | $ | 4,464.2 |
|
Investments in equity method investees | $ | 120.3 |
| | $ | 98.4 |
| | $ | 120.3 |
| | $ | 98.4 |
|
Total assets | $ | 24,097.5 |
| | $ | 19,418.4 |
| | $ | 24,097.5 |
| | $ | 19,418.4 |
|
Capital expenditures | $ | 370.6 |
| | $ | 505.1 |
| | $ | 202.4 |
| | $ | 288.0 |
|
Depreciation and amortization | $ | 171.8 |
| | $ | 143.8 |
| | $ | 86.1 |
| | $ | 72.3 |
|
(1) Income from unconsolidated investments consists of: |
| | | | | | | | | | | | | | | |
| For the Six Months Ended | | For the Three Months Ended |
| August 31, 2018 | | August 31, 2017 | | August 31, 2018 | | August 31, 2017 |
(in millions) | | | | | | | |
Unrealized gain on securities measured at fair value | $ | 950.4 |
| | $ | — |
| | $ | 692.1 |
| | $ | — |
|
Net gain (loss) on sale of unconsolidated investment | 99.8 |
| | — |
| | (1.6 | ) | | — |
|
Equity in earnings (losses) from equity method investees | 2.6 |
| | 0.6 |
| | (2.1 | ) | | 0.2 |
|
| $ | 1,052.8 |
| | $ | 0.6 |
| | $ | 688.4 |
| | $ | 0.2 |
|
16. CANOPY AND RELATED TRANSACTIONS:
Canopy Transaction –
In August 2018, we signed a definitive agreement to increase our ownership interest in Canopy by agreeing to acquire 104.5 million common shares (the “Additional Canopy Investment”) plus warrants to purchase an additional 139.7 million common shares (the “Additional Canopy Warrants”, and together with the “Additional Canopy Investment”, the “Canopy Transaction”) for C$5.1 billion, or approximately $4 billion. The Additional Canopy Warrants will expire three years from the date of closing of the Canopy Transaction. Upon closing of the Canopy Transaction, we expect to have an approximate 37% ownership interest of outstanding common shares of Canopy consisting of the Original Canopy Investment and the Additional Canopy Investment (collectively, the “2018 Canopy Investment”). We expect to account for the 2018 Canopy Investment under the equity method of accounting from the date of closing. We expect to account for the Additional Canopy Warrants, from the date of closing through the date of exercise or expiration, at fair value.
We expect to complete the Canopy Transaction, subject to the satisfaction of certain closing conditions, including the receipt of required regulatory approvals, on or about October 31, 2018. We cannot guarantee, however, that this transaction will be completed upon the agreed terms or timetable, or at all.
In September 2018, we entered into financing arrangements to partially fund the Canopy Transaction consisting of (i) $1.5 billion in delayed draw unsecured term loan facilities available under our Term Credit Agreement (as defined below), and (ii) a C$3.143 billion, or approximately $2.4 billion, bridge credit agreement (the “Bridge Credit Agreement”). The unsecured term loan facilities and the bridge financing are available until April 1, 2019, unless no loans are needed for the Canopy Transaction, the transaction does not occur, or we elect to terminate the commitments. We do not expect to draw upon the Bridge Credit Agreement as we expect the remaining financing for the Canopy Transaction to consist of the issuance of one or more series of senior notes or debt securities, borrowings under our commercial paper program and available cash.
Senior credit facility –
In September 2018, the Company, CB International, certain of the Company’s subsidiaries as guarantors, the Administrative Agent, and certain other lenders entered into a Restatement Agreement (the “2018 Restatement Agreement”) that amended and restated the August 2018 Credit Agreement (as amended and restated by the 2018 Restatement Agreement, the “2018 Credit Agreement”). The primary change effected by the 2018 Restatement Agreement consisted of the increase of the revolving credit facility from $1.5 billion to $2.0 billion and extension of its maturity to September 14, 2023. Additionally, we or CB International are the borrower under the $2.0 billion revolving credit facility. The 2018 Restatement Agreement also modified certain financial covenants in connection with the Canopy Transaction and added various representations and warranties, covenants and an event of default related to the Canopy Transaction.
Term Credit Agreement –
Additionally in September 2018, the Company, the Administrative Agent, and certain other lenders entered into a term loan credit agreement (the “Term Credit Agreement”). The Term Credit Agreement provides for aggregate credit facilities of $1.5 billion, consisting of a delayed draw $500.0 million three-year term loan facility (the “Three-Year Term Facility) and a delayed draw $1.0 billion five-year term loan facility (the “Five-Year Term Facility”).
The Three-Year Term Facility is not subject to amortization payments, with the balance due and payable on the third anniversary of the Closing Date (as defined in the Term Credit Agreement). The Five-Year Term Facility will be repaid in quarterly payments of principal equal to 1.25% of the original aggregate principal amount of the Five-Year Term Facility, with the unpaid balance due and payable on the fifth anniversary of the Closing Date.
The rate of interest payable on borrowings under the Term Credit Agreement is a function of LIBOR plus a margin, or the base rate plus a margin, or, in certain circumstances where LIBOR cannot be adequately ascertained or available, an alternative benchmark rate plus a margin. The margin is adjustable based upon our debt rating (as defined in the Term Credit Agreement).
The obligations under the Term Credit Agreement are guaranteed by certain of our U.S. subsidiaries. We and our subsidiaries are subject to covenants that are contained in the Term Credit Agreement, including those restricting the incurrence of additional indebtedness (including guarantees of indebtedness) by subsidiaries that are not guarantors, additional liens, mergers and consolidations, transactions with affiliates, and sale and leaseback transactions, in each case subject to numerous conditions, exceptions and thresholds. The financial covenants are limited to a minimum interest coverage ratio and a maximum net leverage ratio. The representations, warranties, covenants and events of default set forth in the Term Credit Agreement are substantially similar to those set forth in the 2018 Credit Agreement.
Derivative instruments –
Foreign currency:
In August 2018, we entered into foreign currency option contracts in connection with the pending Canopy Transaction to fix the U.S. dollar cost of the transaction. The foreign currency option contracts are for the purchase of C$4.1 billion at a protection rate of C$1.2873 to US$1.00.
Interest rate swap contracts:
In August 2018, we entered into forward-starting interest rate swap contracts with an aggregate notional value of $1.25 billion to economically hedge our exposure to interest rate volatility associated with the anticipated debt financing in connection with the pending Canopy Transaction. The effective date and mandatory termination date of the interest rate swap contracts are the same. The interest rate swap contracts are not designated as a hedge for accounting purposes. The change in fair value on the interest rate swap contracts is recorded in interest expense.
| |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
Introduction
This MD&A provides additional information on our businesses, current developments, financial condition, cash flows and results of operations. It should be read in conjunction with our consolidated financial statements and notes thereto included herein (the “Financial Statements”) and with our consolidated financial statements and notes included in our 2018 Annual Report. This MD&A is organized as follows:
| |
• | Overview. This section provides a general description of our business, which we believe is important in understanding the results of our operations, financial condition and potential future trends. |
| |
• | Strategy. This section provides a description of our strategy, including a discussion of investments and acquisitions. |
| |
• | Results of operations. This section provides an analysis of our results of operations presented on a business segment basis. In addition, a brief description of transactions and other items that affect the comparability of the results is provided. |
| |
• | Financial liquidity and capital resources. This section provides an analysis of our cash flows and a discussion of the amount of financial capacity available to fund our ongoing operations and future commitments, as well as a discussion of other financing arrangements. |
Overview
We are an international beverage alcohol company with a broad portfolio of consumer-preferred high-end imported and craft beer brands, and premium wine and spirits brands. We are the third-largest producer and marketer of beer for the U.S. market and the world’s leading premium wine company. We are the largest multi-category supplier (beer, wine and spirits) of beverage alcohol in the U.S., and a leading supplier of wine from New Zealand and Italy to North America.
Our internal management financial reporting consists of two business divisions: (i) Beer and (ii) Wine and Spirits, and we report our operating results in three segments: (i) Beer, (ii) Wine and Spirits, and (iii) Corporate Operations and Other. In the Beer segment, our portfolio consists of high-end imported and craft beer brands. We have an exclusive perpetual brand license to import, market and sell in the U.S. our Mexican beer portfolio. In the Wine and Spirits segment, we sell a large number of wine brands across all categories – table wine, sparkling wine and dessert wine – and across all price points – popular, premium and luxury categories, primarily within the $5 to $25 price range at U.S. retail – complemented by certain premium spirits brands. Amounts included in the Corporate Operations and Other segment consist of costs of executive management, corporate development, corporate finance, human resources, internal audit, investor relations, legal, public relations and information technology. The amounts included in the Corporate Operations and Other segment are general costs that are applicable to the consolidated group and are therefore not allocated to the other reportable segments. All costs reported within the Corporate Operations and Other segment are not included in our chief operating decision maker’s evaluation of the operating income performance of the other reportable segments. The business segments reflect how our operations are managed, how resources are allocated, how operating performance is evaluated by senior management and the structure of our internal financial reporting.
Strategy
Our overall strategy is to drive industry-leading growth and shareholder value by building premium brands that people love. We position our portfolio to benefit from industry premiumization trends, which we believe will continue to result in faster growth rates in the high-end of the beer, wine and spirits categories. We focus on developing our expertise in consumer insights and category management as well as our strong distributor network,
which provides an effective route-to-market. Additionally, we leverage our scale across the total beverage alcohol market and our level of diversification hedges our portfolio risk. In addition to growing our existing business, we focus on targeted acquisitions of businesses that are premium, growing, high-margin, consumer-led, have a low integration risk and/or fill a gap in our portfolio. We also strive to identify, meet and stay ahead of evolving consumer trends and market dynamics (see “Investments – Canopy Growth Corporation”).
We strive to strengthen our portfolio of premium beer, wine and spirits brands and differentiate ourselves through:
| |
• | leveraging our leading position in total beverage alcohol and our scale with wholesalers and retailers to expand distribution of our product portfolio and to provide for cross promotional opportunities; |
| |
• | strengthening relationships with wholesalers and retailers by providing consumer and beverage alcohol insights; |
| |
• | investing in brand building activities; |
| |
• | positioning ourselves for success with consumer-led innovation capabilities that identify, meet and stay ahead of evolving consumer trends and market dynamics; |
| |
• | realizing operating efficiencies through expanding and enhancing production capabilities and maximizing asset utilization; and |
| |
• | developing employees to enhance performance in the marketplace. |
Our business strategy for the Beer segment focuses on leading the high-end segment of the U.S. beer market and includes continued focus on growing our beer portfolio in the U.S. through expanding distribution for key brands, as well as new product development and innovation within the existing portfolio of brands, and continued expansion, construction and optimization activities for our Mexico beer operations. Additionally, in an effort to capitalize on one of the growth segments within the U.S. beer market, we established the high-end craft and specialty beer platform in order to fully leverage our craft beer expertise with that of the capabilities and infrastructure of our broader Beer segment.
In connection with our business strategy for the Beer segment, we have almost tripled the production capacity of our brewery located in Nava, Coahuila, Mexico since its June 2013 acquisition. In addition, construction of a new, state-of-the-art brewery in Mexicali, Baja California, Mexico is progressing and we are continuing to invest to expand the Obregon Brewery, which was acquired in December 2016. Expansion, construction and optimization efforts continue under our previously-announced Mexico beer expansion projects to align with our anticipated future growth expectations.
Our business strategy for the Wine and Spirits segment is to build an industry-leading portfolio of premium wine and spirits brands. We are investing to meet the evolving needs of consumers and building brands through consumer insights, sensory expertise, innovation and refreshing existing brands as we continue to focus on the premiumization of our branded wine and spirits portfolio. We dedicate a large share of our sales and marketing resources to some of our well-known wine and spirits brands sold in the U.S., which comprise our U.S. Focus Brands (“Focus Brands”), as they represent a majority of our U.S. wine and spirits revenue and profitability, and generally have strong positions in their respective price categories. These brands and/or portfolios of brands include: 7 Moons, Black Box, Casa Noble, Clos du Bois, Franciscan, High West, Kim Crawford, Mark West, Meiomi, Mount Veeder, Nobilo, Ravage, Robert Mondavi, Ruffino, Schrader, Simi, SVEDKA Vodka, The Dreaming Tree and the Charles Smith and Prisoner portfolios of brands. We continue to focus our innovation and investment dollars on the greater than $11 price range. Additionally, we continue to evaluate the lower end of our wine and spirits portfolio for ways to improve overall operating margins. In markets where it is feasible, we entered into contractual arrangements to consolidate our U.S. distribution network in order to obtain dedicated distributor selling resources which focus on our U.S. wine and spirits portfolio to drive organic growth. This consolidated U.S. distribution network currently represents about 70% of our branded wine and spirits volume in the U.S. Throughout the terms of these contracts, we generally expect shipments on an annual basis to these distributors to essentially equal the distributors’ shipments to retailers.
Marketing, sales and distribution of our products are managed on a geographic basis in order to fully leverage leading market positions. In addition, market dynamics and consumer trends vary across each of our markets. Within our primary market in the U.S., we offer a range of beverage alcohol products across the imported beer, craft beer, branded wine and spirits categories, with separate distribution networks utilized for (i) our beer portfolio and (ii) our wine and spirits portfolio. The environment for our products is competitive in each of our markets.
We remain committed to our long-term financial model of growing sales, expanding margins and increasing cash flow in order to achieve earnings per share growth, maintain our targeted leverage ratio and pay quarterly cash dividends.
Investments – Canopy Growth Corporation
In November 2017, we acquired a 9.9% ownership interest in Canopy, an Ontario, Canada-based public company and leading provider of medicinal cannabis products, and warrants which give us the option to purchase an additional ownership interest in Canopy. In June 2018, we acquired the Canopy Debt Securities, which are accounted for under the fair value option. For Second Quarter 2019 and Six Months 2019 (as defined below), we recognized unrealized gains of $692.1 million and $950.4 million, respectively, from the changes in fair value of these investments, which are included in income from unconsolidated investments. We expect the fair value of these investments to be volatile in future periods.
In August 2018, we signed a definitive agreement to increase our ownership interest in Canopy by agreeing to acquire 104.5 million common shares plus warrants to purchase an additional 139.7 million common shares for C$5.1 billion, or approximately $4 billion. Upon closing of the Canopy Transaction, we expect to have an approximate 37% ownership interest of outstanding common shares of Canopy. We expect to account for the 2018 Canopy Investment under the equity method of accounting from the date of closing. In addition, we expect to account for the Additional Canopy Warrants, from the date of closing through the date of exercise or expiration, at fair value.
These investments are consistent with our long-term strategy to identify, meet and stay ahead of evolving consumer trends and market dynamics, with the Canopy Transaction representing a significant expansion of our strategic partnership to position Canopy as the global leader in cannabis production, branding, intellectual property and retailing.
In September 2018, we entered into financing arrangements to partially fund the Canopy Transaction consisting of (i) $1.5 billion in delayed draw unsecured term loan facilities available under our Term Credit Agreement, and (ii) a C$3.143 billion, or approximately $2.4 billion, Bridge Credit Agreement. The unsecured term loan facilities and the bridge financing are available until April 1, 2019, unless no loans are needed for the Canopy Transaction, the transaction does not occur, or we elect to terminate the commitments. We do not expect to draw upon the Bridge Credit Agreement as we expect the remaining financing for the Canopy Transaction to consist of the issuance of one or more series of senior notes or debt securities, borrowings under our commercial paper program and available cash.
We expect to complete the Canopy Transaction, subject to the satisfaction of certain closing conditions, including the receipt of required regulatory approvals, on or about October 31, 2018. We cannot guarantee, however, that this transaction will be completed upon the agreed terms or timetable, or at all.
Acquisitions
Beer Segment
Four Corners Acquisition
In July 2018, we acquired Four Corners, which primarily included the acquisition of operations, goodwill, property, plant and equipment, and trademarks. This acquisition included a portfolio of high-performing, dynamic and bicultural, Texas-based craft beers to further strengthen our position in the high-end segment of the U.S. beer market. The results of operations of Four Corners are reported in the Beer segment and have been included in our consolidated results of operations from the date of acquisition.
Funky Buddha Acquisition
In August 2017, we acquired Funky Buddha, which primarily included the acquisition of operations, goodwill and trademarks. This acquisition included a portfolio of high-quality, Florida-based craft beers to further strengthen our position in the high-end segment of the U.S. beer market. The results of operations of Funky Buddha are reported in the Beer segment and have been included in our consolidated results of operations from the date of acquisition.
Wine and Spirits Segment
Schrader Cellars Acquisition
In June 2017, we acquired Schrader Cellars, which primarily included the acquisition of goodwill, inventories, trademarks and certain grape supply contracts. This acquisition included a collection of highly-rated, limited-production fine wines which aligned with our portfolio premiumization strategy and strengthened our position in the fine wine category. The results of operations of Schrader Cellars are reported in the Wine and Spirits segment and have been included in our consolidated results of operations from the date of acquisition.
For additional information on these investments and acquisitions, refer to Notes 5, 6 and 16 of the Financial Statements.
Results of Operations
Financial Highlights
For the three months ended August 31, 2018 (“Second Quarter 2019”), and August 31, 2017 (“Second Quarter 2018”):
| |
• | Our results of operations benefited primarily from improvements in both the Beer and Wine and Spirits segments, and an unrealized gain from the changes in fair value of our investments in Canopy. |
| |
• | Net sales increased 10% primarily due to increases in Beer net sales, driven predominantly by volume growth within our Mexican beer portfolio, and Wine and Spirits net sales due largely to favorable branded wine and spirits volume growth. |
| |
• | Operating income increased 7% largely due to the segments’ net sales volume growth and favorable impacts from pricing, partially offset by planned increases in marketing spend. |
| |
• | Net income attributable to CBI and diluted net income per common share attributable to CBI increased significantly primarily due to the factors discussed above. |
For the six months ended August 31, 2018 (“Six Months 2019”), and August 31, 2017 (“Six Months 2018”):
| |
• | Our results of operations benefited primarily from continued improvements within the Beer segment and an unrealized gain from the changes in fair value of our investments in Canopy and a net gain on the sale of the Accolade Wine Investment. |
| |
• | Net sales increased 8% primarily due to an increase in Beer net sales driven predominantly by volume growth and a favorable impact from pricing within our Mexican beer portfolio. |
| |
• | Operating income increased 9% largely due to the net sales volume growth and favorable impact from pricing within our Mexican beer portfolio, and the overlap of an impairment of intangible assets for the first quarter of fiscal 2018. Operating income growth was tempered by planned increases in marketing spend, higher cost of product sold and increased investment in the business. |
| |
• | Net income attributable to CBI and diluted net income per common share attributable to CBI increased significantly primarily due to the factors discussed above. |
Comparable Adjustments
Management excludes items that affect comparability from its evaluation of the results of each operating segment as these Comparable Adjustments are not reflective of core operations of the segments. Segment operating performance and segment management compensation are evaluated based on core segment operating income (loss). As such, the performance measures for incentive compensation purposes for segment management do not include the impact of these Comparable Adjustments.
As more fully described herein and in the related Notes to the Financial Statements, the Comparable Adjustments that impacted comparability in our segment results for each period are as follows:
|
| | | | | | | | | | | | | | | |
| Second Quarter 2019 | | Second Quarter 2018 | | Six Months 2019 | | Six Months 2018 |
(in millions) | | | | | | | |
Cost of product sold | | | | | | | |
Net gain (loss) on undesignated commodity derivative contracts | $ | (5.8 | ) | | $ | 3.9 |
| | $ | 9.6 |
| | $ | 0.8 |
|
Settlements of undesignated commodity derivative contracts | (3.6 | ) | | 2.3 |
| | (5.1 | ) | | 4.7 |
|
Accelerated depreciation | (1.6 | ) | | — |
| | (5.0 | ) | | — |
|
Flow through of inventory step-up | (0.8 | ) | | (2.8 | ) | | (1.4 | ) | | (9.8 | ) |
Loss on inventory write-down | — |
| | — |
| | (1.5 | ) | | — |
|
Total cost of product sold | (11.8 | ) | | 3.4 |
| | (3.4 | ) | | (4.3 | ) |
| | | | | | | |
|
| | | | | | | | | | | | | | | |
| Second Quarter 2019 | | Second Quarter 2018 | | Six Months 2019 | | Six Months 2018 |
(in millions) | | | | | | | |
Selling, general and administrative expenses | | | | | | | |
Transaction, integration and other acquisition-related costs | (8.1 | ) | | (0.7 | ) | | (8.1 | ) | | (2.3 | ) |
Restructuring and other strategic business development costs | (4.3 | ) | | (2.0 | ) | | (8.6 | ) | | (3.4 | ) |
Deferred compensation | — |
| | — |
| | (16.3 | ) | | — |
|
Impairment of intangible assets | — |
| | — |
| | — |
| | (86.8 | ) |
Costs associated with the sale of the Canadian wine business and related activities | — |
| | — |
| | — |
| | (3.2 | ) |
Other gains | 8.5 |
| | 3.4 |
| | 8.5 |
| | 3.4 |
|
Total selling, general and administrative expenses | (3.9 | ) | | 0.7 |
| | (24.5 | ) | | (92.3 | ) |
Comparable Adjustments, Operating income (loss) | $ | (15.7 | ) | | $ | 4.1 |
| | $ | (27.9 | ) | | $ | (96.6 | ) |
| | | | | | | |
Income from unconsolidated investments | $ | 690.5 |
| | $ | — |
| | $ | 1,050.2 |
| | $ | — |
|
Cost of Product Sold
Undesignated Commodity Derivative Contracts
Net gain (loss) on undesignated commodity derivative contracts represents a net gain (loss) from the changes in fair value of undesignated commodity derivative contracts. The net gain (loss) is reported outside of segment operating results until such time that the underlying exposure is recognized in the segment operating results. At settlement, the net gain (loss) from the changes in fair value of the undesignated commodity derivative contracts is reported in the appropriate operating segment, allowing the results of our operating segments to reflect the economic effects of the commodity derivative contracts without the resulting unrealized mark to fair value volatility.
Selling, General and Administrative Expenses
Transaction, Integration and Other Acquisition-Related Costs
We recorded transaction, integration and other acquisition-related costs in connection with our acquisitions and investments.
Restructuring and Other Strategic Business Development Costs
We recorded costs primarily in connection with the development of a program specifically intended to identify opportunities for further streamlining of processes and improving capabilities, linking strategy with execution, prioritizing resources and enabling an integrated digital platform.
Deferred Compensation
We recorded an adjustment related to prior periods to correct for previously unrecognized deferred compensation costs associated with certain employment agreements.
Impairment of Intangible Assets
We recorded trademark impairment losses related to our Beer segment’s craft beer trademark asset. For additional information, refer to Note 5 of the Financial Statements included herein.
Other Gains
We recorded a gain primarily in connection with the sale of certain non-core assets.
Income From Unconsolidated Investments
We recognized an unrealized gain from the changes in fair value of the Original Canopy Investment, the Original Canopy Warrants and the Canopy Debt Securities, and a net gain (loss) in connection with the sale of our Accolade Wine Investment. For additional information, refer to Note 5 and Note 8 of the Financial Statements included herein.
Second Quarter 2019 Compared to Second Quarter 2018
Net Sales
|
| | | | | | | | | | | | | | |
| Second Quarter 2019 | | Second Quarter 2018 | | Dollar Change | | Percent Change |
(in millions) | | | | | | | |
Beer | $ | 1,527.1 |
| | $ | 1,381.7 |
| | $ | 145.4 |
| | 11 | % |
Wine and Spirits: | | | | | | | |
Wine | 671.0 |
| | 614.0 |
| | 57.0 |
| | 9 | % |
Spirits | 101.0 |
| | 92.2 |
| | 8.8 |
| | 10 | % |
Total Wine and Spirits | 772.0 |
| | 706.2 |
| | 65.8 |
| | 9 | % |
Consolidated net sales | $ | 2,299.1 |
| | $ | 2,087.9 |
| | $ | 211.2 |
| | 10 | % |
|
| | | | | | | | | | | | | | |
Beer Segment | Second Quarter 2019 | | Second Quarter 2018 | | Dollar Change | | Percent Change |
(in millions, branded product, 24-pack, 12-ounce case equivalents) |
Net sales | $ | 1,527.1 |
| | $ | 1,381.7 |
| | $ | 145.4 |
| | 11 | % |
| | | | | | | |
Shipment volume | 87.3 |
| | 80.3 |
| |
|
| | 8.7 | % |
| | | | | | | |
Depletion volume (1) | | | | | | | 10.1 | % |
| |
(1) | Depletions represent distributor shipments of our respective branded products to retail customers, based on third-party data. |
The increase in Beer net sales is primarily due to (i) volume growth within our Mexican beer portfolio of $119.7 million, which benefited from continued consumer demand, increased marketing spend and new product introductions, and (ii) a favorable impact from pricing in select markets within our Mexican beer portfolio of $24.8 million.
|
| | | | | | | | | | | | | | |
Wine and Spirits Segment | Second Quarter 2019 | | Second Quarter 2018 | | Dollar Change | | Percent Change |
(in millions, branded product, 9-liter case equivalents) | | | | | | | |
Net sales | $ | 772.0 |
| | $ | 706.2 |
| | $ | 65.8 |
| | 9 | % |
| | | | | | | |
Shipment volume | | | | | | | |
Total | 16.0 |
| | 14.7 |
| | | | 8.8 | % |
U.S. Domestic | 14.8 |
| | 13.6 |
| | | | 8.8 | % |
U.S. Domestic Focus Brands | 9.4 |
| | 8.3 |
| | | | 13.3 | % |
| | | | | | | |
Depletion volume (1) | | | | | | | |
U.S. Domestic | | | | | | | 0.2 | % |
U.S. Domestic Focus Brands | | | | | | | 2.3 | % |
The increase in Wine and Spirits net sales is primarily due to higher branded wine and spirits volume of $54.2 million and a favorable impact from pricing of $16.8 million. The increase in volume is largely attributable to timing as the U.S. shipment volume growth trend outpaced the U.S. depletion volume growth trend. Shipment volumes were accelerated for Second Quarter 2019 in advance of expected continuing logistic and transportation constraints anticipated for the third quarter of fiscal 2019. We expect most of this shipment timing benefit to reverse for the third quarter of fiscal 2019 as we expect U.S. shipment volume growth to be generally aligned with depletion volume growth for Fiscal 2019.
Gross Profit
|
| | | | | | | | | | | | | | |
| Second Quarter 2019 | | Second Quarter 2018 | | Dollar Change | | Percent Change |
(in millions) | | | | | | | |
Beer | $ | 843.4 |
| | $ | 749.8 |
| | $ | 93.6 |
| | 12 | % |
Wine and Spirits | 336.6 |
| | 315.5 |
| | 21.1 |
| | 7 | % |
Comparable Adjustments | (11.8 | ) | | 3.4 |
| | (15.2 | ) | | NM |
|
Consolidated gross profit | $ | 1,168.2 |
| | $ | 1,068.7 |
| | $ | 99.5 |
| | 9 | % |
| | | | | | | |
NM = Not meaningful | | | | | | | |
The increase in Beer is primarily due to the volume growth and the favorable impact from pricing in select markets within our Mexican beer portfolio of $65.5 million and $24.8 million, respectively, plus a lower cost of product sold for our Mexican beer business of $4.6 million. The lower cost of product sold is predominantly due to operational and foreign currency transactional benefits within our Mexican beer portfolio of $12.1 million and $8.1 million, respectively, partially offset by increased transportation costs of $15.6 million. The lower operational costs are largely attributable to brewery sourcing benefits, partially offset by higher depreciation, brewery maintenance and compensation and benefits.
The increase in Wine and Spirits is primarily due to higher branded wine and spirits volume and a favorable impact from pricing of $25.1 million and $16.8 million, respectively, partially offset by higher cost of product sold of $11.0 million. The higher cost of product sold is largely attributable to higher raw material costs, including grape, bulk wine and imported vodka costs, as well as increased transportation costs.
Gross profit as a percent of net sales decreased to 50.8% for Second Quarter 2019 compared with 51.2% for Second Quarter 2018. This was largely due to an unfavorable change in Comparable Adjustments and higher cost of product sold within the Wine and Spirits segment, which resulted in approximately 65 basis points and 45 basis points of rate decline, respectively; partially offset by the favorable impact from Beer pricing in select markets, which contributed approximately 50 basis points of rate growth.
Selling, General and Administrative Expenses
|
| | | | | | | | | | | | | | |
| Second Quarter 2019 | | Second Quarter 2018 | | Dollar Change | | Percent Change |
(in millions) | | | | | | | |
Beer | $ | 212.8 |
| | $ | 180.8 |
| | $ | 32.0 |
| | 18 | % |
Wine and Spirits | 135.2 |
| | 129.8 |
| | 5.4 |
| | 4 | % |
Corporate Operations and Other | 51.3 |
| | 41.5 |
| | 9.8 |
| | 24 | % |
Comparable Adjustments | 3.9 |
| | (0.7 | ) | | 4.6 |
| | NM |
|
Consolidated selling, general and administrative expenses | $ | 403.2 |
| | $ | 351.4 |
| | $ | 51.8 |
| | 15 | % |
The increase in Beer is primarily due to an increase in marketing spend of $20.9 million and general and administrative expenses of $11.3 million. The increase in marketing spend is due largely to planned investment to support the growth of our Mexican beer portfolio, including support of the new product introductions. The increase in general and administrative expenses is predominately driven by unfavorable foreign currency transaction losses and higher expenses supporting the growth of the business, including compensation and benefits associated primarily with increased headcount and information technology. The increase in Wine and Spirits is primarily due to an increase in marketing spend of $8.8 million, driven largely by planned investment supporting the portfolio. The increase in Corporate Operations and Other is due to higher general and administrative expenses primarily attributable to increases in compensation and benefits of $6.9 million largely due to support of our growth initiatives.
Selling, general and administrative expenses as a percent of net sales increased to 17.5% for Second Quarter 2019 as compared with 16.8% for Second Quarter 2018. The increase is largely attributable to the increase in Corporate Operations and Other general and administrative expenses, which resulted in approximately 40 basis points of rate growth and the growth in Beer selling, general and administrative expenses exceeding the growth in the segment’s net sales, which resulted in approximately 35 basis points of rate growth.
Operating Income
|
| | | | | | | | | | | | | | |
| Second Quarter 2019 | | Second Quarter 2018 | | Dollar Change | | Percent Change |
(in millions) | | | | | | | |
Beer | $ | 630.6 |
| | $ | 569.0 |
| | $ | 61.6 |
| | 11 | % |
Wine and Spirits | 201.4 |
| | 185.7 |
| | 15.7 |
| | 8 | % |
Corporate Operations and Other | (51.3 | ) | | (41.5 | ) | | (9.8 | ) | | (24 | %) |
Comparable Adjustments | (15.7 | ) | | 4.1 |
| | (19.8 | ) | | NM |
|
Consolidated operating income | $ | 765.0 |
| | $ | 717.3 |
| | $ | 47.7 |
| | 7 | % |
The increase in Beer is primarily attributable to the strong volume growth, partially offset by the planned increase in marketing spend. The increase in Wine and Spirits was driven largely by higher shipment volumes for Second Quarter 2019 as well as the favorable impact from pricing, partially offset by the higher cost of product sold and the increase in marketing spend.
Income From Unconsolidated Investments
Income from unconsolidated investments increased to $688.4 million for Second Quarter 2019 from $0.2 million for Second Quarter 2018, an increase of $688.2 million. This increase is driven largely by an unrealized gain from the changes in fair value of the Original Canopy Investment, the Original Canopy Warrants and the Canopy Debt Securities of $692.1 million.
Interest Expense
Interest expense increased to $88.0 million for Second Quarter 2019 from $81.3 million for Second Quarter 2018, an increase of $6.7 million, or 8%. This increase is predominantly due to higher average borrowings of approximately $1.1 billion. The higher average borrowings are primarily attributable to the significant purchases of treasury stock during Fiscal 2018.
Provision for Income Taxes
Our effective tax rate for Second Quarter 2019 and Second Quarter 2018 was 15.7% and 20.5%, respectively. For Second Quarter 2019, our effective tax rate benefited from the new, lower federal statutory rate of 21% associated with the December 2017 enactment of the TCJ Act, as compared to the federal statutory rate of 35% in effect for Second Quarter 2018, and lower effective tax rates applicable to our foreign businesses. These benefits were partially offset by higher U.S. tax on foreign earnings as a result of the TCJ Act and a lower net income tax benefit from stock-based compensation award activity as a result of (i) the rate reduction under the TCJ Act and (ii) lower Second Quarter 2019 vesting and settlement award activity. See additional discussion on the TCJ Act in “Results of Operations – Six Months 2019 Compared to Six Months 2018 – Provision for Income Taxes.”
For additional information, refer to Note 10 of the Financial Statements included herein.
Net Income Attributable to CBI
Net income attributable to CBI increased to $1,149.5 million for Second Quarter 2019 from $501.6 million for Second Quarter 2018, an increase of $647.9 million. This increase is largely attributable to the unrealized gain from the changes in fair value of the Original Canopy Investment, the Original Canopy Warrants and the Canopy Debt Securities of $692.1 million. Solid operating performance from Beer contributed an additional $61.6 million of operating income.
Six Months 2019 Compared to Six Months 2018
Net Sales
|
| | | | | | | | | | | | | | |
| Six Months 2019 | | Six Months 2018 | | Dollar Change | | Percent Change |
(in millions) | | | | | | | |
Beer | $ | 2,902.2 |
| | $ | 2,620.9 |
| | $ | 281.3 |
| | 11 | % |
Wine and Spirits: | | | | | | | |
Wine | 1,262.8 |
| | 1,216.1 |
| | 46.7 |
| | 4 | % |
Spirits | 181.2 |
| | 179.4 |
| | 1.8 |
| | 1 | % |
Total Wine and Spirits | 1,444.0 |
| | 1,395.5 |
| | 48.5 |
| | 3 | % |
Consolidated net sales | $ | 4,346.2 |
| | $ | 4,016.4 |
| | $ | 329.8 |
| | 8 | % |
|
| | | | | | | | | | | | | | |
Beer Segment | Six Months 2019 | | Six Months 2018 | | Dollar Change | | Percent Change |
(in millions, branded product, 24-pack, 12-ounce case equivalents) |
Net sales | $ | 2,902.2 |
| | $ | 2,620.9 |
| | $ | 281.3 |
| | 11 | % |
| | | | | | | |
Shipment volume | 165.2 |
| | 152.0 |
| | | | 8.7 | % |
| | | | | | | |
Depletion volume (1) | | | | | | | 9.5 | % |
| |
(1) | Depletions represent distributor shipments of our respective branded products to retail customers, based on third-party data. |
The increase in Beer net sales is primarily due to (i) volume growth within our Mexican beer portfolio of $223.0 million, which benefited from continued consumer demand, increased marketing spend and new product introductions, and (ii) a favorable impact from pricing in select markets within our Mexican beer portfolio of $47.9 million.
|
| | | | | | | | | | | | | | |
Wine and Spirits Segment | Six Months 2019 | | Six Months 2018 | | Dollar Change | | Percent Change |
(in millions, branded product, 9-liter case equivalents) | | | | | | | |
Net sales | $ | 1,444.0 |
| | $ | 1,395.5 |
| | $ | 48.5 |
| | 3 | % |
| | | | | | | |
Shipment volume | | | | | | | |
Total | 29.5 |
| | 28.6 |
| | | | 3.1 | % |
U.S. Domestic | 27.3 |
| | 26.5 |
| | | | 3.0 | % |
U.S. Domestic Focus Brands | 17.2 |
| | 16.0 |
| | | | 7.5 | % |
| | | | | | | |
Depletion volume (1) | | | | | | | |
U.S. Domestic | | | | | | | (1.6 | %) |
U.S. Domestic Focus Brands | | | | | | | 1.4 | % |
The increase in Wine and Spirits net sales is due to higher branded wine and spirits volume and a favorable impact from pricing of $38.1 million and $16.7 million, respectively. The increase in volume is largely attributable to timing as the U.S. shipment volume growth trend outpaced the U.S. depletion volume growth trend. Shipment volumes were accelerated for Second Quarter 2019 in advance of expected continuing logistic and transportation constraints anticipated for the third quarter of fiscal 2019. We expect most of this shipment timing benefit to reverse for the third quarter of fiscal 2019 as we expect U.S. shipment volume growth to be generally aligned with depletion volume growth for Fiscal 2019.
Gross Profit
|
| | | | | | | | | | | | | | |
| Six Months 2019 | | Six Months 2018 | | Dollar Change | | Percent Change |
(in millions) | | | | | | | |
Beer | $ | 1,592.8 |
| | $ | 1,430.3 |
| | $ | 162.5 |
| | 11 | % |
Wine and Spirits | 627.4 |
| | 631.0 |
| | (3.6 | ) | | (1 | %) |
Comparable Adjustments | (3.4 | ) | | (4.3 | ) | | 0.9 |
| | (21 | %) |
Consolidated gross profit | $ | 2,216.8 |
| | $ | 2,057.0 |
| | $ | 159.8 |
| | 8 | % |
The increase in Beer is primarily due to the volume growth and the favorable impact from pricing in select markets within our Mexican beer portfolio of $122.7 million and $47.9 million, respectively, partially offset by
higher cost of product sold for our Mexican beer business of $11.8 million. The higher cost of product sold is predominantly due to increased transportation costs of $25.0 million, partially offset by operational and foreign currency transactional benefits within our Mexican beer portfolio of $7.0 million and $6.2 million, respectively. The higher operational costs are largely attributable to higher depreciation, brewery maintenance and compensation and benefits, partially offset by brewery sourcing benefits.
The decrease in Wine and Spirits is largely due to higher cost of product sold of $29.8 million, partially offset by branded wine and spirits volume growth and a favorable impact from pricing of $17.8 million and $16.7 million, respectively. The higher cost of product sold is largely attributable to higher raw material costs, including grape, bulk wine and imported vodka costs, as well as increased transportation costs.
Gross profit as a percent of net sales decreased to 51.0% for Six Months 2019 compared with 51.2% for Six Months 2018 primarily due to higher cost of product sold within the Wine and Spirits segment, which resulted in approximately 65 basis points of rate decline, partially offset by the favorable impact from Beer pricing in select markets, which contributed approximately 50 basis points of rate growth.
Selling, General and Administrative Expenses
|
| | | | | | | | | | | | | | |
| Six Months 2019 | | Six Months 2018 | | Dollar Change | | Percent Change |
(in millions) | | | | | | | |
Beer | $ | 442.2 |
| | $ | 363.8 |
| | $ | 78.4 |
| | 22 | % |
Wine and Spirits | 258.2 |
| | 243.6 |
| | 14.6 |
| | 6 | % |
Corporate Operations and Other | 101.5 |
| | 78.9 |
| | 22.6 |
| | 29 | % |
Comparable Adjustments | 24.5 |
| | 92.3 |
| | (67.8 | ) | | NM |
|
Consolidated selling, general and administrative expenses | $ | 826.4 |
| | $ | 778.6 |
| | $ | 47.8 |
| | 6 | % |
The increase in Beer is primarily due to an increase in marketing spend of $48.4 million and general and administrative expenses of $30.2 million. The increase in marketing spend is due largely to planned investment to support the growth of our Mexican beer portfolio, including support of the new product introductions. The increase in general and administrative expenses is predominantly driven by unfavorable foreign currency transaction losses and higher expenses supporting the growth of the business, including compensation and benefits associated primarily with increased headcount and information technology. The increase in Wine and Spirits is primarily due to an increase in marketing spend of $14.1 million, driven largely by planned investment supporting the portfolio. The increase in Corporate Operations and Other is due to higher general and administrative expenses primarily attributable to increases in compensation and benefits of $15.1 million and consulting of $4.0 million, both largely attributable to supporting our growth initiatives.
Selling, general and administrative expenses as a percent of net sales decreased to 19.0% for Six Months 2019 as compared with 19.4% for Six Months 2018. The decrease is driven by the favorable change in Comparable Adjustments, which contributed approximately 200 basis points to the rate decline. This decrease was partially offset by growth in Beer and Wine and Spirits selling, general and administrative expenses exceeding the growth in each respective segment’s net sales, which resulted in approximately 100 basis points of rate growth, and the increase in Corporate Operations and Other general and administrative expenses, which resulted in approximately 70 basis points of rate growth. Although we expect an overall increase in marketing spend for Fiscal 2019, the increased spend is more heavily weighted to the first nine months of fiscal 2019.
Operating Income
|
| | | | | | | | | | | | | | |
| Six Months 2019 | | Six Months 2018 | | Dollar Change | | Percent Change |
(in millions) | | | | | | | |
Beer | $ | 1,150.6 |
| | $ | 1,066.5 |
| | $ | 84.1 |
| | 8 | % |
Wine and Spirits | 369.2 |
| | 387.4 |
| | (18.2 | ) | | (5 | %) |
Corporate Operations and Other | (101.5 | ) | | (78.9 | ) | | (22.6 | ) | | (29 | %) |
Comparable Adjustments | (27.9 | ) | | (96.6 | ) | | 68.7 |
| | NM |
|
Consolidated operating income | $ | 1,390.4 |
| | $ | 1,278.4 |
| | $ | 112.0 |
| | 9 | % |
The increase in Beer is primarily attributable to the strong volume growth and favorable impacts from pricing, partially offset by the planned increase in marketing spend. The decrease in Wine and Spirits was driven largely by the higher cost of product sold combined with the increased marketing spend.
Income From Unconsolidated Investments
Income from unconsolidated investments increased to $1,052.8 million for Six Months 2019 from $0.6 million for Six Months 2018, an increase of $1,052.2 million. This increase is driven largely by (i) an unrealized gain from the changes in fair value of the Original Canopy Investment, the Original Canopy Warrants and the Canopy Debt Securities of $950.4 million and (ii) a net gain in connection with the sale of our Accolade Wine Investment of $99.8 million.
Interest Expense
Interest expense increased to $175.8 million for Six Months 2019 from $163.7 million for Six Months 2018, an increase of $12.1 million, or 7%. This increase is predominantly due to higher average borrowings of approximately $1.0 billion. The higher average borrowings are primarily attributable to the significant purchases of treasury stock during Fiscal 2018.
Provision for Income Taxes
Our effective tax rate for Six Months 2019 and Six Months 2018 was 16.3% and 18.2%, respectively. For Six Months 2019, our effective tax rate benefited from the new, lower federal statutory rate of 21% associated with the December 2017 enactment of the TCJ Act, as compared to the federal statutory rate of 35% in effect for Six Months 2018. In addition, our effective tax rate for Six Months 2019 also benefited from lower effective tax rates applicable to our foreign businesses and the reversal of valuation allowances in connection with the sale of our Accolade Wine Investment. These benefits were partially offset by higher U.S. tax on foreign earnings as a result of the TCJ Act and a lower net income tax benefit from stock-based compensation award activity as a result of (i) the rate reduction under the TCJ Act and (ii) lower Six Months 2019 vesting and settlement award activity.
As noted, the TCJ Act was signed into law in December 2017. The TCJ Act significantly changes U.S. corporate income taxes. Among its many provisions, the TCJ Act imposed a mandatory one-time transition tax on unremitted earnings of foreign subsidiaries and reduced the U.S. corporate income tax rate from 35% to 21%, effective January 1, 2018. In the fourth quarter of fiscal 2018, we recorded a provisional net income tax benefit associated with the enactment of the TCJ Act. We did not record any material adjustments to this provisional amount for Six Months 2019. However, as we complete our analysis of the TCJ Act and incorporate additional guidance that may be issued by the U.S. Treasury Department, the IRS and other standard-setting bodies, we may adjust the recorded provisional amounts in subsequent reporting periods. Those adjustments may materially impact our provision for income taxes and effective tax rate in the period in which the adjustments are made.
For additional information, refer to Note 10 of the Financial Statements included herein.
Net Income Attributable to CBI
Net income attributable to CBI increased to $1,893.3 million for Six Months 2019 from $900.1 million for Six Months 2018, an increase of $993.2 million. This increase is largely attributable to the unrealized gain from the changes in fair value of the Original Canopy Investment, the Original Canopy Warrants and the Canopy Debt Securities of $950.4 million, and the net gain on the sale of the Accolade Wine Investment of $99.8 million. Solid operating performance from Beer contributed an additional $84.1 million of operating income.
Financial Liquidity and Capital Resources
General
Our ability to consistently generate cash flow from operating activities is one of our most significant financial strengths. Our strong cash flows enable us to invest in our people and our brands, make appropriate capital investments, provide a quarterly cash dividend program, and from time-to-time, repurchase shares of our common stock and make strategic acquisitions that we believe will enhance stockholder value. Our primary source of liquidity has been cash flow from operating activities. Our principal use of cash in our operating activities is for purchasing and carrying inventories and carrying seasonal accounts receivable. Historically, we have used cash flow from operating activities to repay our short-term borrowings and fund capital expenditures. Additionally, we have a commercial paper program which we use to fund our short-term borrowing requirements and to maintain our access to the capital markets. We will continue to use our short-term borrowings, including our commercial paper program, to support our working capital requirements and capital expenditures.
We have maintained adequate liquidity to meet working capital requirements, fund capital expenditures and repay scheduled principal and interest payments on debt. Absent deterioration of market conditions, we believe that cash flows from operating activities and financing activities, primarily short-term borrowings, will provide adequate resources to satisfy our working capital, scheduled principal and interest payments on debt, anticipated dividend payments and anticipated capital expenditure requirements for both our short-term and long-term capital needs.
As previously discussed in the Overview section above, we have entered into certain agreements with respect to the Canopy Transaction. The consummation of the Canopy Transaction will require the incurrence of debt of C$5.1 billion, or approximately $4 billion, less any available cash used to fund the Canopy Transaction. As we are committed to maintaining our targeted leverage ratio, after closing of the Canopy Transaction, we expect to limit certain activities, such as the repurchase of shares of our common stock and certain acquisitions, until we return to this leverage ratio, which we are targeting to occur within 24 months following the close of the Canopy Transaction. However, we do expect to continue making investments through our corporate venture capital function.
In September 2018, we entered into financing arrangements to partially fund the Canopy Transaction consisting of (i) $1.5 billion of delayed draw unsecured term loan facilities available under our Term Credit Agreement, and (ii) a C$3.143 billion, or approximately $2.4 billion, Bridge Credit Agreement. We do not expect to draw upon the Bridge Credit Agreement as we expect the remaining financing for the Canopy Transaction to consist of the issuance of one or more series of senior notes or debt securities, borrowings under our commercial paper program and available cash.
Cash Flows
|
| | | | | | | | | | | |
| Six Months 2019 | | Six Months 2018 | | Dollar Change |
(in millions) | | | | | |
Net cash provided by (used in): | | | | | |
Operating activities | $ | 1,338.5 |
| | $ | 1,102.9 |
| | $ | 235.6 |
|
Investing activities | (388.8 | ) | | (640.6 | ) | | 251.8 |
|
Financing activities | (832.9 | ) | | (520.3 | ) | | (312.6 | ) |
Effect of exchange rate changes on cash and cash equivalents | (1.0 | ) | | 6.2 |
| | (7.2 | ) |
Net increase (decrease) in cash and cash equivalents | $ | 115.8 |
| | $ | (51.8 | ) | | $ | 167.6 |
|
Operating Activities
The increase in net cash provided by operating activities for Six Months 2019 is largely due to strong cash flow from the Beer segment driven primarily by the segment’s solid operating results and a benefit from accounts payable primarily attributable to timing of payments. Additionally, net cash provided by operating activities for Six Months 2019 benefited from lower income tax payments predominantly due to (i) lower federal tax payments resulting from the reduction in the U.S. corporate income tax rate associated with the enactment of the TCJ Act and (ii) the receipt of a federal tax refund for Six Months 2019 as compared to tax payments for Six Months 2018.
Investing Activities
The decrease in net cash used in investing activities for Six Months 2019 is primarily due to (i) lower capital expenditures of $134.5 million, (ii) the lower level of business acquisition activity of $111.6 million and (iii) proceeds from the May 2018 sale of our Accolade Wine Investment of $110.2 million; partially offset by the June 2018 investment in the Canopy Debt Securities of $150.5 million.
Financing Activities
The increase in net cash used in financing activities consists of:
|
| | | | | | | | | | | |
| Six Months 2019 | | Six Months 2018 | | Dollar Change |
(in millions) | | | | | |
Purchases of treasury stock | $ | (504.3 | ) | | $ | (14.3 | ) | | $ | (490.0 | ) |
Dividends paid | (279.1 | ) | | (201.0 | ) | | (78.1 | ) |
Net payments of debt, current and long-term, and related activities | (57.5 | ) | | (314.5 | ) | | 257.0 |
|
Net cash provided by stock-based compensation activities | 8.0 |
| | 9.5 |
| | (1.5 | ) |
Net cash used in financing activities | $ | (832.9 | ) | | $ | (520.3 | ) | | $ | (312.6 | ) |
Debt
Total debt outstanding as of August 31, 2018, amounted to $9.9 billion, a decrease of $263.1 million from February 28, 2018. This decrease includes the conversion of $248.4 million from long-term debt to noncontrolling equity interests associated with the noncash settlement of a prior contractual agreement with our glass production plant joint venture partner.
Senior Credit Facility
In August 2018, we entered into the August 2018 Restatement Agreement that amended and restated our 2017 Credit Agreement, primarily for technical amendments. Proceeds from borrowings under the August 2018
Credit Agreement were primarily used to refinance outstanding obligations under the 2017 Credit Agreement. In September 2018, we entered into the 2018 Restatement Agreement that amended and restated the August 2018 Credit Agreement. Among other things, the 2018 Restatement Agreement increased our revolving credit facility by $500.0 million to $2.0 billion and extended its maturity to September 14, 2023. Additionally, the 2018 Restatement Agreement modified certain financial covenants in connection with the Canopy Transaction and added various representations and warranties, covenants and an event of default related to the Canopy Transaction. Proceeds from borrowings under the 2018 Credit Agreement were primarily used to refinance outstanding obligations under the August 2018 Credit Agreement.
Term Credit Agreement
In September 2018, we entered into the Term Credit Agreement to provide for financing of a portion of the Canopy Transaction. The Term Credit Agreement provides for aggregate credit facilities of $1.5 billion, consisting of a delayed draw $500.0 million unsecured three-year term loan facility and a delayed draw $1.0 billion unsecured five-year term loan facility. The unsecured term loan facilities are available until April 1, 2019, unless no loans are needed for the Canopy Transaction, the transaction does not occur, or we elect to terminate the commitments.
General
The majority of our outstanding borrowings as of August 31, 2018, consisted of fixed-rate senior unsecured notes, with maturities ranging from calendar 2019 to calendar 2048, and a variable-rate senior unsecured term loan facility under our August 2018 Credit Agreement with a calendar 2024 maturity.
Additionally, we have a commercial paper program which provides for the issuance of up to an aggregate principal amount of $1.0 billion of commercial paper. Our commercial paper program is backed by unused commitments under our revolving credit facility under our senior credit facility. Accordingly, outstanding borrowings under our commercial paper program reduce the amount available under our revolving credit facility under our senior credit facility. In October 2018, our Board of Directors authorized a $1.0 billion increase to our commercial paper program, thereby providing for the issuance of up to an aggregate principal amount of $2.0 billion of commercial paper.
We do not have purchase commitments from buyers for our commercial paper and, therefore, our ability to issue commercial paper is subject to market demand. If the commercial paper market is not available to us for any reason when outstanding commercial paper borrowings mature, we will utilize unused commitments under our revolving credit facility under our senior credit facility to repay commercial paper borrowings. We do not expect that fluctuations in demand for commercial paper will affect our liquidity given our borrowing capacity available under our revolving credit facility under our senior credit facility.
We had the following borrowing capacity available under our senior credit facility:
|
| | | | | | | |
| Remaining Borrowing Capacity |
| August 31, 2018 | | September 30, 2018 |
(in millions) | | | |
Revolving Credit Facility (1) | $ | 780.2 |
| | $ | 1,372.7 |
|
| |
(1) | Net of outstanding revolving credit facility borrowings and outstanding letters of credit under our senior credit facility and outstanding borrowings under our commercial paper program. |
The financial institutions participating in our senior credit facility have complied with prior funding requests and we believe such financial institutions will comply with any future funding requests. However, there can be no assurances that any particular financial institution will continue to do so.
As of August 31, 2018, we also have additional credit arrangements totaling $166.8 million, with $39.6 million outstanding under these arrangements. These arrangements primarily support the financing needs of our domestic and foreign subsidiary operations.
We and our subsidiaries are subject to covenants that are contained in our senior credit facility, including those restricting the incurrence of additional indebtedness (including guarantees of indebtedness) by subsidiaries that are not guarantors, additional liens, mergers and consolidations, transactions with affiliates, and sale and leaseback transactions, in each case subject to numerous conditions, exceptions and thresholds. The financial covenants are limited to a minimum interest coverage ratio and a maximum net leverage ratio, both as defined in our senior credit facility. As of August 31, 2018, under our August 2018 Credit Agreement, the minimum interest coverage ratio was 2.5x and the maximum net leverage ratio was 4.0x.
Our indentures relating to our outstanding senior notes contain certain covenants, including, but not limited to: (i) a limitation on liens on certain assets, (ii) a limitation on certain sale and leaseback transactions and (iii) restrictions on mergers, consolidations and the transfer of all or substantially all of our assets to another person.
As of August 31, 2018, we were in compliance with all of our covenants under both our senior credit facility and our indentures, and have met all debt payment obligations.
For a complete discussion and presentation of all borrowings and available sources of borrowing, refer to Note 12 of our consolidated financial statements included in our 2018 Annual Report and Note 9 of the Financial Statements included herein.
Common Stock Dividends
On October 3, 2018, our Board of Directors declared a quarterly cash dividend of $0.74 per share of Class A Common Stock, $0.67 per share of Class B Convertible Common Stock and $0.67 per share of Class 1 Common Stock payable on November 20, 2018, to stockholders of record of each class on November 6, 2018.
We expect to continue to pay a regular quarterly cash dividend to stockholders of our common stock in the future, but such payments are subject to approval of our Board of Directors and are dependent upon our financial condition, results of operations, capital requirements and other factors, including those set forth under Item 1A “Risk Factors” of our 2018 Annual Report and Item 1A “Risk Factors” included herein.
Share Repurchase Program
Our Board of Directors have authorized the repurchase of up to $3.0 billion of our Class A Common Stock and Class B Convertible Common Stock under the 2018 Authorization. Shares repurchased under this authorization have become treasury shares.
As of August 31, 2018, total shares repurchased under this authorization are as follows:
|
| | | | | | | | | |
| | | Class A Common Shares |
| Repurchase Authorization | | Dollar Value of Shares Repurchased | | Number of Shares Repurchased |
(in millions, except share data) | | | | | |
2018 Authorization | $ | 3,000.0 |
| | $ | 995.9 |
| | 4,632,012 |
Share repurchases under the 2018 Authorization may be accomplished at management’s discretion from time to time based on market conditions, our cash and debt position, and other factors as determined by management. Shares may be repurchased through open market or privately negotiated transactions. We may fund future share repurchases with cash generated from operations and/or proceeds from borrowings. Any repurchased shares will become treasury shares.
For additional information, refer to Note 15 of our consolidated financial statements included in our 2018 Annual Report and Note 11 of the Financial Statements included herein.
Accounting Guidance
Refer to Note 2 of the Financial Statements included herein for information on recently adopted accounting guidance and accounting guidance not yet adopted.
Information Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from those set forth in, or implied by, such forward-looking statements. All statements other than statements of historical fact included in this Quarterly Report on Form 10-Q, including without limitation (I) the statements under Part I – Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding (i) our business strategy, future operations, future financial position, expected effective tax rates and anticipated tax liabilities and adjustments to recorded provisional income tax amounts, prospects, plans and objectives of management, (ii) information concerning expected or potential actions of third parties, including potential changes to international trade agreements, tariffs, taxes and other governmental rules and regulations, (iii) information concerning the future expected balance of supply and demand for our products, (iv) timing and source of funds for operating activities, (v) the manner, timing and duration of the share repurchase program and source of funds for share repurchases, (vi) the amount and timing of future dividends, and (vii) the volatility of the fair value of our investments in Canopy, (II) the statements regarding our beer operations expansion, construction and optimization activities, including anticipated costs and timeframes for completion, and (III) the statements regarding (i) the Canopy Transaction, (ii) its associated financing, (iii) our activities following the close of the Canopy Transaction, and (iv) time to return to our targeted leverage ratio following the close of the Canopy Transaction are forward-looking statements. When used in this Quarterly Report on Form 10-Q, the words “anticipate,” “intend,” “expect,” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. All forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. In addition to the risks and uncertainties of ordinary business operations and conditions in the general economy and markets in which we compete, our forward-looking statements contained in this Quarterly Report on Form 10-Q are also subject to the risk and uncertainty that (i) the actual balance of supply and demand for our products will vary from current expectations due to, among other reasons, actual raw material supply, actual shipments to distributors and actual consumer demand, (ii) the actual demand for our products will vary from current expectations due to, among other reasons, actual shipments to distributors and actual consumer demand, (iii) the amount and timing of and source of funds for any share repurchases may vary due to market conditions, our cash and debt position, the impact of the beer operations expansion activities, the impact of the Canopy Transaction, and other factors as determined by management from time to time, (iv) the amount and timing of future dividends may differ from our current expectations if our ability to use cash flow to fund dividends is affected by unanticipated increases in total net debt, we are unable to generate cash flow at anticipated levels, or we fail to generate expected earnings, (v) the fair value of our investments in Canopy may vary due to market and economic conditions in Canopy’s locations, (vi) the timeframe and actual costs associated with the beer operations expansion, construction and optimization activities may vary from management’s current expectations due to market conditions, our cash and debt position, receipt of required regulatory approvals by the expected dates and on the expected terms and other factors as determined by management, (vii) any consummation of the Canopy Transaction and any actual date of consummation may vary from our current expectations, (viii) the exact components, availability and terms of financing for the Canopy Transaction may vary due to the market conditions, our cash and debt position, and other factors as determined by management, and (ix) the time to return to our targeted leverage ratio may vary from management’s current
expectations due to market conditions, our ability to generate cash flow at expected levels and our ability to generate expected earnings. The Canopy Transaction is subject to the satisfaction of certain closing conditions, including the receipt of required regulatory approvals. For additional information about risks and uncertainties that could adversely affect our forward-looking statements, please refer to Item 1A “Risk Factors” of our 2018 Annual Report and Item 1A “Risk Factors” of this Quarterly Report on Form 10-Q.
| |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. |
As a result of our global operating, acquisition and financing activities, we are exposed to market risk associated with changes in foreign currency exchange rates, commodity prices and interest rates. To manage the volatility relating to these risks, we periodically purchase and/or sell derivative instruments including foreign currency forward and option contracts, commodity swap contracts and interest rate swap contracts. We use derivative instruments to reduce earnings and cash flow volatility resulting from shifts in market rates, as well as to hedge economic exposures. We do not enter into derivative instruments for trading or speculative purposes.
Foreign Currency and Commodity Price Risk
Foreign currency derivative instruments are or may be used to hedge existing foreign currency denominated assets and liabilities, forecasted foreign currency denominated sales/purchases to/from third parties as well as intercompany sales/purchases, intercompany principal and interest payments, and in connection with acquisitions, divestitures or investments outside the U.S. As of August 31, 2018, we had exposures to foreign currency risk primarily related to the Canadian dollar, Mexican peso, euro and New Zealand dollar. Approximately 85% of our balance sheet exposures and forecasted transactional exposures for the remaining six months of fiscal 2019 were hedged as of August 31, 2018.
Commodity derivative instruments are or may be used to hedge forecasted commodity purchases from third parties as either economic hedges or accounting hedges. As of August 31, 2018, exposures to commodity price risk which we are currently hedging primarily include diesel fuel, natural gas, corn and wheat prices. Approximately 75% of our forecasted transactional exposures for the remaining six months of fiscal 2019 were hedged as of August 31, 2018.
We have performed a sensitivity analysis to estimate our exposure to market risk of foreign exchange rates and commodity prices reflecting the impact of a hypothetical 10% adverse change in the applicable market. The volatility of the applicable rates and prices is dependent on many factors which cannot be forecasted with reliable accuracy. Losses or gains from the revaluation or settlement of the related underlying positions would substantially offset such gains or losses on the derivative instruments. The aggregate notional value, estimated fair value and sensitivity analysis for our open foreign currency and commodity derivative instruments are summarized as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Aggregate Notional Value | | Fair Value, Net Asset (Liability) | | Increase (Decrease) in Fair Value – Hypothetical 10% Adverse Change |
| August 31, 2018 | | August 31, 2017 | | August 31, 2018 | | August 31, 2017 | | August 31, 2018 | | August 31, 2017 |
(in millions) | | | | | | | | | | | |
Foreign currency contracts | $ | 5,193.8 |
| | $ | 1,584.7 |
| | $ | 2.8 |
| | $ | 34.1 |
| | $ | 149.3 |
| | $ | (103.0 | ) |
Commodity derivative contracts | $ | 224.5 |
| | $ | 157.2 |
| | $ | 8.1 |
| | $ | (0.3 | ) | | $ | (19.7 | ) | | $ | 13.8 |
|
Interest Rate Risk
The estimated fair value of our fixed interest rate debt is subject to interest rate risk, credit risk and foreign currency risk. In addition, we also have variable interest rate debt outstanding (primarily LIBOR-based), certain of which includes a fixed margin subject to the same risks identified for our fixed interest rate debt.
As of August 31, 2018, we had outstanding forward-starting interest rate swap contracts with an aggregate notional value of $1,250.0 million which economically hedged our exposure to interest rate volatility associated with the anticipated debt financing in connection with the pending Canopy Transaction. The interest rate swap contracts are not designated as a hedge for accounting purposes. There were no undesignated interest rate swap contracts outstanding as of August 31, 2017.
As of August 31, 2017, we had outstanding cash flow designated interest rate swap contracts which fixed LIBOR interest rates (to minimize interest rate volatility) on $200.0 million of our floating LIBOR rate debt. We had no cash flow designated interest rate swap contracts outstanding as of August 31, 2018.
We have performed a sensitivity analysis to estimate our exposure to market risk of interest rates reflecting the impact of a hypothetical 1% increase in the prevailing interest rates. The volatility of the applicable rates is dependent on many factors which cannot be forecasted with reliable accuracy. The aggregate notional value, estimated fair value and sensitivity analysis for our outstanding fixed and variable interest rate debt, including current maturities, and open interest rate derivative instruments are summarized as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Aggregate Notional Value | | Fair Value, Net Asset (Liability) | | Increase (Decrease) in Fair Value – Hypothetical 1% Rate Increase |
| August 31, 2018 | | August 31, 2017 | | August 31, 2018 | | August 31, 2017 | | August 31, 2018 | | August 31, 2017 |
(in millions) | | | | | | | | | | | |
Fixed interest rate debt | $ | 8,780.6 |
| | $ | 5,488.4 |
| | $ | (8,528.4 | ) | | $ | (5,826.5 | ) | | $ | (476.0 | ) | | $ | (364.1 | ) |
Variable interest rate debt | $ | 1,213.4 |
| | $ | 3,519.0 |
| | $ | (1,203.4 | ) | | $ | (3,497.1 | ) | | $ | (26.5 | ) | | $ | (101.3 | ) |
Interest rate swap contracts | $ | 1,250.0 |
| | $ | 200.0 |
| | $ | 2.7 |
| | $ | 2.7 |
| | $ | 108.3 |
| | $ | 5.1 |
|
For additional discussion on our market risk, refer to Notes 4 and 5 of the Financial Statements.
| |
Item 4. | Controls and Procedures. |
Disclosure Controls and Procedures
Our Chief Executive Officer and our Chief Financial Officer have concluded, based on their evaluation as of the end of the period covered by this report, that the Company’s “disclosure controls and procedures” (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) are effective to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 (i) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and (ii) is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Internal Control Over Financial Reporting
In connection with the foregoing evaluation by our Chief Executive Officer and our Chief Financial Officer, no changes were identified in the Company’s “internal control over financial reporting” (as defined in the Securities Exchange Act of 1934 Rules 13a-15(f) and 15d-15(f)) that occurred during our fiscal quarter ended August 31, 2018, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1A. Risk Factors.
In addition to the other information set forth in this report, you should carefully consider the risk factors disclosed in our Annual Report on Form 10-K for the fiscal year ended February 28, 2018. We are supplementing those risk factors to include the following risks associated with our pending Canopy Transaction and the potential financing for that additional investment.
Any failure to complete the pending additional investment in Canopy could impact the market price of our common stock
On August 14, 2018, we, through our wholly-owned subsidiary CBG Holdings LLC, entered into a Subscription Agreement with Canopy under which we agreed that, through CBG Holdings LLC, we would acquire additional shares and warrants in Canopy for a purchase price of approximately C$5.1 billion to be paid on the closing date of the Canopy Transaction. In addition, on August 14, 2018, we entered into a bridge commitment under which Bank of America, N.A. (the “Initial Lender”) committed to provide a senior unsecured 364-day term loan facility in an aggregate principal amount of C$5.1 billion to finance the Canopy Transaction and related costs. On September 14, 2018, in connection with the contemplated financing of the Canopy Transaction, we entered into (i) the 2018 Restatement Agreement which amended and restated our August 2018 Credit Agreement to increase our revolving credit facility from $1.5 billion to $2.0 billion; (ii) a Term Credit Agreement providing for aggregate credit facilities of $1.5 billion consisting of a delayed draw three-year term loan facility of $500.0 million and a delayed draw five-year term loan facility of $1.0 billion; and (iii) the Bridge Credit Agreement in the aggregate principal amount of C$3.143 billion, or approximately $2.4 billion. The actual receipt of the funds available to us under the Term Credit Agreement and the Bridge Credit Agreement is subject to certain closing conditions (refer to Note 16 of the Financial Statements).
If the Canopy Transaction is not completed for any reason, the price of our common stock may decline. Consummation of the Canopy Transaction is subject to the following risks and uncertainties, including, among others:
| |
• | we and Canopy may not complete our transaction due to lack of receipt of required regulatory approvals; and |
| |
• | although our Bridge Credit Agreement and Term Credit Agreement provide committed financing for additional debt to cover the purchase price, there is no guarantee that the bridge lenders and term credit agreement lenders will fulfill their obligations to us or that we will be able to finance the Canopy Transaction if those lenders do not fulfill their obligations to us. |
If we do consummate the Canopy Transaction, we will incur a substantial amount of additional indebtedness which could have an adverse effect on our financial health and may make it more difficult for us to obtain additional financing in the future
In the event we do consummate the Canopy Transaction, we may become subject to additional risks and uncertainties due to our increased investment in Canopy, the occurrence of which may have an adverse effect on us. These risks and uncertainties include:
| |
• | our increased leverage as a result of the Canopy Transaction may have an adverse effect on our financial condition and may limit our ability to obtain financing in the future. We may be unable to maintain our investment grade rating if we cannot return our debt leverage ratio to our targeted level. If our ability to borrow is adversely affected due to our increased leverage, funds available for other acquisition opportunities, operations, expansion, construction and other capital expenditures, and stock repurchases may be reduced. Following completion of the Canopy Transaction, we expect to limit certain activities, such as the repurchase of shares of our common stock and certain acquisitions, until we return to our targeted leverage ratio. However, we do expect to continue making investments through our corporate venture capital function. |
| |
• | although we believe we can service our increased debt obligations through our anticipated cash flows, the cash we use to service our debt will not be available to us for other corporate purposes; |
| |
• | our business strategy with respect to cannabis may not be realized if the financial and operational performance of Canopy does not meet our current expectations; |
| |
• | if alternative financing is not available and we are required to obtain financing under the Bridge Credit Agreement, the interest rates and other financial terms for debt incurred pursuant to the Bridge Credit Agreement would be generally less favorable than the other financing we expect to obtain in connection with the Canopy Transaction; and |
| |
• | if we do obtain financing under the Bridge Credit Agreement, we will be required to obtain alternative financing within 364 days and there is no guarantee that any financing to replace the bridge financing could be obtained on rates and terms satisfactory to us or that any such financing could be obtained at all. |
Cannabis is not legal in every jurisdiction and is currently illegal under U.S. federal law; additionally, we will not control Canopy’s business or operations and must rely on Canopy’s internal controls and procedures associated with the operation of that business; nevertheless, our financing arrangements require us to certify, among other things, that to our knowledge, Canopy does not knowingly or intentionally violate laws dealing with controlled substances
The ability of Canopy to achieve its business objectives is contingent, in part, upon the legality of the cannabis industry, Canopy’s compliance with regulatory requirements enacted by various governmental authorities, and Canopy obtaining all regulatory approvals, where necessary, for the production and sale of its products. The laws and regulations governing medical and recreational cannabis are still developing, including in ways that we may not foresee. Cannabis is a schedule-1 controlled substance in the U.S. and is currently illegal under U.S. federal law. Even in those U.S. states in which the recreational use of marijuana has been legalized, its use remains a violation of U.S. federal law. Since U.S. federal laws criminalizing the use of marijuana preempt state laws that legalize its use, continuation of U.S. federal law in its current state regarding cannabis would likely result in an inability to expand the Canopy business into the U.S. Similar issues of illegality apply in other countries. Any amendment to or replacement of existing laws to make them more onerous, or delays in amending or replacing existing laws to liberalize the legal possession and use of cannabis, or delays in obtaining, or the failure to obtain, any necessary regulatory approvals may significantly delay or impact negatively Canopy’s markets, products and sales initiatives and could have a material adverse effect on Canopy’s business, results of operation or financial condition. Were that to occur, we may not be able to recover the value of our investments in Canopy.
Although we will have the right to nominate four members of the Canopy board of directors, we do not control Canopy’s business or operations and rely on Canopy’s internal controls and procedures for operation of that business. Nevertheless, our financing arrangements require us to certify, among other things, that to our knowledge (i) Canopy is properly licensed and operating in accordance with Canadian laws in all material respects; (ii) Canopy does not knowingly or intentionally purchase, manufacture, distribute, import and/or sell marijuana or any other controlled substance in or from the United States of America or any other jurisdiction, in each case, where such purchase, manufacture, distribution, importation or sale of marijuana or such other controlled substance is illegal, except in compliance with all applicable Federal, state, local or foreign laws, rules and regulations; and (iii) Canopy does not knowingly or intentionally partner with, invest in, or distribute marijuana or any other controlled substance to any third-party that knowingly or intentionally purchases, sells, manufactures, or distributes marijuana or any other controlled substance in the United States of America or any other jurisdiction, in each case, where such purchase, sale, manufacture or distribution of marijuana or such other controlled substance is illegal, except in compliance with all applicable Federal, state, local or foreign laws, rules and regulations. Were we to know that Canopy was knowingly or intentionally violating any of these applicable laws, we would be unable to make the required certification under our financing arrangements, which could lead to a default under those financing arrangements.
We may not realize the expected benefits from the Canopy Transaction which could cause our results of operations to fail to meet expectations; any delay from our current expectations regarding expected timeframes for governmental approvals of medical or recreational cannabis could materially adversely impact Canopy’s results of operations and business prospects and the value of our investment
The legal cannabis market is an emerging market. The legislative framework pertaining to the Canadian cannabis market, as well as cannabis markets in other countries, is uncertain. The success of the Canopy Transaction will depend on, among other things, the ability of Canopy to create a strong platform for us to operate successfully in the cannabis market space. There is no assurance a robust cannabis consumer market will develop consistent with our expectations or that consumers will purchase any Canopy products.
A failure in the demand for Canopy’s products to materialize as a result of competition, consumer desire, competition from legal and illegal market entrants or other products, or other factors could have a material adverse effect on Canopy’s business, results of operation or financial condition. Were that to occur, we may have to write down the value of our investments in Canopy. The changing legal landscape and the lack of consumer market data makes it difficult to predict the pace at which the cannabis market may grow, if at all, and the products that consumers will purchase in the cannabis marketplace.
For example, although the regulations to the Canadian Cannabis Act are not yet in force, the Canadian Cannabis Act is expected to prohibit testimonials, lifestyle branding and packaging that is appealing to youth. The restrictions on advertising, marketing and the use of logos and brand names could have a material adverse effect on Canopy’s business, financial condition and results of operation, and our investment in Canopy.
Additionally, Canopy must rely on its own market research to forecast sales as detailed forecasts are not generally available at this early stage in the cannabis industry in Canada and globally. Market research relating to the adult-use recreational legal cannabis industry is not yet available and, as such, trends can only be forecasted ahead of its legalization.
Although our 2018 Canopy Investment will be accounted for under the equity method of accounting from the date of closing and the Original Canopy Warrants will continue being accounted for at fair value, as the Additional Canopy Warrants are expected to be accounted for at fair value, our financial statements may reflect an increased volatility as a result of the increase in the number of warrants we will hold
The value of the warrants we hold in Canopy through our subsidiaries are subject to the volatility of the market price of Canopy common stock. The Canopy common stock has experienced great volatility and that volatility may continue in the future and may be subject to wide fluctuations in response to many factors beyond the control of Canopy or of us. These factors include, but are not limited to:
| |
• | actual or anticipated fluctuations in Canopy’s reported results of operations; |
| |
• | recommendations by securities analysts; |
| |
• | changes in the market valuations of companies in the industry in which Canopy operates; |
| |
• | announcement of developments and material events by Canopy or its competitors; |
| |
• | fluctuations in the costs of vital production materials and services; |
| |
• | addition or departure of Canopy executive officers or other key personnel; |
| |
• | news reports relating to trends, concerns, technological or competitive developments, regulatory changes and other related issues in Canopy’s industry or target markets; |
| |
• | regulatory changes affecting the cannabis industry generally and Canopy’s business and operations; and |
| |
• | administrative obligations associated with Health Canada requirements and compliance with all associated rules and regulations including, but not limited to, the Canadian Cannabis Act. |
Canopy’s control regime may not be as robust as ours
Canopy’s business is subject to evolving corporate governance and public disclosure regulations that may from time to time increase both Canopy’s compliance costs and the risk of its non-compliance. These include changing rules and regulations promulgated by a number of governmental and self-regulated organizations,
including, but not limited to, the Canadian Securities Administrators, the TSX, the International Accounting Standards Board, the SEC, and the NYSE. These rules continue to evolve in scope and complexity creating new requirements for Canopy. Canopy is currently exempt from certain NYSE corporate governance requirements because it is a foreign private issuer listed on the NYSE and registered with the SEC and is subject to Canadian requirements. As Canopy recently registered with the SEC, it did not need to test its internal control procedures to satisfy the requirements pursuant to Section 404 of the Sarbanes-Oxley Act of 2002 (“SOX”) that require management of Canopy to perform an annual assessment of the effectiveness of Canopy’s internal control over financial reporting and its registered public accounting firm to provide an attestation report as to the effectiveness of such controls. The future application of SOX to Canopy will require management of Canopy to perform an annual assessment of Canopy’s internal control over financial reporting and its registered public accounting firm to conduct an independent assessment of the effectiveness of such controls. Canopy’s internal controls may not be adequate, or Canopy may not be able to maintain them as required by SOX. Canopy may not be able to maintain effective internal controls over financial reporting on an ongoing basis if standards are modified, supplemented or amended from time to time. If Canopy does not satisfy SOX requirements on an ongoing and timely basis, investors could lose confidence in the reliability of its financial statements, and this could harm Canopy’s business and have a negative impact on trading price or market value of Canopy securities.
| |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
ISSUER PURCHASES OF EQUITY SECURITIES
|
| | | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of a Publicly Announced Program | | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program (1) |
June 1 – 30, 2018 | | — |
| | $ | — |
| | — |
| | $ | 2,408,371,308 |
|
July 1 – 31, 2018 | | 1,128,598 |
| | $ | 214.60 |
| | 1,128,598 |
| | $ | 2,166,175,442 |
|
August 1 – 31, 2018 | | 773,039 |
| | $ | 209.65 |
| | 773,039 |
| | $ | 2,004,109,044 |
|
Total | | 1,901,637 |
| | $ | 212.59 |
| | 1,901,637 |
| | |
| |
(1) | In January 2018, we announced that our Board of Directors authorized the repurchase of up to an aggregate amount of $3.0 billion of our Class A Common Stock and Class B Convertible Common Stock under the 2018 Authorization. The Board of Directors did not specify a date upon which the 2018 Authorization would expire. Share repurchases for the periods included herein were effected through open market transactions. |
| |
Item 4. | Mine Safety Disclosures. |
Not Applicable.
Exhibits required to be filed by Item 601 of Regulation S-K.
For the exhibits that are filed herewith or incorporated herein by reference, see the Index to Exhibits immediately following.
INDEX TO EXHIBITS
|
| | |
Exhibit No. | | |
2.1 | | Subscription Agreement, dated as of August 14, 2018, by and between CBG Holdings LLC and Canopy Growth Corporation, including, among other things, a form of the Amended and Restated Investor Rights Agreement (filed as Exhibit 2.1 to the Company’s Current Report on Form 8-K dated August 14, 2018, filed August 16, 2018, and incorporated herein by reference). + |
| | |
3.1 | | |
| | |
3.2 | | |
| | |
3.3 | | |
| | |
4.1 | | Indenture, dated as of April 17, 2012, by and among the Company, as Issuer, certain subsidiaries, as Guarantors, and Manufacturers and Traders Trust Company, as Trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated April 17, 2012, filed April 23, 2012 and incorporated herein by reference). # |
| | |
4.2 | | Supplemental Indenture No. 1, with respect to 6.0% Senior Notes due May 2022, dated as of April 17, 2012, among the Company, as Issuer, certain subsidiaries, as Guarantors, and Manufacturers and Traders Trust Company, as Trustee (no longer outstanding) (filed as Exhibit 4.1.1 to the Company’s Current Report on Form 8-K dated April 17, 2012, filed April 23, 2012 and incorporated herein by reference). # |
| | |
4.3 | | Supplemental Indenture No. 3, with respect to 3.75% Senior Notes due May 2021, dated as of May 14, 2013, among the Company, as Issuer, certain subsidiaries, as Guarantors, and Manufacturers and Traders Trust Company, as Trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated May 14, 2013, filed May 16, 2013 and incorporated herein by reference). # |
| | |
4.4 | | Supplemental Indenture No. 4, with respect to 4.25% Senior Notes due May 2023, dated as of May 14, 2013, among the Company, as Issuer, certain subsidiaries, as Guarantors, and Manufacturers and Traders Trust Company, as Trustee (filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K dated May 14, 2013, filed May 16, 2013 and incorporated herein by reference). # |
| | |
4.5 | | Supplemental Indenture No. 5, dated as of June 7, 2013, among the Company, Constellation Brands Beach Holdings, Inc., Crown Imports LLC, and Manufacturers and Traders Trust Company, as Trustee (filed as Exhibit 4.4 to the Company’s Current Report on Form 8-K dated June 7, 2013, filed June 11, 2013 and incorporated herein by reference). # |
| | |
4.6 | | |
| | |
4.7 | | Supplemental Indenture No. 7, with respect to 3.875% Senior Notes due 2019, dated as of November 3, 2014, among the Company, as Issuer, certain subsidiaries, as Guarantors, and Manufacturers and Traders Trust Company, as Trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated November 3, 2014, filed November 7, 2014 and incorporated herein by reference). |
| | |
4.8 | | Supplemental Indenture No. 8, with respect to 4.750% Senior Notes due 2024, dated as of November 3, 2014, among the Company, as Issuer, certain subsidiaries, as Guarantors, and Manufacturers and Traders Trust Company, as Trustee (filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K dated November 3, 2014, filed November 7, 2014 and incorporated herein by reference). |
| | |
4.9 | | Supplemental Indenture No. 9, with respect to 4.750% Senior Notes due 2025, dated as of December 4, 2015, among the Company, as Issuer, certain subsidiaries, as Guarantors, and Manufacturers and Traders Trust Company, as Trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated December 4, 2015, filed December 8, 2015 and incorporated herein by reference). |
| | |
4.10 | | |
| | |
4.11 | | Supplemental Indenture No. 11 with respect to 3.700% Senior Notes due 2026, dated as of December 6, 2016, among the Company, as Issuer, certain subsidiaries, as Guarantors, and Manufacturers and Traders Trust Company, as Trustee, (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated December 6, 2016, filed December 6, 2016 and incorporated herein by reference). |
| | |
|
| | |
4.12 | | Supplemental Indenture No. 12 with respect to 2.700% Senior Notes due 2022, dated as of May 9, 2017, among the Company, as Issuer, certain subsidiaries, as Guarantors, and Manufacturers and Traders Trust Company, as Trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated May 9, 2017, filed May 9, 2017 and incorporated herein by reference). |
| | |
4.13 | | Supplemental Indenture No. 13 with respect to 3.500% Senior Notes due 2027, dated as of May 9, 2017, among the Company, as Issuer, certain subsidiaries, as Guarantors, and Manufacturers and Traders Trust Company, as Trustee (filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K dated May 9, 2017, filed May 9, 2017 and incorporated herein by reference). |
| | |
4.14 | | Supplemental Indenture No. 14 with respect to 4.500% Senior Notes due 2047, dated as of May 9, 2017, among the Company, as Issuer, certain subsidiaries, as Guarantors, and Manufacturers and Traders Trust Company, as Trustee (filed as Exhibit 4.3 to the Company’s Current Report on Form 8-K dated May 9, 2017, filed May 9, 2017 and incorporated herein by reference). |
| | |
4.15 | | Supplemental Indenture No. 15 with respect to 2.000% Senior Notes due 2019, dated as of November 7, 2017, among the Company, as Issuer, certain subsidiaries, as Guarantors, and Manufacturers and Traders Trust Company, as Trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated November 7, 2017, filed November 7, 2017 and incorporated herein by reference). |
| | |
4.16 | | Supplemental Indenture No. 16 with respect to 2.250% Senior Notes due 2020, dated as of November 7, 2017, among the Company, as Issuer, certain subsidiaries, as Guarantors, and Manufacturers and Traders Trust Company, as Trustee (filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K dated November 7, 2017, filed November 7, 2017 and incorporated herein by reference). |
| | |
4.17 | | Supplemental Indenture No. 17 with respect to 2.650% Senior Notes due 2022, dated as of November 7, 2017, among the Company, as Issuer, certain subsidiaries, as Guarantors, and Manufacturers and Traders Trust Company, as Trustee (filed as Exhibit 4.3 to the Company’s Current Report on Form 8-K dated November 7, 2017, filed November 7, 2017 and incorporated herein by reference). |
| | |
4.18 | | Supplemental Indenture No. 18 with respect to 3.200% Senior Notes due 2023, dated as of February 7, 2018, among the Company, as Issuer, certain subsidiaries, as Guarantors, and Manufacturers and Traders Trust Company, as Trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated February 7, 2018 filed February 7, 2018 and incorporated herein by reference). |
| | |
4.19 | | Supplemental Indenture No. 19 with respect to 3.600% Senior Notes due 2028, dated as of February 7, 2018, among the Company, as Issuer, certain subsidiaries, as Guarantors, and Manufacturers and Traders Trust Company, as Trustee (filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K dated February 7, 2018 filed February 7, 2018 and incorporated herein by reference). |
| | |
4.20 | | Supplemental Indenture No. 20 with respect to 4.100% Senior Notes due 2048, dated as of February 7, 2018, among the Company, as Issuer, certain subsidiaries, as Guarantors, and Manufacturers and Traders Trust Company, as Trustee (filed as Exhibit 4.3 to the Company’s Current Report on Form 8-K dated February 7, 2018 filed February 7, 2018 and incorporated herein by reference). |
| | |
4.21 | | Restatement Agreement dated as of July 14, 2017, by and among the Company, CIH International S.à r.l., CIH Holdings S.à r.l., CB International Finance S.à r.l., Bank of America, N.A., as Administrative Agent, and the Lenders thereto, including the Sixth Amended and Restated Credit Agreement dated as of July 14, 2017, by and among the Company, CIH International S.à r.l., CB International Finance S.à r.l., Bank of America, N.A., as Administrative Agent, and the Lenders party thereto (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated July 14, 2017, filed July 19, 2017 and incorporated herein by reference). |
| | |
4.22 | | Restatement Agreement, dated as of August 10, 2018, by and among the Company, CIH International S.à r.l., CB International Finance S.à r.l., Bank of America, N.A., as Administrative Agent, and the Lenders party thereto, including the Seventh Amended and Restated Credit Agreement dated as of August 10, 2018, by and among the Company, CB International Finance S.à r.l., Bank of America, N.A., as Administrative Agent, and the Lenders party thereto (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated August 10, 2018, filed August 14, 2018 and incorporated herein by reference). |
| | |
4.23 | | |
| | |
4.24 | | Restatement Agreement, dated as of September 14, 2018, by and among the Company, CB International Finance S.à r.l., certain of the Company’s subsidiaries as guarantors, Bank of America, N.A., as Administrative Agent, and the Lenders party thereto, including the Eighth Amended and Restated Credit Agreement dated as of September 14, 2018, by an among the Company, CB International Financing S.à r.l., Bank of America, N.A., as Administrative Agent, and the Lenders party thereto (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated September 14, 2018, filed September 19, 2018 and incorporated herein by reference). |
| | |
4.25 | | Term Loan Credit Agreement, dated as of September 14, 2018, by and among the Company, Bank of America, N.A., as Administrative Agent, and the Lenders party thereto (filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K dated September 14, 2018, filed September 19, 2018 and incorporated herein by reference). |
| | |
|
| | |
4.26 | | Bridge Credit Agreement, dated September 14, 2018, by and among the Company, Bank of America, N.A., as Administrative Agent, and the Lenders party thereto (filed as Exhibit 4.3 to the Company’s Current Report on Form 8-K dated September 14, 2018, filed September 19, 2018 and incorporated herein by reference). |
| | |
10.1 | | Amended and Restated Guarantee Agreement, dated as of July 14, 2017, made by the subsidiaries of Constellation Brands, Inc. from time to time party thereto and Constellation Brands, Inc. in favor of Bank of America, N.A., as Administrative Agent, for the ratable benefit of the Lenders party to the Credit Agreement (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K dated July 14, 2017, filed July 19, 2017 and incorporated herein by reference). |
| | |
10.2 | | Guarantee Agreement (Term Loan Credit Agreement), dated as of September 14, 2018, made by the subsidiaries of Constellation Brands, Inc. from time to time party thereto in favor of Bank of America, N.A., as Administrative Agent, for the ratable benefit of the Lenders party to the Term Loan Credit Agreement (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K dated September 14, 2018, filed September 19, 2018 and incorporated herein by reference). |
| | |
10.3 | | |
| | |
12.1 | | |
| | |
31.1 | | |
| | |
31.2 | | |
| | |
32.1 | | |
| | |
32.2 | | |
| | |
101.1 | | The following materials from the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended August 31, 2018, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of August 31, 2018 and February 28, 2018, (ii) Consolidated Statements of Comprehensive Income for the six months and three months ended August 31, 2018 and 2017, (iii) Consolidated Statements of Cash Flows for the six months ended August 31, 2018 and 2017, and (iv) Notes to Consolidated Financial Statements. |
| |
# | Company’s Commission File No. 001-08495. |
| |
* | Designates management contract or compensatory plan or arrangement. |
+ The disclosure schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. Constellation Brands agrees to furnish supplementally a copy of such disclosure schedules, or any section thereof, to the SEC upon request.
The Company agrees, upon request of the Securities and Exchange Commission, to furnish copies of each instrument that defines the rights of holders of long-term debt of the Company or its subsidiaries that is not filed herewith pursuant to Item 601(b)(4)(iii)(A) because the total amount of long-term debt authorized under such instrument does not exceed 10% of the total assets of the Company and its subsidiaries on a consolidated basis.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | | |
| | CONSTELLATION BRANDS, INC. |
| | | |
Date: | October 4, 2018 | By: | /s/ Thomas M. McCorry |
| | | Thomas M. McCorry, Senior Vice President and Controller |
| | | |
Date: | October 4, 2018 | By: | /s/ David Klein |
| | | David Klein, Executive Vice President and Chief Financial Officer (principal financial officer and principal accounting officer) |