CONSTELLATION
BRANDS, INC. AND SUBSIDIARIES
|
|||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||
(in
thousands, except share and per share data)
|
|||||||
February
28,
|
February
28,
|
||||||
2006
|
2005
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash investments
|
$
|
10,878
|
$
|
17,635
|
|||
Accounts
receivable, net
|
771,875
|
849,642
|
|||||
Inventories
|
1,704,432
|
1,607,735
|
|||||
Prepaid
expenses and other
|
213,670
|
259,023
|
|||||
Total
current assets
|
2,700,855
|
2,734,035
|
|||||
PROPERTY,
PLANT AND EQUIPMENT, net
|
1,425,298
|
1,596,367
|
|||||
GOODWILL
|
2,193,583
|
2,182,669
|
|||||
INTANGIBLE
ASSETS, net
|
883,880
|
945,650
|
|||||
OTHER
ASSETS, net
|
196,938
|
345,451
|
|||||
Total
assets
|
$
|
7,400,554
|
$
|
7,804,172
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Notes
payable to banks
|
$
|
79,881
|
$
|
16,475
|
|||
Current
maturities of long-term debt
|
214,066
|
68,094
|
|||||
Accounts
payable
|
312,839
|
345,254
|
|||||
Accrued
excise taxes
|
76,662
|
74,356
|
|||||
Other
accrued expenses and liabilities
|
614,612
|
633,908
|
|||||
Total
current liabilities
|
1,298,060
|
1,138,087
|
|||||
LONG-TERM
DEBT, less current maturities
|
2,515,780
|
3,204,707
|
|||||
DEFERRED
INCOME TAXES
|
371,246
|
389,886
|
|||||
OTHER
LIABILITIES
|
240,297
|
291,579
|
|||||
COMMITMENTS
AND CONTINGENCIES (NOTE 14)
|
|||||||
STOCKHOLDERS'
EQUITY:
|
|||||||
Preferred
Stock, $.01 par value-
Authorized,
1,000,000 shares;
Issued,
170,500 shares at February 28, 2006, and
February
28, 2005 (Aggregate liquidation preference
of
$172,951 at February 28, 2006)
|
2
|
2
|
|||||
Class
A Common Stock, $.01 par value-
Authorized,
300,000,000 shares;
Issued,
203,651,535 shares at February 28, 2006,
and
199,885,616 shares at February 28, 2005
|
2,037
|
1,999
|
|||||
Class
B Convertible Common Stock, $.01 par value-
Authorized,
30,000,000 shares;
Issued,
28,863,138 shares at February 28, 2006,
and
28,966,060 shares at February 28, 2005
|
289
|
289
|
|||||
Additional
paid-in capital
|
1,159,421
|
1,097,177
|
|||||
Retained
earnings
|
1,592,311
|
1,276,853
|
|||||
Accumulated
other comprehensive income
|
247,427
|
431,843
|
|||||
3,001,487
|
2,808,163
|
||||||
Less-Treasury
stock-
|
|||||||
Class
A Common Stock, 4,474,371 shares at
February
28, 2006, and 4,823,650 shares at
February
28, 2005, at cost
|
(24,042
|
)
|
(25,984
|
)
|
|||
Class
B Convertible Common Stock, 5,005,800 shares
at
February 28, 2006, and February 28, 2005, at cost
|
(2,207
|
)
|
(2,207
|
)
|
|||
(26,249
|
)
|
(28,191
|
)
|
||||
Less-Unearned
compensation-restricted stock awards
|
(67
|
)
|
(59
|
)
|
|||
Total
stockholders' equity
|
2,975,171
|
2,779,913
|
|||||
Total
liabilities and stockholders' equity
|
$
|
7,400,554
|
$
|
7,804,172
|
|||
The
accompanying notes are an integral part of these statements.
|
CONSTELLATION
BRANDS, INC. AND SUBSIDIARIES
|
||||||||||
CONSOLIDATED
STATEMENTS OF INCOME
|
||||||||||
(in
thousands, except per share data)
|
||||||||||
For
the Years Ended
|
||||||||||
February
28,
|
February
28,
|
February
29,
|
||||||||
2006
|
2005
|
2004
|
||||||||
SALES
|
$
|
5,706,925
|
$
|
5,139,863
|
$
|
4,469,270
|
||||
Less
- Excise taxes
|
(1,103,477
|
)
|
(1,052,225
|
)
|
(916,841
|
)
|
||||
Net
sales
|
4,603,448
|
4,087,638
|
3,552,429
|
|||||||
COST
OF PRODUCT SOLD
|
(3,278,859
|
)
|
(2,947,049
|
)
|
(2,576,641
|
)
|
||||
Gross
profit
|
1,324,589
|
1,140,589
|
975,788
|
|||||||
SELLING,
GENERAL AND ADMINISTRATIVE
EXPENSES
|
(612,404
|
)
|
(555,694
|
)
|
(457,277
|
)
|
||||
ACQUISITION-RELATED
INTEGRATION COSTS
|
(16,788
|
)
|
(9,421
|
)
|
-
|
|||||
RESTRUCTURING
AND RELATED CHARGES
|
(29,282
|
)
|
(7,578
|
)
|
(31,154
|
)
|
||||
Operating
income
|
666,115
|
567,896
|
487,357
|
|||||||
GAIN
ON CHANGE IN FAIR VALUE OF
DERIVATIVE
INSTRUMENTS
|
-
|
-
|
1,181
|
|||||||
EQUITY
IN EARNINGS OF EQUITY
METHOD
INVESTEES
|
825
|
1,753
|
542
|
|||||||
INTEREST
EXPENSE, net
|
(189,682
|
)
|
(137,675
|
)
|
(144,683
|
)
|
||||
Income
before income taxes
|
477,258
|
431,974
|
344,397
|
|||||||
PROVISION
FOR INCOME TAXES
|
(151,996
|
)
|
(155,510
|
)
|
(123,983
|
)
|
||||
NET
INCOME
|
325,262
|
276,464
|
220,414
|
|||||||
Dividends
on preferred stock
|
(9,804
|
)
|
(9,804
|
)
|
(5,746
|
)
|
||||
INCOME
AVAILABLE TO COMMON
STOCKHOLDERS
|
$
|
315,458
|
$
|
266,660
|
$
|
214,668
|
||||
SHARE
DATA:
|
||||||||||
Earnings
per common share:
|
||||||||||
Basic
- Class A Common Stock
|
$
|
1.44
|
$
|
1.25
|
$
|
1.08
|
||||
Basic
- Class B Common Stock
|
$
|
1.31
|
$
|
1.14
|
$
|
0.98
|
||||
Diluted
|
$
|
1.36
|
$
|
1.19
|
$
|
1.03
|
||||
Weighted
average common shares outstanding:
|
||||||||||
Basic
- Class A Common Stock
|
196,907
|
191,489
|
177,267
|
|||||||
Basic
- Class B Common Stock
|
23,904
|
24,043
|
24,137
|
|||||||
Diluted
|
238,707
|
233,060
|
213,897
|
|||||||
The
accompanying notes are an integral part of these statements.
|
CONSTELLATION
BRANDS, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||
(in
thousands, except share data)
|
||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Other
|
|||||||||||||||||||||||||||
Preferred
|
Common
Stock
|
Paid-in
|
Retained
|
Comprehensive
|
Treasury
|
Unearned
|
||||||||||||||||||||||
Stock
|
Class
A
|
Class
B
|
Capital
|
Earnings
|
(Loss)
Income
|
Stock
|
Compensation
|
Total
|
||||||||||||||||||||
BALANCE,
February 28, 2003
|
$
|
-
|
$
|
1,629
|
$
|
291
|
$
|
468,764
|
$
|
795,525
|
$
|
(59,257
|
)
|
$
|
(31,817
|
)
|
$
|
(151
|
)
|
$
|
1,174,984
|
|||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income for Fiscal 2004
|
-
|
-
|
-
|
-
|
220,414
|
-
|
-
|
-
|
220,414
|
|||||||||||||||||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||
Foreign
currency translation adjustments, net of tax
effect
of $6,254
|
-
|
-
|
-
|
-
|
-
|
410,694
|
-
|
-
|
410,694
|
|||||||||||||||||||
Unrealized
gain (loss) on cash flow hedges:
|
||||||||||||||||||||||||||||
Net
derivative gains, net of tax effect of $15,714
|
-
|
-
|
-
|
-
|
-
|
38,199
|
-
|
-
|
38,199
|
|||||||||||||||||||
Reclassification
adjustments, net of tax effect of $507
|
-
|
-
|
-
|
-
|
-
|
(1,250
|
)
|
-
|
-
|
(1,250
|
)
|
|||||||||||||||||
Net
gain recognized in other comprehensive income
|
36,949
|
|||||||||||||||||||||||||||
Unrealized
loss on marketable equity securities, net
of
tax effect of $185
|
-
|
-
|
-
|
-
|
-
|
(432
|
)
|
-
|
-
|
(432
|
)
|
|||||||||||||||||
Minimum
pension liability adjustment, net of tax
effect
of $6,888
|
-
|
-
|
-
|
-
|
-
|
(15,652
|
)
|
-
|
-
|
(15,652
|
)
|
|||||||||||||||||
Other
comprehensive income, net of tax
|
431,559
|
|||||||||||||||||||||||||||
Comprehensive
income
|
651,973
|
|||||||||||||||||||||||||||
Conversion
of 27,720 Class B Convertible Common
shares
to Class A Common shares
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Exercise
of 5,224,622 Class A stock options
|
-
|
52
|
-
|
36,183
|
-
|
-
|
-
|
-
|
36,235
|
|||||||||||||||||||
Employee
stock purchases of 331,552 treasury shares
|
-
|
-
|
-
|
1,658
|
-
|
-
|
1,824
|
-
|
3,482
|
|||||||||||||||||||
Issuance
of 19,600,000 Class A Common shares
|
-
|
196
|
-
|
261,020
|
-
|
-
|
-
|
-
|
261,216
|
|||||||||||||||||||
Issuance
of 170,500 Preferred shares
|
2
|
-
|
-
|
164,868
|
-
|
-
|
-
|
-
|
164,870
|
|||||||||||||||||||
Dividend
on Preferred shares
|
-
|
-
|
-
|
-
|
(5,746
|
)
|
-
|
-
|
-
|
(5,746
|
)
|
|||||||||||||||||
Issuance
of 6,577,826 Class A Common shares
in
connection with Hardy Acquisition
|
-
|
66
|
-
|
77,177
|
-
|
-
|
-
|
-
|
77,243
|
|||||||||||||||||||
Amortization
of unearned restricted stock compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
101
|
101
|
|||||||||||||||||||
Tax
benefit on Class A stock options exercised
|
-
|
-
|
-
|
13,029
|
-
|
-
|
-
|
-
|
13,029
|
|||||||||||||||||||
Tax
benefit on disposition of employee stock purchases
|
-
|
-
|
-
|
82
|
-
|
-
|
-
|
-
|
82
|
|||||||||||||||||||
Other
|
-
|
-
|
-
|
150
|
-
|
-
|
-
|
-
|
150
|
|||||||||||||||||||
BALANCE,
February 29, 2004
|
2
|
1,943
|
291
|
1,022,931
|
1,010,193
|
372,302
|
(29,993
|
)
|
(50
|
)
|
2,377,619
|
|||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income for Fiscal 2005
|
-
|
-
|
-
|
-
|
276,464
|
-
|
-
|
-
|
276,464
|
|||||||||||||||||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||
Foreign
currency translation adjustments, net of tax
effect
of $17,056
|
-
|
-
|
-
|
-
|
-
|
79,977
|
-
|
-
|
79,977
|
|||||||||||||||||||
Unrealized
gain (loss) on cash flow hedges:
|
||||||||||||||||||||||||||||
Net
derivative gains, net of tax effect of $2,749
|
-
|
-
|
-
|
-
|
-
|
2,150
|
-
|
-
|
2,150
|
|||||||||||||||||||
Reclassification
adjustments, net of tax effect of $575
|
-
|
-
|
-
|
-
|
-
|
(1,783
|
)
|
-
|
-
|
(1,783
|
)
|
|||||||||||||||||
Net
gain recognized in other comprehensive income
|
367
|
|||||||||||||||||||||||||||
Unrealized
(loss) gain on marketable equity securities:
|
||||||||||||||||||||||||||||
Unrealized
loss on marketable equity securities, net
of
tax effect of $18
|
-
|
-
|
-
|
-
|
-
|
(42
|
)
|
-
|
-
|
(42
|
)
|
|||||||||||||||||
Reclassification
adjustments, net of tax effect of $203
|
-
|
-
|
-
|
-
|
-
|
474
|
-
|
-
|
474
|
|||||||||||||||||||
Net
gain recognized in other comprehensive income
|
432
|
|||||||||||||||||||||||||||
Minimum
pension liability adjustment, net of tax
effect
of $8,641
|
-
|
-
|
-
|
-
|
-
|
(21,235
|
)
|
-
|
-
|
(21,235
|
)
|
|||||||||||||||||
Other
comprehensive income, net of tax
|
59,541
|
|||||||||||||||||||||||||||
Comprehensive
income
|
336,005
|
|||||||||||||||||||||||||||
Conversion
of 163,200 Class B Convertible Common
shares
to Class A Common shares
|
-
|
2
|
(2
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Exercise
of 5,421,978 Class A stock options
|
-
|
54
|
-
|
48,345
|
-
|
-
|
-
|
-
|
48,399
|
|||||||||||||||||||
Employee
stock purchases of 348,270 treasury shares
|
-
|
-
|
-
|
2,728
|
-
|
-
|
1,962
|
-
|
4,690
|
|||||||||||||||||||
Dividend
on Preferred shares
|
-
|
-
|
-
|
-
|
(9,804
|
)
|
-
|
-
|
-
|
(9,804
|
)
|
|||||||||||||||||
Issuance
of 5,330 restricted Class A Common shares
|
-
|
-
|
-
|
71
|
-
|
-
|
30
|
(101
|
)
|
-
|
||||||||||||||||||
Amortization
of unearned restricted stock compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
92
|
92
|
|||||||||||||||||||
Tax
benefit on Class A stock options exercised
|
-
|
-
|
-
|
22,963
|
-
|
-
|
-
|
-
|
22,963
|
|||||||||||||||||||
Tax
benefit on disposition of employee stock purchases
|
-
|
-
|
-
|
122
|
-
|
-
|
-
|
-
|
122
|
|||||||||||||||||||
Other
|
-
|
-
|
-
|
17
|
-
|
-
|
(190
|
)
|
-
|
(173
|
)
|
|||||||||||||||||
BALANCE,
February 28, 2005
|
$
|
2
|
$
|
1,999
|
$
|
289
|
$
|
1,097,177
|
$
|
1,276,853
|
$
|
431,843
|
$
|
(28,191
|
)
|
$
|
(59
|
)
|
$
|
2,779,913
|
CONSTELLATION
BRANDS, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||
(in
thousands, except share data)
|
||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Other
|
|||||||||||||||||||||||||||
Preferred
|
Common
Stock
|
Paid-in
|
Retained
|
Comprehensive
|
Treasury
|
Unearned
|
||||||||||||||||||||||
Stock
|
Class
A
|
Class
B
|
Capital
|
Earnings
|
(Loss)
Income
|
Stock
|
Compensation
|
Total
|
||||||||||||||||||||
BALANCE,
February 28, 2005
|
$
|
2
|
$
|
1,999
|
$
|
289
|
$
|
1,097,177
|
$
|
1,276,853
|
$
|
431,843
|
$
|
(28,191
|
)
|
$
|
(59
|
)
|
$
|
2,779,913
|
||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income for Fiscal 2006
|
-
|
-
|
-
|
-
|
325,262
|
-
|
-
|
-
|
325,262
|
|||||||||||||||||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||
Foreign
currency translation adjustments, net of tax
effect
of $6,808
|
-
|
-
|
-
|
-
|
-
|
(159,242
|
)
|
-
|
-
|
(159,242
|
)
|
|||||||||||||||||
Unrealized
gain (loss) on cash flow hedges:
|
||||||||||||||||||||||||||||
Net
derivative gains, net of tax effect of $3,268
|
-
|
-
|
-
|
-
|
-
|
90
|
-
|
-
|
90
|
|||||||||||||||||||
Reclassification
adjustments, net of tax effect
of
$4,211
|
-
|
-
|
-
|
-
|
-
|
(6,368
|
)
|
-
|
-
|
(6,368
|
)
|
|||||||||||||||||
Net
loss recognized in other comprehensive income
|
(6,278
|
)
|
||||||||||||||||||||||||||
Unrealized
loss on marketable equity securities
|
-
|
-
|
-
|
-
|
-
|
(4
|
)
|
-
|
-
|
(4
|
)
|
|||||||||||||||||
Minimum
pension liability adjustment, net of tax
effect
of $8,248
|
-
|
-
|
-
|
-
|
-
|
(18,892
|
)
|
-
|
-
|
(18,892
|
)
|
|||||||||||||||||
Other
comprehensive loss, net of tax
|
(184,416
|
)
|
||||||||||||||||||||||||||
Comprehensive
income
|
140,846
|
|||||||||||||||||||||||||||
Conversion
of 102,922 Class B Convertible Common
shares
to Class A Common shares
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Exercise
of 3,662,997 Class A stock options
|
-
|
38
|
-
|
31,314
|
-
|
-
|
-
|
-
|
31,352
|
|||||||||||||||||||
Employee
stock purchases of 342,129 treasury shares
|
-
|
-
|
-
|
4,326
|
-
|
-
|
1,903
|
-
|
6,229
|
|||||||||||||||||||
Acceleration
of 5,130,778 Class A stock options
|
-
|
-
|
-
|
7,324
|
-
|
-
|
-
|
-
|
7,324
|
|||||||||||||||||||
Dividend
on Preferred shares
|
-
|
-
|
-
|
-
|
(9,804
|
)
|
-
|
-
|
-
|
(9,804
|
)
|
|||||||||||||||||
Issuance
of 7,150 restricted Class A Common shares
|
-
|
-
|
-
|
161
|
-
|
-
|
39
|
(200
|
)
|
-
|
||||||||||||||||||
Amortization
of unearned restricted stock compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
192
|
192
|
|||||||||||||||||||
Tax
benefit on Class A stock options exercised
|
-
|
-
|
-
|
19,014
|
-
|
-
|
-
|
-
|
19,014
|
|||||||||||||||||||
Tax
benefit on disposition of employee stock purchases
|
-
|
-
|
-
|
120
|
-
|
-
|
-
|
-
|
120
|
|||||||||||||||||||
Other
|
-
|
-
|
-
|
(15
|
)
|
-
|
-
|
-
|
-
|
(15
|
)
|
|||||||||||||||||
BALANCE,
February 28, 2006
|
$
|
2
|
$
|
2,037
|
$
|
289
|
$
|
1,159,421
|
$
|
1,592,311
|
$
|
247,427
|
$
|
(26,249
|
)
|
$
|
(67
|
)
|
$
|
2,975,171
|
||||||||
The
accompanying notes are an integral part of these
statements.
|
CONSTELLATION
BRANDS, INC. AND SUBSIDIARIES
|
||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||||
(in
thousands)
|
||||||||||
For
the Years Ended
|
||||||||||
February
28,
|
February
28,
|
February
29,
|
||||||||
2006
|
2005
|
2004
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
income
|
$
|
325,262
|
$
|
276,464
|
$
|
220,414
|
||||
Adjustments
to reconcile net income to net cash provided by
operating
activities:
|
||||||||||
Depreciation
of property, plant and equipment
|
119,946
|
93,139
|
80,079
|
|||||||
Proceeds
from early termination of derivative contracts
|
48,776
|
-
|
-
|
|||||||
Deferred
tax provision
|
30,116
|
48,274
|
31,398
|
|||||||
Amortization
of intangible and other assets
|
8,152
|
10,516
|
21,875
|
|||||||
Stock-based
compensation expense
|
7,516
|
109
|
233
|
|||||||
Loss
on disposal of assets
|
2,188
|
2,442
|
5,127
|
|||||||
Amortization
of discount on long-term debt
|
77
|
72
|
93
|
|||||||
Equity
in earnings of equity method investees
|
(825
|
)
|
(1,753
|
)
|
(542
|
)
|
||||
Non-cash
portion of loss on extinguishment of debt
|
-
|
23,181
|
800
|
|||||||
Gain
on change in fair value of derivative instruments
|
-
|
-
|
(1,181
|
)
|
||||||
Change
in operating assets and liabilities, net of effects
from
purchases and sales of businesses:
|
||||||||||
Accounts
receivable, net
|
44,191
|
(100,280
|
)
|
(63,036
|
)
|
|||||
Inventories
|
(121,887
|
)
|
(74,466
|
)
|
96,051
|
|||||
Prepaid
expenses and other current assets
|
7,267
|
(8,100
|
)
|
2,192
|
||||||
Accounts
payable
|
(1,241
|
)
|
11,388
|
(61,647
|
)
|
|||||
Accrued
excise taxes
|
3,987
|
25,405
|
7,658
|
|||||||
Other
accrued expenses and liabilities
|
(35,105
|
)
|
11,607
|
11,417
|
||||||
Other,
net
|
(2,449
|
)
|
2,702
|
(10,624
|
)
|
|||||
Total
adjustments
|
110,709
|
44,236
|
119,893
|
|||||||
Net
cash provided by operating activities
|
435,971
|
320,700
|
340,307
|
|||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||
Purchases
of property, plant and equipment
|
(132,498
|
)
|
(119,664
|
)
|
(105,094
|
)
|
||||
Purchases
of businesses, net of cash acquired
|
(45,893
|
)
|
(1,052,471
|
)
|
(1,069,470
|
)
|
||||
Payment
of accrued earn-out amount
|
(3,088
|
)
|
(2,618
|
)
|
(2,035
|
)
|
||||
Investment
in equity method investee
|
(2,723
|
)
|
(86,121
|
)
|
-
|
|||||
Proceeds
from sales of assets
|
119,679
|
13,771
|
13,449
|
|||||||
Proceeds
from sales of equity method investments
|
35,953
|
9,884
|
-
|
|||||||
Proceeds
from sales of businesses
|
17,861
|
-
|
3,814
|
|||||||
Proceeds
from sales of marketable equity securities
|
-
|
14,359
|
849
|
|||||||
Other
investing activities
|
(4,849
|
)
|
-
|
-
|
||||||
Net
cash used in investing activities
|
(15,558
|
)
|
(1,222,860
|
)
|
(1,158,487
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||
Principal
payments of long-term debt
|
(527,593
|
)
|
(1,488,686
|
)
|
(1,282,274
|
)
|
||||
Payment
of preferred stock dividends
|
(9,804
|
)
|
(9,804
|
)
|
(3,295
|
)
|
||||
Net
proceeds from (repayment of) notes payable
|
63,802
|
(45,858
|
)
|
(1,113
|
)
|
|||||
Exercise
of employee stock options
|
31,504
|
48,241
|
36,017
|
|||||||
Proceeds
from issuance of long-term debt
|
9,625
|
2,400,000
|
1,600,000
|
|||||||
Proceeds
from employee stock purchases
|
6,229
|
4,690
|
3,481
|
|||||||
Payment
of issuance costs of long-term debt
|
-
|
(24,403
|
)
|
(33,748
|
)
|
|||||
Proceeds
from equity offerings, net of fees
|
-
|
-
|
426,086
|
|||||||
Net
cash (used in) provided by financing activities
|
(426,237
|
)
|
884,180
|
745,154
|
||||||
Effect
of exchange rate changes on cash and cash investments
|
(933
|
)
|
(1,521
|
)
|
96,352
|
|||||
NET
(DECREASE) INCREASE IN CASH AND CASH INVESTMENTS
|
(6,757
|
)
|
(19,501
|
)
|
23,326
|
|||||
CASH
AND CASH INVESTMENTS, beginning of year
|
17,635
|
37,136
|
13,810
|
|||||||
CASH
AND CASH INVESTMENTS, end of year
|
$
|
10,878
|
$
|
17,635
|
$
|
37,136
|
||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||||
Cash
paid during the year for:
|
||||||||||
Interest
|
$
|
198,787
|
$
|
124,899
|
$
|
137,359
|
||||
Income
taxes
|
$
|
42,909
|
$
|
83,675
|
$
|
76,990
|
||||
SUPPLEMENTAL
DISCLOSURES OF NON-CASH INVESTING
AND
FINANCING ACTIVITIES:
|
||||||||||
Fair
value of assets acquired, including cash acquired
|
$
|
49,554
|
$
|
1,938,035
|
$
|
1,776,064
|
||||
Liabilities
assumed
|
(1,341
|
)
|
(878,134
|
)
|
(621,578
|
)
|
||||
Net
assets acquired
|
48,213
|
1,059,901
|
1,154,486
|
|||||||
Less
- note payable issuance
|
(2,320
|
)
|
-
|
-
|
||||||
Less
- stock issuance
|
-
|
-
|
(77,243
|
)
|
||||||
Less
- direct acquisition costs accrued or previously paid
|
-
|
(985
|
)
|
(5,939
|
)
|
|||||
Less
- cash acquired
|
-
|
(6,445
|
)
|
(1,834
|
)
|
|||||
Net
cash paid for purchases of businesses
|
$
|
45,893
|
$
|
1,052,471
|
$
|
1,069,470
|
||||
The
accompanying notes are an integral part of these statements.
|
February
28, 2006
|
February
28, 2005
|
||||||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
||||||||||
(in
thousands)
|
|||||||||||||
Assets:
|
|||||||||||||
Cash
and cash investments
|
$
|
10,878
|
$
|
10,878
|
$
|
17,635
|
$
|
17,635
|
|||||
Accounts
receivable
|
$
|
771,875
|
$
|
771,875
|
$
|
849,642
|
$
|
849,642
|
|||||
Investment
in marketable
equity
securities
|
$
|
27
|
$
|
27
|
$
|
-
|
$
|
-
|
|||||
Currency
forward contracts
|
$
|
11,677
|
$
|
11,677
|
$
|
45,606
|
$
|
45,606
|
|||||
Interest
rate swap contracts
|
$
|
1,429
|
$
|
1,429
|
$
|
14,684
|
$
|
14,684
|
|||||
Liabilities:
|
|||||||||||||
Notes
payable to banks
|
$
|
79,881
|
$
|
79,881
|
$
|
16,475
|
$
|
16,475
|
|||||
Accounts
payable
|
$
|
312,839
|
$
|
312,839
|
$
|
345,254
|
$
|
345,254
|
|||||
Long-term
debt, including
current
portion
|
$
|
2,729,846
|
$
|
2,786,720
|
$
|
3,272,801
|
$
|
3,374,337
|
|||||
Currency
forward contracts
|
$
|
3,960
|
$
|
3,960
|
$
|
2,061
|
$
|
2,061
|
February
28,
2006
|
February
28,
2005
|
||||||
(in
thousands)
|
|||||||
Raw
materials and supplies
|
$
|
82,366
|
$
|
71,562
|
|||
In-process
inventories
|
1,081,304
|
957,567
|
|||||
Finished
case goods
|
540,762
|
578,606
|
|||||
$
|
1,704,432
|
$
|
1,607,735
|
Depreciable
Life in Years
|
|
Land
improvements
|
15
to 32
|
Vineyards
|
16
to 26
|
Buildings
and improvements
|
10
to 44
|
Machinery
and equipment
|
3
to 35
|
Motor
vehicles
|
3
to 7
|
For
the Years Ended
|
||||||||||
February
28,
2006
|
February
28,
2005
|
February
29,
2004
|
||||||||
(in
thousands, except per share data)
|
||||||||||
Net
income, as reported
|
$
|
325,262
|
$
|
276,464
|
$
|
220,414
|
||||
Add:
Stock-based employee
compensation
expense included in
reported
net income, net of related
tax
effects
|
4,801
|
69
|
160
|
|||||||
Deduct:
Total stock-based employee
compensation
expense determined
under
fair value based method for
all
awards, net of related tax effects
|
(38,718
|
)
|
(33,461
|
)
|
(16,582
|
)
|
||||
Pro
forma net income
|
$
|
291,345
|
$
|
243,072
|
$
|
203,992
|
For
the Years Ended
|
||||||||||
February
28,
2006
|
February
28,
2005
|
February
29,
2004
|
||||||||
(in
thousands, except per share data)
|
||||||||||
Earnings
per common share - basic:
|
||||||||||
Class
A Common Stock, as reported
|
$
|
1.44
|
$
|
1.25
|
$
|
1.08
|
||||
Class
B Convertible Common Stock,
as
reported
|
$
|
1.31
|
$
|
1.14
|
$
|
0.98
|
||||
Class
A Common Stock, pro forma
|
$
|
1.29
|
$
|
1.09
|
$
|
1.00
|
||||
Class
B Convertible Common Stock,
pro
forma
|
$
|
1.17
|
$
|
0.99
|
$
|
0.90
|
||||
Earnings
per common share - diluted,
as
reported
|
$
|
1.36
|
$
|
1.19
|
$
|
1.03
|
||||
Earnings
per common share - diluted,
pro
forma
|
$
|
1.21
|
$
|
1.04
|
$
|
0.95
|
(in
thousands)
|
||||
Current
assets
|
$
|
513,782
|
||
Property,
plant and equipment
|
438,140
|
|||
Other
assets
|
124,450
|
|||
Trademarks
|
138,000
|
|||
Goodwill
|
634,203
|
|||
Total
assets acquired
|
1,848,575
|
|||
Current
liabilities
|
310,919
|
|||
Long-term
liabilities
|
494,995
|
|||
Total
liabilities assumed
|
805,914
|
|||
Net
assets acquired
|
$
|
1,042,661
|
(in
thousands)
|
||||
Current
assets
|
$
|
557,128
|
||
Property,
plant and equipment
|
332,125
|
|||
Other
assets
|
30,135
|
|||
Trademarks
|
263,120
|
|||
Goodwill
|
613,608
|
|||
Total
assets acquired
|
1,796,116
|
|||
Current
liabilities
|
311,138
|
|||
Long-term
liabilities
|
331,954
|
|||
Total
liabilities assumed
|
643,092
|
|||
Net
assets acquired
|
$
|
1,153,024
|
For
the Years Ended
|
|||||||
February
28,
2005
|
February
29,
2004
|
||||||
(in
thousands, except per share data)
|
|||||||
Net
sales
|
$
|
4,479,603
|
$
|
4,017,436
|
|||
Income
before income taxes
|
$
|
383,035
|
$
|
384,330
|
|||
Net
income
|
$
|
243,437
|
$
|
245,812
|
|||
Income
available to common stockholders
|
$
|
233,633
|
$
|
240,066
|
|||
Earnings
per common share - basic:
|
|||||||
Class
A Common Stock
|
$
|
1.10
|
$
|
1.21
|
|||
Class
B Common Stock
|
$
|
1.00
|
$
|
1.10
|
|||
Earnings
per common share - diluted
|
$
|
1.04
|
$
|
1.15
|
|||
Weighted
average common shares outstanding - basic:
|
|||||||
Class
A Common Stock
|
191,489
|
177,267
|
|||||
Class
B Common Stock
|
24,043
|
24,137
|
|||||
Weighted
average common shares outstanding - diluted
|
233,060
|
213,897
|
February
28,
2006
|
February
28,
2005
|
||||||
(in
thousands)
|
|||||||
Land
and land improvements
|
$
|
245,237
|
$
|
308,119
|
|||
Vineyards
|
187,651
|
236,827
|
|||||
Buildings
and improvements
|
373,160
|
367,544
|
|||||
Machinery
and equipment
|
1,042,207
|
1,029,297
|
|||||
Motor
vehicles
|
16,226
|
19,351
|
|||||
Construction
in progress
|
73,876
|
63,776
|
|||||
1,938,357
|
2,024,914
|
||||||
Less
- Accumulated depreciation
|
(513,059
|
)
|
(428,547
|
)
|
|||
$
|
1,425,298
|
$
|
1,596,367
|
Constellation
Wines
|
Constellation
Beers
and
Spirits
|
Consolidated
|
||||||||
(in
thousands)
|
||||||||||
Balance,
February 28, 2005
|
$
|
2,031,244
|
$
|
151,425
|
$
|
2,182,669
|
||||
Purchase
accounting allocations
|
74,216
|
6,008
|
80,224
|
|||||||
Foreign
currency translation
adjustments
|
(73,429
|
)
|
1,210
|
(72,219
|
)
|
|||||
Purchase
price earn-out
|
2,888
|
21
|
2,909
|
|||||||
Balance,
February 28, 2006
|
$
|
2,034,919
|
$
|
158,664
|
$
|
2,193,583
|
February
28, 2006
|
February
28, 2005
|
||||||||||||
Gross
Carrying
Amount
|
Net
Carrying
Amount
|
Gross
Carrying
Amount
|
Net
Carrying
Amount
|
||||||||||
(in
thousands)
|
|||||||||||||
Amortizable
intangible assets:
|
|||||||||||||
Distributor
relationships
|
$
|
3,700
|
$
|
3,556
|
$
|
3,700
|
$
|
3,679
|
|||||
Distribution
agreements
|
18,882
|
7,006
|
12,884
|
1,666
|
|||||||||
Other
|
2,387
|
1,338
|
5,230
|
1,229
|
|||||||||
Total
|
$
|
24,969
|
11,900
|
$
|
21,814
|
6,574
|
|||||||
Nonamortizable
intangible assets:
|
|||||||||||||
Trademarks
|
853,568
|
920,664
|
|||||||||||
Agency
relationships
|
18,412
|
18,412
|
|||||||||||
Total
|
871,980
|
939,076
|
|||||||||||
Total
intangible assets
|
$
|
883,880
|
$
|
945,650
|
(in
thousands)
|
||||
2007
|
$
|
1,498
|
||
2008
|
$
|
1,177
|
||
2009
|
$
|
1,165
|
||
2010
|
$
|
1,143
|
||
2011
|
$
|
869
|
||
Thereafter
|
$
|
6,048
|
February
28,
2006
|
February
28,
2005
|
||||||
(in
thousands)
|
|||||||
Investment
in equity method investees
|
$
|
146,639
|
$
|
259,181
|
|||
Deferred
financing costs
|
34,827
|
34,827
|
|||||
Deferred
tax asset
|
15,824
|
21,808
|
|||||
Derivative
assets
|
3,714
|
23,147
|
|||||
Other
|
11,557
|
15,880
|
|||||
212,561
|
354,843
|
||||||
Less
- Accumulated amortization
|
(15,623
|
)
|
(9,392
|
)
|
|||
$
|
196,938
|
$
|
345,451
|
February
28,
2006
|
February
28,
2005
|
||||||
(in
thousands)
|
|||||||
Advertising
and promotions
|
$
|
174,119
|
$
|
193,353
|
|||
Income
taxes payable
|
113,210
|
59,754
|
|||||
Salaries
and commissions
|
77,329
|
63,367
|
|||||
Adverse
grape contracts (Note 14)
|
59,049
|
66,737
|
|||||
Other
|
190,905
|
250,697
|
|||||
$
|
614,612
|
$
|
633,908
|
February
28, 2006
|
February
28,
2005
|
||||||||||||
Current
|
Long-term
|
Total
|
Total
|
||||||||||
(in
thousands)
|
|||||||||||||
Notes
Payable to Banks:
|
|||||||||||||
Senior
Credit Facility -
|
|||||||||||||
Revolving
Credit Loans
|
$
|
54,500
|
$
|
-
|
$
|
54,500
|
$
|
14,000
|
|||||
Other
|
25,381
|
-
|
25,381
|
2,475
|
|||||||||
$
|
79,881
|
$
|
-
|
$
|
79,881
|
$
|
16,475
|
||||||
Long-term
Debt:
|
|||||||||||||
Senior
Credit Facility - Term Loans
|
$
|
-
|
$
|
1,764,000
|
$
|
1,764,000
|
$
|
2,280,500
|
|||||
Senior
Notes
|
200,000
|
471,466
|
671,466
|
697,297
|
|||||||||
Senior
Subordinated Notes
|
-
|
250,000
|
250,000
|
250,000
|
|||||||||
Other
Long-term Debt
|
14,066
|
30,314
|
44,380
|
45,004
|
|||||||||
$
|
214,066
|
$
|
2,515,780
|
$
|
2,729,846
|
$
|
3,272,801
|
Tranche
A
Term
Loan
|
Tranche
B
Term
Loan
|
Total
|
||||||||
(in
thousands)
|
||||||||||
2007
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
2008
|
45,182
|
-
|
45,182
|
|||||||
2009
|
103,273
|
14,563
|
117,836
|
|||||||
2010
|
109,727
|
14,563
|
124,290
|
|||||||
2011
|
96,818
|
353,160
|
449,978
|
|||||||
Thereafter
|
-
|
1,026,714
|
1,026,714
|
|||||||
$
|
355,000
|
$
|
1,409,000
|
$
|
1,764,000
|
(in
thousands)
|
||||
2007
|
$
|
214,066
|
||
2008
|
253,506
|
|||
2009
|
124,728
|
|||
2010
|
405,030
|
|||
2011
|
451,055
|
|||
Thereafter
|
1,281,803
|
|||
$
|
2,730,188
|
For
the Years Ended
|
||||||||||
February
28,
2006
|
February
28,
2005
|
February
29,
2004
|
||||||||
(in
thousands)
|
||||||||||
Domestic
|
$
|
446,760
|
$
|
357,444
|
$
|
289,960
|
||||
Foreign
|
30,498
|
74,530
|
54,437
|
|||||||
$
|
477,258
|
$
|
431,974
|
$
|
344,397
|
For
the Years Ended
|
||||||||||
February
28,
2006
|
February
28,
2005
|
February
29,
2004
|
||||||||
(in
thousands)
|
||||||||||
Current:
|
||||||||||
Federal
|
$
|
95,060
|
$
|
70,280
|
$
|
68,125
|
||||
State
|
18,918
|
15,041
|
13,698
|
|||||||
Foreign
|
7,902
|
21,915
|
14,116
|
|||||||
Total
current
|
121,880
|
107,236
|
95,939
|
|||||||
Deferred:
|
||||||||||
Federal
|
26,995
|
52,030
|
18,843
|
|||||||
State
|
5,133
|
4,507
|
6,180
|
|||||||
Foreign
|
(2,012
|
)
|
(8,263
|
)
|
3,021
|
|||||
Total
deferred
|
30,116
|
48,274
|
28,044
|
|||||||
Income
tax provision
|
$
|
151,996
|
$
|
155,510
|
$
|
123,983
|
February
28,
2006
|
February
28,
2005
|
||||||
(in
thousands)
|
|||||||
Deferred
tax assets:
|
|||||||
Employee
benefits
|
$
|
44,225
|
$
|
32,988
|
|||
Inventory
|
42,951
|
89,339
|
|||||
Net
operating losses
|
34,095
|
37,846
|
|||||
Foreign
tax credit
|
7,241
|
13,397
|
|||||
Insurance
accruals
|
6,348
|
5,190
|
|||||
Unrealized
foreign exchange
|
-
|
21,006
|
|||||
Other
accruals
|
34,343
|
20,628
|
|||||
Gross
deferred tax assets
|
169,203
|
220,394
|
|||||
Valuation
allowances
|
(3,497
|
)
|
(4,628
|
)
|
|||
Deferred
tax assets, net
|
165,706
|
215,766
|
|||||
Deferred
tax liabilities:
|
|||||||
Intangible
assets
|
(238,876
|
)
|
(240,766
|
)
|
|||
Property,
plant and equipment
|
(157,717
|
)
|
(165,625
|
)
|
|||
Investment
in equity method investees
|
(24,444
|
)
|
(53,760
|
)
|
|||
Unrealized
foreign exchange
|
(5,890
|
)
|
-
|
||||
Derivative
instruments
|
(4,937
|
)
|
(27,250
|
)
|
|||
Provision
for unremitted earnings
|
(981
|
)
|
(4,892
|
)
|
|||
Total
deferred tax liabilities
|
(432,845
|
)
|
(492,293
|
)
|
|||
Deferred
tax liabilities, net
|
(267,139
|
)
|
(276,527
|
)
|
|||
Less: Current
deferred tax assets
|
88,345
|
98,744
|
|||||
Long-term deferred assets
|
15,824
|
21,808
|
|||||
Current deferred tax liability
|
(62
|
)
|
(7,193
|
)
|
|||
Long-term
deferred tax liabilities, net
|
$
|
(371,246
|
)
|
$
|
(389,886
|
)
|
For
the Years Ended
|
|||||||||||||||||||
February
28,
2006
|
February
28,
2005
|
February
29,
2004
|
|||||||||||||||||
%
of
|
%
of
|
%
of
|
|||||||||||||||||
Pretax
|
Pretax
|
Pretax
|
|||||||||||||||||
Amount
|
Income
|
Amount
|
Income
|
Amount
|
Income
|
||||||||||||||
(in
thousands)
|
|||||||||||||||||||
Income
tax provision at statutory rate
|
$
|
167,040
|
35.0
|
$
|
151,191
|
35.0
|
$
|
120,521
|
35.0
|
||||||||||
State
and local income taxes, net of
federal
income tax benefit
|
15,634
|
3.3
|
12,706
|
2.9
|
13,032
|
3.8
|
|||||||||||||
Earnings
of subsidiaries taxed at
other
than U.S. statutory rate
|
(20,691
|
)
|
(4.3
|
)
|
(5,024
|
)
|
(1.1
|
)
|
(12,170
|
)
|
(3.5
|
)
|
|||||||
Resolution
of certain tax positions
|
(16,208
|
)
|
(3.4
|
)
|
-
|
-
|
-
|
-
|
|||||||||||
Miscellaneous
items, net
|
6,221
|
1.2
|
(3,363
|
)
|
(0.8
|
)
|
2,600
|
0.7
|
|||||||||||
$
|
151,996
|
31.8
|
$
|
155,510
|
36.0
|
$
|
123,983
|
36.0
|
February
28,
2006
|
February
28,
2005
|
||||||
(in
thousands)
|
|||||||
Adverse
grape contracts (Note 14)
|
$
|
64,569
|
$
|
145,958
|
|||
Accrued
pension liability
|
122,141
|
85,584
|
|||||
Other
|
53,587
|
60,037
|
|||||
$
|
240,297
|
$
|
291,579
|
For
the Years Ended
|
||||||||||
February
28,
2006
|
February
28,
2005
|
February
29,
2004
|
||||||||
(in
thousands)
|
||||||||||
Service
cost
|
$
|
2,149
|
$
|
2,117
|
$
|
2,202
|
||||
Interest
cost
|
17,260
|
16,391
|
14,471
|
|||||||
Expected
return on plan assets
|
(16,458
|
)
|
(17,250
|
)
|
(15,155
|
)
|
||||
Amortization
of prior service cost
|
199
|
9
|
9
|
|||||||
Recognized
net actuarial loss
|
9,360
|
2,530
|
2,019
|
|||||||
Net
periodic benefit cost
|
$
|
12,510
|
$
|
3,797
|
$
|
3,546
|
February
28,
2006
|
February
28,
2005
|
||||||
(in
thousands)
|
|||||||
Change
in benefit obligation:
|
|||||||
Benefit
obligation as of March 1
|
$
|
349,090
|
$
|
301,608
|
|||
Service
cost
|
2,149
|
2,117
|
|||||
Interest
cost
|
17,260
|
16,391
|
|||||
Plan
participants’ contributions
|
166
|
84
|
|||||
Actuarial
loss
|
62,194
|
29,939
|
|||||
Plan
amendment
|
38
|
884
|
|||||
Benefits
paid
|
(11,893
|
)
|
(12,769
|
)
|
|||
Foreign
currency exchange rate changes
|
(25,837
|
)
|
10,836
|
||||
Benefit
obligation as of the last day of February
|
$
|
393,167
|
$
|
349,090
|
February
28,
2006
|
February
28,
2005
|
||||||
(in
thousands)
|
|||||||
Change
in plan assets:
|
|||||||
Fair
value of plan assets as of March 1
|
$
|
253,657
|
$
|
236,314
|
|||
Actual
return on plan assets
|
30,411
|
19,092
|
|||||
Plan
participants’ contributions
|
166
|
84
|
|||||
Employer
contribution
|
5,602
|
3,186
|
|||||
Benefits
paid
|
(11,893
|
)
|
(12,769
|
)
|
|||
Foreign
currency exchange rate changes
|
(18,506
|
)
|
7,750
|
||||
Fair
value of plan assets as of the last day of February
|
$
|
259,437
|
$
|
253,657
|
|||
Funded
status of the plan as of the last day of February:
|
|||||||
Funded
status
|
$
|
(133,730
|
)
|
$
|
(95,433
|
)
|
|
Employer
contributions from measurement date
to
fiscal year end
|
768
|
759
|
|||||
Unrecognized
prior service cost
|
836
|
927
|
|||||
Unrecognized
actuarial loss
|
152,420
|
123,277
|
|||||
Net
amount recognized
|
$
|
20,294
|
$
|
29,530
|
|||
Amounts
recognized in the Consolidated Balance Sheets consist
of:
|
|||||||
Prepaid
benefit cost
|
$
|
827
|
$
|
555
|
|||
Accrued
benefit liability
|
(122,141
|
)
|
(85,584
|
)
|
|||
Intangible
asset
|
836
|
927
|
|||||
Deferred
tax asset
|
42,458
|
34,210
|
|||||
Accumulated
other comprehensive loss
|
98,314
|
79,422
|
|||||
Net
amount recognized
|
$
|
20,294
|
$
|
29,530
|
February
28,
2006
|
February
28,
2005
|
||||||
(in
thousands)
|
|||||||
Projected
benefit obligation
|
$
|
376,467
|
$
|
332,952
|
|||
Accumulated
benefit obligation
|
$
|
363,015
|
$
|
321,963
|
|||
Fair
value of plan assets
|
$
|
240,313
|
$
|
236,145
|
For
the Years Ended
|
|||||||
February
28,
2006
|
February
28,
2005
|
||||||
Rate
of return on plan assets
|
7.09%
|
|
7.50%
|
|
|||
Discount
rate
|
5.42%
|
|
5.79%
|
|
|||
Rate
of compensation increase
|
3.77%
|
|
3.94%
|
|
February
28,
2006
|
February
28,
2005
|
||
Discount
rate
|
4.72%
|
5.41%
|
|
Rate
of compensation increase
|
3.95%
|
3.76%
|
February
28,
2006
|
February
28,
2005
|
||
Asset
Category:
|
|||
Equity
securities
|
35.7%
|
33.1%
|
|
Debt
securities
|
33.4%
|
38.0%
|
|
Real
estate
|
0.5%
|
0.5%
|
|
Other
|
30.4%
|
28.4%
|
|
Total
|
100.0%
|
100.0%
|
(in
thousands)
|
||||
2007
|
$
|
11,632
|
||
2008
|
$
|
11,808
|
||
2009
|
$
|
15,397
|
||
2010
|
$
|
14,229
|
||
2011
|
$
|
15,957
|
||
2012
- 2016
|
$
|
93,652
|
February
28,
2006
|
February
28,
2005
|
||||||
(in
thousands)
|
|||||||
Change
in benefit obligation:
|
|||||||
Benefit
obligation as of March 1
|
$
|
4,989
|
$
|
5,460
|
|||
Service
cost
|
186
|
158
|
|||||
Interest
cost
|
264
|
275
|
|||||
Benefits
paid
|
(174
|
)
|
(186
|
)
|
|||
Plan
amendment
|
(8
|
)
|
(383
|
)
|
|||
Actuarial
loss (gain)
|
72
|
(499
|
)
|
||||
Foreign
currency exchange rate changes
|
231
|
164
|
|||||
Benefit
obligation as of the last day of February
|
$
|
5,560
|
$
|
4,989
|
|||
Funded
status as of the last day of February:
|
|||||||
Funded
status
|
$
|
(5,560
|
)
|
$
|
(4,989
|
)
|
|
Unrecognized
prior service cost
|
(618
|
)
|
(666
|
)
|
|||
Unrecognized
net loss
|
567
|
461
|
|||||
Accrued
benefit liability
|
$
|
(5,611
|
)
|
$
|
(5,194
|
)
|
For
the Years Ended
|
||||||||||
February
28,
2006
|
February
28,
2005
|
February
29,
2004
|
||||||||
(in
thousands)
|
||||||||||
Service
cost
|
$
|
186
|
$
|
158
|
$
|
147
|
||||
Interest
cost
|
264
|
275
|
282
|
|||||||
Amortization
of prior service cost
|
(54
|
)
|
(21
|
)
|
7
|
|||||
Recognized
net actuarial gain (loss)
|
49
|
15
|
19
|
|||||||
Net
periodic benefit cost
|
$
|
445
|
$
|
427
|
$
|
455
|
February
28,
2006
|
February
28,
2005
|
||
Discount
rate
|
4.97%
|
5.86%
|
|
Rate
of compensation increase
|
3.50%
|
3.50%
|
For
the Years Ended
|
|||
February
28,
2006
|
February
28,
2005
|
||
Discount
rate
|
5.95%
|
6.00%
|
|
Rate
of compensation increase
|
3.50%
|
3.50%
|
February
28, 2006
|
February
28, 2005
|
||||||
|
U.S.
Plan
|
Non-U.S.
Plan
|
U.S.
Plan
|
Non-U.S.
Plan
|
|||
Health
care cost trend rate assumed for next year
|
10.0%
|
8.8%
|
9.0%
|
9.7%
|
|||
Rate
to which the cost trend rate is assumed to
decline
to (the ultimate trend rate)
|
3.5%
|
4.7%
|
4.0%
|
4.7%
|
|||
Year
that the rate reaches the ultimate trend rate
|
2011
|
2011
|
2010
|
2011
|
|
1%
Increase
|
1%
Decrease
|
|||||
(in
thousands)
|
|||||||
Effect
on total service and interest cost components
|
$
|
62
|
$
|
(52
|
)
|
||
Effect
on postretirement benefit obligation
|
$
|
649
|
$
|
(552
|
)
|
(in
thousands)
|
||||
2007
|
$
|
291
|
||
2008
|
$
|
306
|
||
2009
|
$
|
161
|
||
2010
|
$
|
158
|
||
2011
|
$
|
158
|
||
2012
- 2016
|
$
|
2,387
|
(in
thousands)
|
||||
2007
|
$
|
65,586
|
||
2008
|
49,601
|
|||
2009
|
47,417
|
|||
2010
|
42,110
|
|||
2011
|
29,381
|
|||
Thereafter
|
223,282
|
|||
$
|
457,377
|
Applicable
market price
|
Conversion
rate
|
Less
than or equal to $14.00
|
71.432
shares
|
Between
$14.00 and $17.08
|
71.432
to 58.552 shares
|
Equal
to or greater than $17.08
|
58.552
shares
|
Shares
Under
Option
|
Weighted
Average
Exercise
Price
|
Options
Exercisable
|
Weighted
Average
Exercise
Price
|
||||||||||
Balance,
February 28, 2003
|
22,815,862
|
$
|
7.78
|
16,691,710
|
$
|
6.79
|
|||||||
Options
granted
|
5,632,714
|
$
|
11.93
|
||||||||||
Options
exercised
|
(5,224,622
|
)
|
$
|
6.94
|
|||||||||
Options
forfeited/canceled
|
(649,008
|
)
|
$
|
12.80
|
|||||||||
Balance,
February 29, 2004
|
22,574,946
|
$
|
8.86
|
17,642,596
|
$
|
7.90
|
|||||||
Options
granted
|
6,826,050
|
$
|
18.31
|
||||||||||
Options
exercised
|
(5,421,978
|
)
|
$
|
8.93
|
|||||||||
Options
forfeited/canceled
|
(378,268
|
)
|
$
|
15.10
|
|||||||||
Balance,
February 28, 2005
|
23,600,750
|
$
|
11.48
|
20,733,345
|
$
|
10.45
|
|||||||
Options
granted
|
3,952,825
|
$
|
27.24
|
||||||||||
Options
exercised
|
(3,662,997
|
)
|
$
|
8.56
|
|||||||||
Options
forfeited/canceled
|
(237,620
|
)
|
$
|
24.62
|
|||||||||
Balance,
February 28, 2006
|
23,652,958
|
$
|
14.43
|
23,149,228
|
$
|
14.43
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
Range
of
Exercise
Prices
|
Number
Outstanding
|
Weighted
Average
Remaining
Contractual
Life
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
|||||||||||
$
2.13 - $ 8.87
|
6,795,179
|
3.6
years
|
$
|
6.83
|
6,795,179
|
$
|
6.83
|
|||||||||
$10.67
- $15.51
|
7,333,468
|
6.5
years
|
$
|
11.67
|
6,945,648
|
$
|
11.66
|
|||||||||
$16.19
- $23.23
|
5,531,186
|
8.3
years
|
$
|
18.29
|
5,465,786
|
$
|
18.27
|
|||||||||
$24.73
- $30.52
|
3,993,125
|
9.1
years
|
$
|
27.12
|
3,942,615
|
$
|
27.11
|
|||||||||
23,652,958
|
6.5
years
|
$
|
14.43
|
23,149,228
|
$
|
14.43
|
For
the Years Ended
|
||||||||||
February
28,
2006
|
February
28,
2005
|
February
29,
2004
|
||||||||
(in
thousands, except per share data)
|
||||||||||
Net
income
|
$
|
325,262
|
$
|
276,464
|
$
|
220,414
|
||||
Dividends
on preferred stock
|
(9,804
|
)
|
(9,804
|
)
|
(5,746
|
)
|
||||
Income
available to common stockholders
|
$
|
315,458
|
$
|
266,660
|
$
|
214,668
|
||||
Weighted
average common shares outstanding - basic:
|
||||||||||
Class
A Common Stock
|
196,907
|
191,489
|
177,267
|
|||||||
Class
B Common Stock
|
23,904
|
24,043
|
24,137
|
|||||||
Total
weighted average common shares outstanding - basic
|
220,811
|
215,532
|
201,404
|
|||||||
Stock
options
|
7,913
|
7,545
|
6,628
|
|||||||
Preferred
stock
|
9,983
|
9,983
|
5,865
|
|||||||
Weighted
average common shares outstanding - diluted
|
238,707
|
233,060
|
213,897
|
|||||||
Earnings
per common share - basic:
|
||||||||||
Class
A Common Stock
|
$
|
1.44
|
$
|
1.25
|
$
|
1.08
|
||||
Class
B Common Stock
|
$
|
1.31
|
$
|
1.14
|
$
|
.98
|
||||
Earnings
per common share - diluted
|
$
|
1.36
|
$
|
1.19
|
$
|
1.03
|
Foreign
Currency
Translation
Adjustments
|
Net
Unrealized
Gains
on
Derivatives
|
Unrealized
Loss
on
Marketable
Equity
Securities
|
Minimum
Pension
Liability
Adjustment
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Balance,
February 28, 2005
|
$
|
473,949
|
$
|
37,316
|
$
|
-
|
$
|
(79,422
|
)
|
$
|
431,843
|
|||||
Current
period change
|
(159,242
|
)
|
(6,278
|
)
|
(4
|
)
|
(18,892
|
)
|
(184,416
|
)
|
||||||
Balance,
February 28, 2006
|
$
|
314,707
|
$
|
31,038
|
$
|
(4
|
)
|
$
|
(98,314
|
)
|
$
|
247,427
|
Employee
Termination
Benefit
Costs
|
Contract
Termination
Costs
|
Facility
Consolidation/
Relocation
Costs
|
Total
|
||||||||||
(in
thousands)
|
|||||||||||||
Balance,
February 28, 2005
|
$
|
15,270
|
$
|
23,204
|
$
|
743
|
$
|
39,217
|
|||||
Robert
Mondavi acquisition
|
2,377
|
2,988
|
(556
|
)
|
4,809
|
||||||||
Restructuring
charges
|
19,730
|
699
|
1,960
|
22,389
|
|||||||||
Cash
expenditures
|
(20,629
|
)
|
(18,588
|
)
|
(1,563
|
)
|
(40,780
|
)
|
|||||
Foreign
currency adjustments
|
(105
|
)
|
(189
|
)
|
(56
|
)
|
(350
|
)
|
|||||
Balance,
February 28, 2006
|
$
|
16,643
|
$
|
8,114
|
$
|
528
|
$
|
25,285
|
Parent
Company
|
Subsidiary
Guarantors
|
Subsidiary
Nonguarantors
|
Eliminations
|
Consolidated
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Condensed
Consolidating Balance Sheet at February 28, 2006
|
||||||||||||||||
Current
assets:
|
||||||||||||||||
Cash
and cash investments
|
$
|
908
|
$
|
1,194
|
$
|
8,776
|
$
|
-
|
$
|
10,878
|
||||||
Accounts
receivable, net
|
233,042
|
195,313
|
343,520
|
-
|
771,875
|
|||||||||||
Inventories
|
38,677
|
1,032,586
|
637,796
|
(4,627
|
)
|
1,704,432
|
||||||||||
Prepaid
expenses and other
|
13,574
|
156,361
|
39,308
|
4,427
|
213,670
|
|||||||||||
Intercompany
receivable (payable)
|
956,040
|
(1,101,191
|
)
|
145,151
|
-
|
-
|
||||||||||
Total
current assets
|
1,242,241
|
284,263
|
1,174,551
|
(200
|
)
|
2,700,855
|
||||||||||
Property,
plant and equipment, net
|
35,573
|
729,388
|
660,337
|
-
|
1,425,298
|
|||||||||||
Investments
in subsidiaries
|
4,655,755
|
113,146
|
-
|
(4,768,901
|
)
|
-
|
||||||||||
Goodwill
|
-
|
1,308,794
|
884,789
|
-
|
2,193,583
|
|||||||||||
Intangible
assets, net
|
-
|
549,580
|
334,300
|
-
|
883,880
|
|||||||||||
Other
assets, net
|
24,899
|
69,274
|
102,765
|
-
|
196,938
|
|||||||||||
Total
assets
|
$
|
5,958,468
|
$
|
3,054,445
|
$
|
3,156,742
|
$
|
(4,769,101
|
)
|
$
|
7,400,554
|
|||||
Current
liabilities:
|
||||||||||||||||
Notes
payable to banks
|
$
|
54,500
|
$
|
-
|
$
|
25,381
|
$
|
-
|
$
|
79,881
|
||||||
Current
maturities of long-term debt
|
200,065
|
4,598
|
9,403
|
-
|
214,066
|
|||||||||||
Accounts
payable
|
4,439
|
123,136
|
185,264
|
-
|
312,839
|
|||||||||||
Accrued
excise taxes
|
15,542
|
42,908
|
18,212
|
-
|
76,662
|
|||||||||||
Other
accrued expenses and liabilities
|
230,639
|
146,077
|
235,056
|
2,840
|
614,612
|
|||||||||||
Total
current liabilities
|
505,185
|
316,719
|
473,316
|
2,840
|
1,298,060
|
|||||||||||
Long-term
debt, less current maturities
|
2,485,539
|
12,769
|
17,472
|
-
|
2,515,780
|
|||||||||||
Deferred
income taxes
|
(12,840
|
)
|
356,059
|
28,027
|
-
|
371,246
|
||||||||||
Other
liabilities
|
5,413
|
72,093
|
162,791
|
-
|
240,297
|
|||||||||||
Stockholders’
equity:
|
||||||||||||||||
Preferred
stock
|
2
|
9,011
|
938,850
|
(947,861
|
)
|
2
|
||||||||||
Class
A and Class B common stock
|
2,326
|
6,443
|
28,284
|
(34,727
|
)
|
2,326
|
||||||||||
Additional
paid-in capital
|
1,159,421
|
1,034,863
|
879,770
|
(1,914,633
|
)
|
1,159,421
|
||||||||||
Retained
earnings
|
1,592,311
|
1,215,991
|
353,087
|
(1,569,078
|
)
|
1,592,311
|
||||||||||
Accumulated
other comprehensive
income
(loss)
|
247,427
|
30,497
|
275,145
|
(305,642
|
)
|
247,427
|
||||||||||
Treasury
stock and other
|
(26,316
|
)
|
-
|
-
|
-
|
(26,316
|
)
|
|||||||||
Total
stockholders’ equity
|
2,975,171
|
2,296,805
|
2,475,136
|
(4,771,941
|
)
|
2,975,171
|
||||||||||
Total
liabilities and
stockholders’
equity
|
$
|
5,958,468
|
$
|
3,054,445
|
$
|
3,156,742
|
$
|
(4,769,101
|
)
|
$
|
7,400,554
|
Parent
Company
|
Subsidiary
Guarantors
|
Subsidiary
Nonguarantors
|
Eliminations
|
Consolidated
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Condensed
Consolidating Balance Sheet at February 28, 2005
|
||||||||||||||||
Current
assets:
|
||||||||||||||||
Cash
and cash investments
|
$
|
-
|
$
|
9,375
|
$
|
8,260
|
$
|
-
|
$
|
17,635
|
||||||
Accounts
receivable, net
|
132,997
|
292,837
|
423,808
|
-
|
849,642
|
|||||||||||
Inventories
|
35,719
|
942,969
|
631,567
|
(2,520
|
)
|
1,607,735
|
||||||||||
Prepaid
expenses and other
|
81,330
|
121,379
|
56,314
|
-
|
259,023
|
|||||||||||
Intercompany
receivable (payable)
|
1,322,354
|
(1,365,290
|
)
|
42,936
|
-
|
-
|
||||||||||
Total
current assets
|
1,572,400
|
1,270
|
1,162,885
|
(2,520
|
)
|
2,734,035
|
||||||||||
Property,
plant and equipment, net
|
37,476
|
884,517
|
674,374
|
-
|
1,596,367
|
|||||||||||
Investments
in subsidiaries
|
4,571,835
|
109,711
|
-
|
(4,681,546
|
)
|
-
|
||||||||||
Goodwill
|
-
|
1,239,956
|
942,713
|
-
|
2,182,669
|
|||||||||||
Intangible
assets, net
|
-
|
586,795
|
358,855
|
-
|
945,650
|
|||||||||||
Other
assets, net
|
28,559
|
154,520
|
162,372
|
-
|
345,451
|
|||||||||||
Total
assets
|
$
|
6,210,270
|
$
|
2,976,769
|
$
|
3,301,199
|
$
|
(4,684,066
|
)
|
$
|
7,804,172
|
|||||
Current
liabilities:
|
||||||||||||||||
Notes
payable to banks
|
$
|
14,000
|
$
|
-
|
$
|
2,475
|
$
|
-
|
$
|
16,475
|
||||||
Current
maturities of long-term debt
|
60,068
|
4,293
|
3,733
|
-
|
68,094
|
|||||||||||
Accounts
payable
|
4,237
|
145,642
|
195,375
|
-
|
345,254
|
|||||||||||
Accrued
excise taxes
|
13,633
|
41,239
|
19,484
|
-
|
74,356
|
|||||||||||
Other
accrued expenses and liabilities
|
186,721
|
175,507
|
272,584
|
(904
|
)
|
633,908
|
||||||||||
Total
current liabilities
|
278,659
|
366,681
|
493,651
|
(904
|
)
|
1,138,087
|
||||||||||
Long-term
debt, less current maturities
|
3,167,852
|
9,090
|
27,765
|
-
|
3,204,707
|
|||||||||||
Deferred
income taxes
|
(17,255
|
)
|
373,884
|
33,257
|
-
|
389,886
|
||||||||||
Other
liabilities
|
1,101
|
127,072
|
163,406
|
-
|
291,579
|
|||||||||||
Stockholders’
equity:
|
||||||||||||||||
Preferred
stock
|
2
|
9,011
|
938,850
|
(947,861
|
)
|
2
|
||||||||||
Class
A and Class B common stock
|
2,288
|
6,443
|
28,284
|
(34,727
|
)
|
2,288
|
||||||||||
Additional
paid-in capital
|
1,097,177
|
1,021,591
|
893,238
|
(1,914,829
|
)
|
1,097,177
|
||||||||||
Retained
earnings
|
1,276,853
|
1,047,966
|
241,833
|
(1,289,799
|
)
|
1,276,853
|
||||||||||
Accumulated
other comprehensive
income
(loss)
|
431,843
|
15,031
|
480,915
|
(495,946
|
)
|
431,843
|
||||||||||
Treasury
stock and other
|
(28,250
|
)
|
-
|
-
|
-
|
(28,250
|
)
|
|||||||||
Total
stockholders’ equity
|
2,779,913
|
2,100,042
|
2,583,120
|
(4,683,162
|
)
|
2,779,913
|
||||||||||
Total
liabilities and
stockholders’
equity
|
$
|
6,210,270
|
$
|
2,976,769
|
$
|
3,301,199
|
$
|
(4,684,066
|
)
|
$
|
7,804,172
|
Parent
Company
|
Subsidiary
Guarantors
|
Subsidiary
Nonguarantors
|
Eliminations
|
Consolidated
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Condensed
Consolidating Statement of Income for the Year Ended February 28,
2006
|
||||||||||||||||
Sales
|
$
|
1,300,576
|
$
|
3,002,460
|
$
|
2,349,791
|
$
|
(945,902
|
)
|
$
|
5,706,925
|
|||||
Less
- excise taxes
|
(166,757
|
)
|
(437,797
|
)
|
(498,923
|
)
|
-
|
(1,103,477
|
)
|
|||||||
Net
sales
|
1,133,819
|
2,564,663
|
1,850,868
|
(945,902
|
)
|
4,603,448
|
||||||||||
Cost
of product sold
|
(911,115
|
)
|
(1,836,259
|
)
|
(1,475,568
|
)
|
944,083
|
(3,278,859
|
)
|
|||||||
Gross
profit
|
222,704
|
728,404
|
375,300
|
(1,819
|
)
|
1,324,589
|
||||||||||
Selling,
general and administrative
expenses
|
(175,226
|
)
|
(225,008
|
)
|
(212,147
|
)
|
(23
|
)
|
(612,404
|
)
|
||||||
Acquisition-related
integration costs
|
-
|
(14,638
|
)
|
(2,150
|
)
|
-
|
(16,788
|
)
|
||||||||
Restructuring
and related charges
|
(1,692
|
)
|
(11,570
|
)
|
(16,020
|
)
|
-
|
(29,282
|
)
|
|||||||
Operating
income
|
45,786
|
477,188
|
144,983
|
(1,842
|
)
|
666,115
|
||||||||||
Gain
on change in fair value of
derivative
instruments
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Equity
in earnings of equity
method
investees
|
332,611
|
15,907
|
(4,263
|
)
|
(343,430
|
)
|
825
|
|||||||||
Interest
income (expense), net
|
(76,579
|
)
|
(154,391
|
)
|
41,288
|
-
|
(189,682
|
)
|
||||||||
Income
before income taxes
|
301,818
|
338,704
|
182,008
|
(345,272
|
)
|
477,258
|
||||||||||
Benefit
from (provision for)
income
taxes
|
23,444
|
(170,906
|
)
|
(5,125
|
)
|
591
|
(151,996
|
)
|
||||||||
Net
income
|
325,262
|
167,798
|
176,883
|
(344,681
|
)
|
325,262
|
||||||||||
Dividends
on preferred stock
|
(9,804
|
)
|
-
|
-
|
-
|
(9,804
|
)
|
|||||||||
Income
available to common
stockholders
|
$
|
315,458
|
$
|
167,798
|
$
|
176,883
|
$
|
(344,681
|
)
|
$
|
315,458
|
|||||
Condensed
Consolidating Statement of Income for the Year Ended February 28,
2005
|
||||||||||||||||
Sales
|
$
|
823,871
|
$
|
2,584,733
|
$
|
2,303,529
|
$
|
(572,270
|
)
|
$
|
5,139,863
|
|||||
Less
- excise taxes
|
(148,269
|
)
|
(435,883
|
)
|
(468,073
|
)
|
-
|
(1,052,225
|
)
|
|||||||
Net
sales
|
675,602
|
2,148,850
|
1,835,456
|
(572,270
|
)
|
4,087,638
|
||||||||||
Cost
of product sold
|
(547,882
|
)
|
(1,501,911
|
)
|
(1,465,000
|
)
|
567,744
|
(2,947,049
|
)
|
|||||||
Gross
profit
|
127,720
|
646,939
|
370,456
|
(4,526
|
)
|
1,140,589
|
||||||||||
Selling,
general and administrative
expenses
|
(155,683
|
)
|
(221,073
|
)
|
(178,938
|
)
|
-
|
(555,694
|
)
|
|||||||
Acquisition-related
integration costs
|
-
|
(9,421
|
)
|
-
|
-
|
(9,421
|
)
|
|||||||||
Restructuring
charges
|
-
|
(4,202
|
)
|
(3,376
|
)
|
-
|
(7,578
|
)
|
||||||||
Operating
(loss) income
|
(27,963
|
)
|
412,243
|
188,142
|
(4,526
|
)
|
567,896
|
|||||||||
Gain
on change in fair value of
derivative
instruments
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Equity
in earnings of equity
method
investees
|
274,608
|
13,526
|
(116
|
)
|
(286,265
|
)
|
1,753
|
|||||||||
Interest
income (expense), net
|
21,425
|
(88,385
|
)
|
(70,715
|
)
|
-
|
(137,675
|
)
|
||||||||
Income
before income taxes
|
268,070
|
337,384
|
117,311
|
(290,791
|
)
|
431,974
|
||||||||||
Benefit
from (provision for)
income
taxes
|
8,394
|
(144,373
|
)
|
(21,204
|
)
|
1,673
|
(155,510
|
)
|
||||||||
Net
income
|
276,464
|
193,011
|
96,107
|
(289,118
|
)
|
276,464
|
||||||||||
Dividends
on preferred stock
|
(9,804
|
)
|
-
|
-
|
-
|
(9,804
|
)
|
|||||||||
Income
available to common
stockholders
|
$
|
266,660
|
$
|
193,011
|
$
|
96,107
|
$
|
(289,118
|
)
|
$
|
266,660
|
Parent
Company
|
Subsidiary
Guarantors
|
Subsidiary
Nonguarantors
|
Eliminations
|
Consolidated
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Condensed
Consolidating Statement of Income for the Year Ended February 29,
2004
|
||||||||||||||||
Sales
|
$
|
814,042
|
$
|
2,356,208
|
$
|
1,837,763
|
$
|
(538,743
|
)
|
$
|
4,469,270
|
|||||
Less
- excise taxes
|
(143,964
|
)
|
(417,131
|
)
|
(355,746
|
)
|
-
|
(916,841
|
)
|
|||||||
Net
sales
|
670,078
|
1,939,077
|
1,482,017
|
(538,743
|
)
|
3,552,429
|
||||||||||
Cost
of product sold
|
(553,391
|
)
|
(1,371,100
|
)
|
(1,190,337
|
)
|
538,187
|
(2,576,641
|
)
|
|||||||
Gross
profit
|
116,687
|
567,977
|
291,680
|
(556
|
)
|
975,788
|
||||||||||
Selling,
general and administrative
expenses
|
(115,163
|
)
|
(191,171
|
)
|
(150,943
|
)
|
-
|
(457,277
|
)
|
|||||||
Acquisition-related
integration costs
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Restructuring
charges
|
-
|
(28,242
|
)
|
(2,912
|
)
|
-
|
(31,154
|
)
|
||||||||
Operating
income
|
1,524
|
348,564
|
137,825
|
(556
|
)
|
487,357
|
||||||||||
Gain
on change in fair value of
derivative
instruments
|
1,181
|
-
|
-
|
-
|
1,181
|
|||||||||||
Equity
in earnings of equity
method
investees
|
208,478
|
8,419
|
2
|
(216,357
|
)
|
542
|
||||||||||
Interest
income (expense), net
|
15,945
|
(91,092
|
)
|
(69,536
|
)
|
-
|
(144,683
|
)
|
||||||||
Income
before income taxes
|
227,128
|
265,891
|
68,291
|
(216,913
|
)
|
344,397
|
||||||||||
Provision
for income taxes
|
(6,714
|
)
|
(102,831
|
)
|
(14,438
|
)
|
-
|
(123,983
|
)
|
|||||||
Net
income
|
220,414
|
163,060
|
53,853
|
(216,913
|
)
|
220,414
|
||||||||||
Dividends
on preferred stock
|
(5,746
|
)
|
-
|
-
|
-
|
(5,746
|
)
|
|||||||||
Income
available to common
stockholders
|
$
|
214,668
|
$
|
163,060
|
$
|
53,853
|
$
|
(216,913
|
)
|
$
|
214,668
|
|||||
Condensed
Consolidating Statement of Cash Flows for the Year Ended February
28,
2006
|
||||||||||||||||
Net
cash (used in) provided by
operating
activities
|
$
|
(23,579
|
)
|
$
|
294,452
|
$
|
165,098
|
$
|
-
|
$
|
435,971
|
|||||
Cash
flows from investing activities:
|
||||||||||||||||
Purchases
of property, plant and
equipment
|
(5,200
|
)
|
(52,207
|
)
|
(75,091
|
)
|
-
|
(132,498
|
)
|
|||||||
Purchases
of businesses, net of
cash
acquired
|
-
|
(45,893
|
)
|
-
|
-
|
(45,893
|
)
|
|||||||||
Payment
of accrued earn-out amount
|
-
|
(3,088
|
)
|
-
|
-
|
(3,088
|
)
|
|||||||||
Investment
in equity method investee
|
-
|
(2,723
|
)
|
-
|
-
|
(2,723
|
)
|
|||||||||
Proceeds
from sales of assets
|
4
|
118,294
|
1,381
|
-
|
119,679
|
|||||||||||
Proceeds
from sales of equity
method
investments
|
-
|
35,953
|
-
|
-
|
35,953
|
|||||||||||
Proceeds
from sales of businesses
|
-
|
17,861
|
-
|
-
|
17,861
|
|||||||||||
Proceeds
from sales of marketable
equity
securities
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Other
investing activities
|
-
|
(5,000
|
)
|
151
|
-
|
(4,849
|
)
|
|||||||||
Net
cash (used in) provided by
investing
activities
|
(5,196
|
)
|
63,197
|
(73,559
|
)
|
-
|
(15,558
|
)
|
Parent
Company
|
Subsidiary
Guarantors
|
Subsidiary
Nonguarantors
|
Eliminations
|
Consolidated
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Cash
flows from financing activities:
|
||||||||||||||||
Principal
payments of long-term debt
|
(516,567
|
)
|
(7,299
|
)
|
(3,727
|
)
|
-
|
(527,593
|
)
|
|||||||
Payment
of preferred stock dividends
|
(9,804
|
)
|
-
|
-
|
-
|
(9,804
|
)
|
|||||||||
Net
proceeds from notes payable
|
40,500
|
-
|
23,302
|
-
|
63,802
|
|||||||||||
Exercise
of employee stock options
|
31,504
|
-
|
-
|
-
|
31,504
|
|||||||||||
Proceeds
from issuance of long-term
debt
|
83
|
8,842
|
700
|
-
|
9,625
|
|||||||||||
Proceeds
from employee stock
purchases
|
6,229
|
-
|
-
|
-
|
6,229
|
|||||||||||
Payment
of issuance costs of
long-term
debt
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Proceeds
from equity offerings,
net
of fees
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Intercompany
financings, net
|
477,738
|
(367,373
|
)
|
(110,365
|
)
|
-
|
-
|
|||||||||
Net
cash provided by (used in)
financing
activities
|
29,683
|
(365,830
|
)
|
(90,090
|
)
|
-
|
(426,237
|
)
|
||||||||
Effect
of exchange rate changes on
cash
and cash investments
|
-
|
-
|
(933
|
)
|
-
|
(933
|
)
|
|||||||||
Net
increase (decrease) in cash and
cash
investments
|
908
|
(8,181
|
)
|
516
|
-
|
(6,757
|
)
|
|||||||||
Cash
and cash investments, beginning
of
year
|
-
|
9,375
|
8,260
|
-
|
17,635
|
|||||||||||
Cash
and cash investments, end of year
|
$
|
908
|
$
|
1,194
|
$
|
8,776
|
$
|
-
|
$
|
10,878
|
||||||
Condensed
Consolidating Statement of Cash Flows for the Year Ended February
28,
2005
|
||||||||||||||||
Net
cash (used in) provided by
operating
activities
|
$
|
(5,108
|
)
|
$
|
213,602
|
$
|
112,206
|
$
|
-
|
$
|
320,700
|
|||||
Cash
flows from investing activities:
|
||||||||||||||||
Purchases
of property, plant and
equipment
|
(7,301
|
)
|
(45,833
|
)
|
(66,530
|
)
|
-
|
(119,664
|
)
|
|||||||
Purchases
of businesses, net of
cash
acquired
|
(1,035,086
|
)
|
(8,485
|
)
|
(8,900
|
)
|
-
|
(1,052,471
|
)
|
|||||||
Payment
of accrued earn-out amount
|
-
|
(2,618
|
)
|
-
|
-
|
(2,618
|
)
|
|||||||||
Investment
in equity method investee
|
-
|
-
|
(86,121
|
)
|
-
|
(86,121
|
)
|
|||||||||
Proceeds
from sales of assets
|
-
|
181
|
13,590
|
-
|
13,771
|
|||||||||||
Proceeds
from sales of equity
method
investments
|
-
|
9,884
|
-
|
-
|
9,884
|
|||||||||||
Proceeds
from sales of businesses
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Proceeds
from sale of marketable
equity
securities
|
-
|
-
|
14,359
|
-
|
14,359
|
|||||||||||
Other
investing activities
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Net
cash used in investing activities
|
(1,042,387
|
)
|
(46,871
|
)
|
(133,602
|
)
|
-
|
(1,222,860
|
)
|
Parent
Company
|
Subsidiary
Guarantors
|
Subsidiary
Nonguarantors
|
Eliminations
|
Consolidated
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Cash
flows from financing activities:
|
||||||||||||||||
Principal
payments of long-term debt
|
(1,179,561
|
)
|
(302,187
|
)
|
(6,938
|
)
|
-
|
(1,488,686
|
)
|
|||||||
Payment
of preferred stock dividends
|
(9,804
|
)
|
-
|
-
|
-
|
(9,804
|
)
|
|||||||||
Net
repayment of notes payable
|
14,000
|
(60,000
|
)
|
142
|
-
|
(45,858
|
)
|
|||||||||
Exercise
of employee stock options
|
48,241
|
-
|
-
|
-
|
48,241
|
|||||||||||
Proceeds
from issuance of long-term
debt
|
2,400,000
|
-
|
-
|
-
|
2,400,000
|
|||||||||||
Proceeds
from employee stock
purchases
|
4,690
|
-
|
-
|
-
|
4,690
|
|||||||||||
Payment
of issuance costs of
long-term
debt
|
(24,403
|
)
|
-
|
-
|
-
|
(24,403
|
)
|
|||||||||
Proceeds
from equity offerings,
net
of fees
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Intercompany
financing activities, net
|
(206,757
|
)
|
200,489
|
6,268
|
-
|
-
|
||||||||||
Net
cash provided by (used in)
financing
activities
|
1,046,406
|
(161,698
|
)
|
(528
|
)
|
-
|
884,180
|
|||||||||
Effect
of exchange rate changes on
cash
and cash investments
|
41
|
(322
|
)
|
(1,240
|
)
|
-
|
(1,521
|
)
|
||||||||
Net
(decrease) increase in cash and
cash
investments
|
(1,048
|
)
|
4,711
|
(23,164
|
)
|
-
|
(19,501
|
)
|
||||||||
Cash
and cash investments, beginning
of
year
|
1,048
|
4,664
|
31,424
|
-
|
37,136
|
|||||||||||
Cash
and cash investments, end of year
|
$
|
-
|
$
|
9,375
|
$
|
8,260
|
$
|
-
|
$
|
17,635
|
||||||
Condensed
Consolidating Statement of Cash Flows for the Year Ended February
29,
2004
|
||||||||||||||||
Net
cash provided by (used in)
operating
activities
|
$
|
397,785
|
$
|
115,791
|
$
|
(173,269
|
)
|
$
|
-
|
$
|
340,307
|
|||||
Cash
flows from investing activities:
|
||||||||||||||||
Purchases
of property, plant and
equipment
|
(25,063
|
)
|
(19,982
|
)
|
(60,049
|
)
|
-
|
(105,094
|
)
|
|||||||
Purchases
of businesses, net of
cash
acquired
|
-
|
-
|
(1,069,470
|
)
|
-
|
(1,069,470
|
)
|
|||||||||
Payment
of accrued earn-out amount
|
-
|
(2,035
|
)
|
-
|
-
|
(2,035
|
)
|
|||||||||
Investment
in equity method investee
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Proceeds
from sales of assets
|
-
|
11,396
|
2,053
|
-
|
13,449
|
|||||||||||
Proceeds
from sales of equity
method
investments
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Proceeds
from sales
of businesses
|
-
|
-
|
3,814
|
-
|
3,814
|
|||||||||||
Proceeds
from sale of marketable
equity
securities
|
-
|
-
|
849
|
-
|
849
|
|||||||||||
Other
investing activities
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Net
cash used in investing activities
|
(25,063
|
)
|
(10,621
|
)
|
(1,122,803
|
)
|
-
|
(1,158,487
|
)
|
Parent
Company
|
Subsidiary
Guarantors
|
Subsidiary
Nonguarantors
|
Eliminations
|
Consolidated
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Cash
flows from financing activities:
|
||||||||||||||||
Principal
payments of long-term debt
|
(885,359
|
)
|
(23,394
|
)
|
(373,521
|
)
|
-
|
(1,282,274
|
)
|
|||||||
Payment
of preferred stock dividends
|
(3,295
|
)
|
-
|
-
|
-
|
(3,295
|
)
|
|||||||||
Net
(repayment of) proceeds from
notes
payable
|
(2,000
|
)
|
(1,400
|
)
|
2,287
|
-
|
(1,113
|
)
|
||||||||
Exercise
of employee stock options
|
36,017
|
-
|
-
|
-
|
36,017
|
|||||||||||
Proceeds
from issuance of long-term
debt
|
1,600,000
|
-
|
-
|
-
|
1,600,000
|
|||||||||||
Proceeds
from employee stock
purchases
|
3,481
|
-
|
-
|
-
|
3,481
|
|||||||||||
Payment
of issuance costs of
long-term
debt
|
(33,748
|
)
|
-
|
-
|
-
|
(33,748
|
)
|
|||||||||
Proceeds
from equity offerings,
net
of fees
|
426,086
|
-
|
-
|
-
|
426,086
|
|||||||||||
Intercompany
financing activities, net
|
(1,474,100
|
)
|
(293,028
|
)
|
1,767,128
|
-
|
-
|
|||||||||
Net
cash (used in) provided by
financing
activities
|
(332,918
|
)
|
(317,822
|
)
|
1,395,894
|
-
|
745,154
|
|||||||||
Effect
of exchange rate changes on
cash
and cash investments
|
(40,182
|
)
|
216,068
|
(79,534
|
)
|
-
|
96,352
|
|||||||||
Net
(decrease) increase in cash and
cash
investments
|
(378
|
)
|
3,416
|
20,288
|
-
|
23,326
|
||||||||||
Cash
and cash investments, beginning
of
year
|
1,426
|
1,248
|
11,136
|
-
|
13,810
|
|||||||||||
Cash
and cash investments, end of year
|
$
|
1,048
|
$
|
4,664
|
$
|
31,424
|
$
|
-
|
$
|
37,136
|
For
the Years Ended
|
||||||||||
February
28,
2006
|
February
28,
2005
|
February
29,
2004
|
||||||||
(in
thousands)
|
||||||||||
Constellation
Wines:
|
||||||||||
Net
sales:
|
||||||||||
Branded
wine
|
$
|
2,263,369
|
$
|
1,830,808
|
$
|
1,549,750
|
||||
Wholesale
and other
|
972,051
|
1,020,600
|
846,306
|
|||||||
Net
sales
|
$
|
3,235,420
|
$
|
2,851,408
|
$
|
2,396,056
|
||||
Segment
operating income
|
$
|
530,388
|
$
|
406,562
|
$
|
348,132
|
||||
Equity
in earnings of equity method investees
|
$
|
825
|
$
|
1,753
|
$
|
542
|
||||
Long-lived
assets
|
$
|
1,322,136
|
$
|
1,498,124
|
$
|
1,004,906
|
||||
Investment
in equity method investees
|
$
|
146,639
|
$
|
259,181
|
$
|
8,412
|
||||
Total
assets
|
$
|
6,510,280
|
$
|
6,941,068
|
$
|
4,789,199
|
||||
Capital
expenditures
|
$
|
118,615
|
$
|
109,240
|
$
|
94,147
|
||||
Depreciation
and amortization
|
$
|
110,486
|
$
|
83,744
|
$
|
73,046
|
For
the Years Ended
|
||||||||||
February
28,
2006
|
February
28,
2005
|
February
29,
2004
|
||||||||
(in
thousands)
|
||||||||||
Constellation
Beers and Spirits:
|
||||||||||
Net
sales:
|
||||||||||
Imported
beers
|
$
|
1,043,483
|
$
|
922,947
|
$
|
862,637
|
||||
Spirits
|
324,545
|
313,283
|
284,551
|
|||||||
Net
sales
|
$
|
1,368,028
|
$
|
1,236,230
|
$
|
1,147,188
|
||||
Segment
operating income
|
$
|
292,572
|
$
|
276,109
|
$
|
252,533
|
||||
Long-lived
assets
|
$
|
90,527
|
$
|
83,548
|
$
|
80,388
|
||||
Total
assets
|
$
|
833,627
|
$
|
790,457
|
$
|
718,380
|
||||
Capital
expenditures
|
$
|
11,536
|
$
|
6,524
|
$
|
7,497
|
||||
Depreciation
and amortization
|
$
|
9,760
|
$
|
10,590
|
$
|
9,491
|
||||
Corporate
Operations and Other:
|
||||||||||
Net
sales
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Segment
operating loss
|
$
|
(63,001
|
)
|
$
|
(55,980
|
)
|
$
|
(41,717
|
)
|
|
Long-lived
assets
|
$
|
12,635
|
$
|
14,695
|
$
|
12,068
|
||||
Total
assets
|
$
|
56,647
|
$
|
72,647
|
$
|
51,094
|
||||
Capital
expenditures
|
$
|
2,347
|
$
|
3,900
|
$
|
3,450
|
||||
Depreciation
and amortization
|
$
|
7,852
|
$
|
9,321
|
$
|
19,417
|
||||
Acquisition-Related
Integration
Costs,
Restructuring and Related
Charges
and Net Unusual Costs:
|
||||||||||
Net
sales
|
$
|
-
|
$
|
-
|
$
|
9,185
|
||||
Operating
loss
|
$
|
(93,844
|
)
|
$
|
(58,795
|
)
|
$
|
(71,591
|
)
|
|
Consolidated:
|
||||||||||
Net
sales
|
$
|
4,603,448
|
$
|
4,087,638
|
$
|
3,552,429
|
||||
Operating
income
|
$
|
666,115
|
$
|
567,896
|
$
|
487,357
|
||||
Equity
in earnings of equity method
investees
|
$
|
825
|
$
|
1,753
|
$
|
542
|
||||
Long-lived
assets
|
$
|
1,425,298
|
$
|
1,596,367
|
$
|
1,097,362
|
||||
Investment
in equity method
investees
|
$
|
146,639
|
$
|
259,181
|
$
|
8,412
|
||||
Total
assets
|
$
|
7,400,554
|
$
|
7,804,172
|
$
|
5,558,673
|
||||
Capital
expenditures
|
$
|
132,498
|
$
|
119,664
|
$
|
105,094
|
||||
Depreciation
and amortization
|
$
|
128,098
|
$
|
103,655
|
$
|
101,954
|
For
the Years Ended
|
||||||||||
February
28,
2006
|
February
28,
2005
|
February
29,
2004
|
||||||||
Net
Sales
|
||||||||||
United
States
|
$
|
2,823,345
|
$
|
2,334,854
|
$
|
2,132,357
|
||||
Non-U.S.
|
1,780,103
|
1,752,784
|
1,420,072
|
|||||||
Total
|
$
|
4,603,448
|
$
|
4,087,638
|
$
|
3,552,429
|
||||
Significant
non-U.S. revenue sources include:
|
||||||||||
United
Kingdom
|
$
|
1,357,887
|
$
|
1,374,775
|
$
|
1,128,022
|
||||
Australia
/ New Zealand
|
319,283
|
314,704
|
238,229
|
|||||||
Other
|
102,933
|
63,305
|
53,821
|
|||||||
Total
|
$
|
1,780,103
|
$
|
1,752,784
|
$
|
1,420,072
|
February
28,
2006
|
February
28,
2005
|
||||||
Long-lived
assets
|
|||||||
United
States
|
$
|
765,200
|
$
|
922,161
|
|||
Non-U.S.
|
660,098
|
674,206
|
|||||
Total
|
$
|
1,425,298
|
$
|
1,596,367
|
|||
Significant
non-U.S. long-lived assets include:
|
|||||||
Australia
/ New Zealand
|
$
|
431,627
|
$
|
437,157
|
|||
United
Kingdom
|
160,733
|
175,638
|
|||||
Other
|
67,738
|
61,411
|
|||||
Total
|
$
|
660,098
|
$
|
674,206
|
Tranche
A
Term
Loan
|
Tranche
B
Term
Loan
|
Total
|
||||||||
(in
millions)
|
||||||||||
2007
|
$
|
90.0
|
$
|
9.0
|
$
|
99.0
|
||||
2008
|
180.0
|
18.0
|
198.0
|
|||||||
2009
|
210.0
|
18.0
|
228.0
|
|||||||
2010
|
270.0
|
18.0
|
288.0
|
|||||||
2011
|
300.0
|
18.0
|
318.0
|
|||||||
2012
|
150.0
|
18.0
|
168.0
|
|||||||
Thereafter
|
-
|
1,701.0
|
1,701.0
|
|||||||
$
|
1,200.0
|
$
|
1,800.0
|
$
|
3,000.0
|
QUARTER
ENDED
|
||||||||||||||||
Fiscal
2006
|
May
31,
2005
|
August
31,
2005
|
November
30,
2005
|
February
28,
2006
|
Full
Year
|
|||||||||||
(in
thousands, except per share data)
|
||||||||||||||||
Net
sales
|
$
|
1,096,535
|
$
|
1,191,959
|
$
|
1,267,087
|
$
|
1,047,867
|
$
|
4,603,448
|
||||||
Gross
profit
|
$
|
306,006
|
$
|
348,000
|
$
|
384,221
|
$
|
286,362
|
$
|
1,324,589
|
||||||
Net
income(1)
|
$
|
75,699
|
$
|
82,420
|
$
|
108,961
|
$
|
58,182
|
$
|
325,262
|
||||||
Earnings
per common share(2):
|
||||||||||||||||
Basic
- Class A Common Stock
|
$
|
0.34
|
$
|
0.37
|
$
|
0.49
|
$
|
0.25
|
$
|
1.44
|
||||||
Basic
- Class B Common Stock
|
$
|
0.31
|
$
|
0.33
|
$
|
0.44
|
$
|
0.23
|
$
|
1.31
|
||||||
Diluted
|
$
|
0.32
|
$
|
0.34
|
$
|
0.46
|
$
|
0.24
|
$
|
1.36
|
QUARTER
ENDED
|
||||||||||||||||
Fiscal
2005
|
May
31,
2004
|
August
31,
2004
|
November
30,
2004
|
February
28,
2005
|
Full
Year
|
|||||||||||
(in
thousands, except per share data)
|
||||||||||||||||
Net
sales
|
$
|
927,305
|
$
|
1,036,941
|
$
|
1,085,711
|
$
|
1,037,681
|
$
|
4,087,638
|
||||||
Gross
profit
|
$
|
250,462
|
$
|
289,683
|
$
|
313,664
|
$
|
286,780
|
$
|
1,140,589
|
||||||
Net
income(3)
|
$
|
51,329
|
$
|
80,614
|
$
|
96,893
|
$
|
47,628
|
$
|
276,464
|
||||||
Earnings
per common share(2):
|
||||||||||||||||
Basic
- Class A Common Stock
|
$
|
0.23
|
$
|
0.37
|
$
|
0.44
|
$
|
0.21
|
$
|
1.25
|
||||||
Basic
- Class B Common Stock
|
$
|
0.21
|
$
|
0.33
|
$
|
0.40
|
$
|
0.19
|
$
|
1.14
|
||||||
Diluted
|
$
|
0.22
|
$
|
0.35
|
$
|
0.42
|
$
|
0.20
|
$
|
1.19
|
(1)
|
In
Fiscal 2006, the Company recorded acquisition-related integration
costs,
restructuring and related charges and unusual costs consisting
of
restructuring and related charges associated primarily with the
Fiscal
2006 Plan and the Robert Mondavi Plan; the flow through of adverse
grape
cost and acquisition-related integration costs associated primarily
with
the Robert Mondavi acquisition; the flow through of inventory step-up
associated with the Robert Mondavi acquisition and certain equity
method
investments; accelerated depreciation costs in connection with
the Fiscal
2006 Plan; the write-off of due diligence costs associated with
the
Company’s evaluation of a potential offer for Allied Domecq; other
worldwide wines reorganization costs in connection with the Fiscal
2006
Plan; and an income tax adjustment in connection with the reversal
of an
income tax accrual related to the completion of various income
tax
examinations. The following table identifies these items, net of
income
taxes, by quarter and in the aggregate for Fiscal
2006:
|
QUARTER
ENDED
|
||||||||||||||||
Fiscal
2006
|
May
31,
2005
|
August
31,
2005
|
November
30,
2005
|
February
28,
2006
|
Full
Year
|
|||||||||||
(in
thousands, net of tax)
|
||||||||||||||||
Restructuring
and related charges
|
$
|
1,149
|
$
|
1,468
|
$
|
2,585
|
$
|
15,485
|
$
|
20,687
|
||||||
Flow
through of adverse grape cost
|
4,595
|
4,165
|
3,771
|
2,102
|
14,633
|
|||||||||||
Acquisition-related
integration costs
|
3,934
|
5,075
|
985
|
668
|
10,662
|
|||||||||||
Flow
through of inventory step-up
|
2,071
|
2,463
|
3,135
|
5,845
|
13,514
|
|||||||||||
Accelerated
depreciation
|
-
|
-
|
4,397
|
4,566
|
8,963
|
|||||||||||
Allied
Domecq due diligence costs
|
-
|
2,460
|
(233
|
)
|
-
|
2,227
|
||||||||||
Other
worldwide wines reorganization costs
|
-
|
-
|
-
|
54
|
54
|
|||||||||||
Income
tax adjustment
|
(16,208
|
)
|
-
|
-
|
-
|
(16,208
|
)
|
|||||||||
Total
acquisition-related integration
costs,
restructuring
and related
charges
and unusual
costs
|
$
|
(4,459
|
)
|
$
|
15,631
|
$
|
14,640
|
$
|
28,720
|
$
|
54,532
|
(2)
|
The
sum of the quarterly earnings per common share in Fiscal 2006 and
Fiscal
2005 may not equal the total computed for the respective years
as the
earnings per common share are computed independently for each of
the
quarters presented and for the full
year.
|
(3)
|
In
Fiscal 2005, the Company recorded acquisition-related integration
costs,
restructuring and related charges and unusual costs consisting
of
financing costs associated with the redemption of senior subordinated
notes and the repayment of the Company’s prior senior credit facility; the
flow through of adverse grape cost and acquisition-related integration
costs associated with the Robert Mondavi acquisition; restructuring
and
related charges resulting primarily from (i) the realignment of
business
operations in the Constellation Wines segment and (ii) the Robert
Mondavi
acquisition; the flow through of inventory step-up associated with
the
Hardy Acquisition and the Robert Mondavi acquisition; and other,
which
include net gains from the sale of non-strategic assets and the
receipt of
a payment associated with the termination of a previously announced
potential fine wine joint venture. The following table identifies
these
items, net of income taxes, by quarter and in the aggregate for
Fiscal
2005:
|
QUARTER
ENDED
|
||||||||||||||||
Fiscal
2005
|
May
31,
2004
|
August
31,
2004
|
November
30,
2004
|
February
28,
2005
|
Full
Year
|
|||||||||||
(in
thousands, net of tax)
|
||||||||||||||||
Financing
costs
|
$
|
6,601
|
$
|
-
|
$
|
-
|
$
|
13,684
|
$
|
20,285
|
||||||
Flow
through of adverse grape cost
|
-
|
-
|
-
|
6,240
|
6,240
|
|||||||||||
Acquisition-related
integration costs
|
-
|
-
|
-
|
6,029
|
6,029
|
|||||||||||
Restructuring
and related charges
|
1,032
|
748
|
1,052
|
2,018
|
4,850
|
|||||||||||
Flow
through of inventory step-up
|
829
|
622
|
1,210
|
1,479
|
4,140
|
|||||||||||
Other
|
-
|
-
|
-
|
(3,916
|
)
|
(3,916
|
)
|
|||||||||
Total
acquisition-related integration
costs,
restructuring
and related
charges
and unusual
costs
|
$
|
8,462
|
$
|
1,370
|
$
|
2,262
|
$
|
25,534
|
$
|
37,628
|