EXHIBIT 99.1
Published on August 8, 2006
Exhibit
99.1
Audited
consolidated financial statements of the Company for the fiscal year
ended
February
28, 2006, conformed to reflect the Company’s condensed
consolidating
financial
information as if the new subsidiary nonguarantors had been in
place
as
of and for all periods presented
Report
of Independent Registered Public Accounting Firm
The
Board
of Directors and Stockholders
Constellation
Brands, Inc.:
We
have
audited the accompanying consolidated balance sheets of Constellation Brands,
Inc. and subsidiaries as of February 28, 2006 and 2005, and the related
consolidated statements of income, changes in stockholders’ equity, and cash
flows for each of the years in the three-year period ended February 28,
2006.
These consolidated financial statements are the responsibility of the Company’s
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.
We
conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that
we plan
and perform the audit to obtain reasonable assurance about whether the
financial
statements are free of material misstatement. An audit includes examining,
on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles
used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In
our
opinion, the consolidated financial statements referred to above present
fairly,
in all material respects, the financial position of Constellation Brands,
Inc.
and subsidiaries as of February 28, 2006 and 2005, and the results of their
operations and their cash flows for each of the years in the three-year
period
ended February 28, 2006, in conformity with U.S. generally accepted accounting
principles.
We
also
have audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), the effectiveness of Constellation Brands,
Inc.’s internal control over financial reporting as of February 28, 2006, based
on criteria established in Internal Control—Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO),
and our
report dated May 1, 2006 expressed an unqualified opinion on management’s
assessment of, and the effective operation of, internal control over financial
reporting.
/s/
KPMG
LLP
Rochester,
New York
May
1,
2006, except for Note 21,
which is
as of August 8,
2006
CONSTELLATION
BRANDS, INC. AND SUBSIDIARIES
|
|||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||
(in
thousands, except share and per share data)
|
|||||||
February
28,
|
February
28,
|
||||||
2006
|
2005
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash investments
|
$
|
10,878
|
$
|
17,635
|
|||
Accounts
receivable, net
|
771,875
|
849,642
|
|||||
Inventories
|
1,704,432
|
1,607,735
|
|||||
Prepaid
expenses and other
|
213,670
|
259,023
|
|||||
Total
current assets
|
2,700,855
|
2,734,035
|
|||||
PROPERTY,
PLANT AND EQUIPMENT, net
|
1,425,298
|
1,596,367
|
|||||
GOODWILL
|
2,193,583
|
2,182,669
|
|||||
INTANGIBLE
ASSETS, net
|
883,880
|
945,650
|
|||||
OTHER
ASSETS, net
|
196,938
|
345,451
|
|||||
Total
assets
|
$
|
7,400,554
|
$
|
7,804,172
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Notes
payable to banks
|
$
|
79,881
|
$
|
16,475
|
|||
Current
maturities of long-term debt
|
214,066
|
68,094
|
|||||
Accounts
payable
|
312,839
|
345,254
|
|||||
Accrued
excise taxes
|
76,662
|
74,356
|
|||||
Other
accrued expenses and liabilities
|
614,612
|
633,908
|
|||||
Total
current liabilities
|
1,298,060
|
1,138,087
|
|||||
LONG-TERM
DEBT, less current maturities
|
2,515,780
|
3,204,707
|
|||||
DEFERRED
INCOME TAXES
|
371,246
|
389,886
|
|||||
OTHER
LIABILITIES
|
240,297
|
291,579
|
|||||
COMMITMENTS
AND CONTINGENCIES (NOTE 14)
|
|||||||
STOCKHOLDERS'
EQUITY:
|
|||||||
Preferred
Stock, $.01 par value-
Authorized,
1,000,000 shares;
Issued,
170,500 shares at February 28, 2006, and
February
28, 2005 (Aggregate liquidation preference
of
$172,951 at February 28, 2006)
|
2
|
2
|
|||||
Class
A Common Stock, $.01 par value-
Authorized,
300,000,000 shares;
Issued,
203,651,535 shares at February 28, 2006,
and
199,885,616 shares at February 28, 2005
|
2,037
|
1,999
|
|||||
Class
B Convertible Common Stock, $.01 par value-
Authorized,
30,000,000 shares;
Issued,
28,863,138 shares at February 28, 2006,
and
28,966,060 shares at February 28, 2005
|
289
|
289
|
|||||
Additional
paid-in capital
|
1,159,421
|
1,097,177
|
|||||
Retained
earnings
|
1,592,311
|
1,276,853
|
|||||
Accumulated
other comprehensive income
|
247,427
|
431,843
|
|||||
3,001,487
|
2,808,163
|
||||||
Less-Treasury
stock-
|
|||||||
Class
A Common Stock, 4,474,371 shares at
February
28, 2006, and 4,823,650 shares at
February
28, 2005, at cost
|
(24,042
|
)
|
(25,984
|
)
|
|||
Class
B Convertible Common Stock, 5,005,800 shares
at
February 28, 2006, and February 28, 2005, at cost
|
(2,207
|
)
|
(2,207
|
)
|
|||
(26,249
|
)
|
(28,191
|
)
|
||||
Less-Unearned
compensation-restricted stock awards
|
(67
|
)
|
(59
|
)
|
|||
Total
stockholders' equity
|
2,975,171
|
2,779,913
|
|||||
Total
liabilities and stockholders' equity
|
$
|
7,400,554
|
$
|
7,804,172
|
|||
The
accompanying notes are an integral part of these statements.
|
CONSTELLATION
BRANDS, INC. AND SUBSIDIARIES
|
||||||||||
CONSOLIDATED
STATEMENTS OF INCOME
|
||||||||||
(in
thousands, except per share data)
|
||||||||||
For
the Years Ended
|
||||||||||
February
28,
|
February
28,
|
February
29,
|
||||||||
2006
|
2005
|
2004
|
||||||||
SALES
|
$
|
5,706,925
|
$
|
5,139,863
|
$
|
4,469,270
|
||||
Less
- Excise taxes
|
(1,103,477
|
)
|
(1,052,225
|
)
|
(916,841
|
)
|
||||
Net
sales
|
4,603,448
|
4,087,638
|
3,552,429
|
|||||||
COST
OF PRODUCT SOLD
|
(3,278,859
|
)
|
(2,947,049
|
)
|
(2,576,641
|
)
|
||||
Gross
profit
|
1,324,589
|
1,140,589
|
975,788
|
|||||||
SELLING,
GENERAL AND ADMINISTRATIVE
EXPENSES
|
(612,404
|
)
|
(555,694
|
)
|
(457,277
|
)
|
||||
ACQUISITION-RELATED
INTEGRATION COSTS
|
(16,788
|
)
|
(9,421
|
)
|
-
|
|||||
RESTRUCTURING
AND RELATED CHARGES
|
(29,282
|
)
|
(7,578
|
)
|
(31,154
|
)
|
||||
Operating
income
|
666,115
|
567,896
|
487,357
|
|||||||
GAIN
ON CHANGE IN FAIR VALUE OF
DERIVATIVE
INSTRUMENTS
|
-
|
-
|
1,181
|
|||||||
EQUITY
IN EARNINGS OF EQUITY
METHOD
INVESTEES
|
825
|
1,753
|
542
|
|||||||
INTEREST
EXPENSE, net
|
(189,682
|
)
|
(137,675
|
)
|
(144,683
|
)
|
||||
Income
before income taxes
|
477,258
|
431,974
|
344,397
|
|||||||
PROVISION
FOR INCOME TAXES
|
(151,996
|
)
|
(155,510
|
)
|
(123,983
|
)
|
||||
NET
INCOME
|
325,262
|
276,464
|
220,414
|
|||||||
Dividends
on preferred stock
|
(9,804
|
)
|
(9,804
|
)
|
(5,746
|
)
|
||||
INCOME
AVAILABLE TO COMMON
STOCKHOLDERS
|
$
|
315,458
|
$
|
266,660
|
$
|
214,668
|
||||
SHARE
DATA:
|
||||||||||
Earnings
per common share:
|
||||||||||
Basic
- Class A Common Stock
|
$
|
1.44
|
$
|
1.25
|
$
|
1.08
|
||||
Basic
- Class B Common Stock
|
$
|
1.31
|
$
|
1.14
|
$
|
0.98
|
||||
Diluted
|
$
|
1.36
|
$
|
1.19
|
$
|
1.03
|
||||
Weighted
average common shares outstanding:
|
||||||||||
Basic
- Class A Common Stock
|
196,907
|
191,489
|
177,267
|
|||||||
Basic
- Class B Common Stock
|
23,904
|
24,043
|
24,137
|
|||||||
Diluted
|
238,707
|
233,060
|
213,897
|
|||||||
The
accompanying notes are an integral part of these statements.
|
CONSTELLATION
BRANDS, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||
(in
thousands, except share data)
|
||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Other
|
|||||||||||||||||||||||||||
Preferred
|
Common
Stock
|
Paid-in
|
Retained
|
Comprehensive
|
Treasury
|
Unearned
|
||||||||||||||||||||||
Stock
|
Class
A
|
Class
B
|
Capital
|
Earnings
|
(Loss)
Income
|
Stock
|
Compensation
|
Total
|
||||||||||||||||||||
BALANCE,
February 28, 2003
|
$
|
-
|
$
|
1,629
|
$
|
291
|
$
|
468,764
|
$
|
795,525
|
$
|
(59,257
|
)
|
$
|
(31,817
|
)
|
$
|
(151
|
)
|
$
|
1,174,984
|
|||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income for Fiscal 2004
|
-
|
-
|
-
|
-
|
220,414
|
-
|
-
|
-
|
220,414
|
|||||||||||||||||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||
Foreign
currency translation adjustments, net of tax
effect
of $6,254
|
-
|
-
|
-
|
-
|
-
|
410,694
|
-
|
-
|
410,694
|
|||||||||||||||||||
Unrealized
gain (loss) on cash flow hedges:
|
||||||||||||||||||||||||||||
Net
derivative gains, net of tax effect of $15,714
|
-
|
-
|
-
|
-
|
-
|
38,199
|
-
|
-
|
38,199
|
|||||||||||||||||||
Reclassification
adjustments, net of tax effect of $507
|
-
|
-
|
-
|
-
|
-
|
(1,250
|
)
|
-
|
-
|
(1,250
|
)
|
|||||||||||||||||
Net
gain recognized in other comprehensive income
|
36,949
|
|||||||||||||||||||||||||||
Unrealized
loss on marketable equity securities, net
of
tax effect of $185
|
-
|
-
|
-
|
-
|
-
|
(432
|
)
|
-
|
-
|
(432
|
)
|
|||||||||||||||||
Minimum
pension liability adjustment, net of tax
effect
of $6,888
|
-
|
-
|
-
|
-
|
-
|
(15,652
|
)
|
-
|
-
|
(15,652
|
)
|
|||||||||||||||||
Other
comprehensive income, net of tax
|
431,559
|
|||||||||||||||||||||||||||
Comprehensive
income
|
651,973
|
|||||||||||||||||||||||||||
Conversion
of 27,720 Class B Convertible Common
shares
to Class A Common shares
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Exercise
of 5,224,622 Class A stock options
|
-
|
52
|
-
|
36,183
|
-
|
-
|
-
|
-
|
36,235
|
|||||||||||||||||||
Employee
stock purchases of 331,552 treasury shares
|
-
|
-
|
-
|
1,658
|
-
|
-
|
1,824
|
-
|
3,482
|
|||||||||||||||||||
Issuance
of 19,600,000 Class A Common shares
|
-
|
196
|
-
|
261,020
|
-
|
-
|
-
|
-
|
261,216
|
|||||||||||||||||||
Issuance
of 170,500 Preferred shares
|
2
|
-
|
-
|
164,868
|
-
|
-
|
-
|
-
|
164,870
|
|||||||||||||||||||
Dividend
on Preferred shares
|
-
|
-
|
-
|
-
|
(5,746
|
)
|
-
|
-
|
-
|
(5,746
|
)
|
|||||||||||||||||
Issuance
of 6,577,826 Class A Common shares
in
connection with Hardy Acquisition
|
-
|
66
|
-
|
77,177
|
-
|
-
|
-
|
-
|
77,243
|
|||||||||||||||||||
Amortization
of unearned restricted stock compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
101
|
101
|
|||||||||||||||||||
Tax
benefit on Class A stock options exercised
|
-
|
-
|
-
|
13,029
|
-
|
-
|
-
|
-
|
13,029
|
|||||||||||||||||||
Tax
benefit on disposition of employee stock purchases
|
-
|
-
|
-
|
82
|
-
|
-
|
-
|
-
|
82
|
|||||||||||||||||||
Other
|
-
|
-
|
-
|
150
|
-
|
-
|
-
|
-
|
150
|
|||||||||||||||||||
BALANCE,
February 29, 2004
|
2
|
1,943
|
291
|
1,022,931
|
1,010,193
|
372,302
|
(29,993
|
)
|
(50
|
)
|
2,377,619
|
|||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income for Fiscal 2005
|
-
|
-
|
-
|
-
|
276,464
|
-
|
-
|
-
|
276,464
|
|||||||||||||||||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||
Foreign
currency translation adjustments, net of tax
effect
of $17,056
|
-
|
-
|
-
|
-
|
-
|
79,977
|
-
|
-
|
79,977
|
|||||||||||||||||||
Unrealized
gain (loss) on cash flow hedges:
|
||||||||||||||||||||||||||||
Net
derivative gains, net of tax effect of $2,749
|
-
|
-
|
-
|
-
|
-
|
2,150
|
-
|
-
|
2,150
|
|||||||||||||||||||
Reclassification
adjustments, net of tax effect of $575
|
-
|
-
|
-
|
-
|
-
|
(1,783
|
)
|
-
|
-
|
(1,783
|
)
|
|||||||||||||||||
Net
gain recognized in other comprehensive income
|
367
|
|||||||||||||||||||||||||||
Unrealized
(loss) gain on marketable equity securities:
|
||||||||||||||||||||||||||||
Unrealized
loss on marketable equity securities, net
of
tax effect of $18
|
-
|
-
|
-
|
-
|
-
|
(42
|
)
|
-
|
-
|
(42
|
)
|
|||||||||||||||||
Reclassification
adjustments, net of tax effect of $203
|
-
|
-
|
-
|
-
|
-
|
474
|
-
|
-
|
474
|
|||||||||||||||||||
Net
gain recognized in other comprehensive income
|
432
|
|||||||||||||||||||||||||||
Minimum
pension liability adjustment, net of tax
effect
of $8,641
|
-
|
-
|
-
|
-
|
-
|
(21,235
|
)
|
-
|
-
|
(21,235
|
)
|
|||||||||||||||||
Other
comprehensive income, net of tax
|
59,541
|
|||||||||||||||||||||||||||
Comprehensive
income
|
336,005
|
|||||||||||||||||||||||||||
Conversion
of 163,200 Class B Convertible Common
shares
to Class A Common shares
|
-
|
2
|
(2
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Exercise
of 5,421,978 Class A stock options
|
-
|
54
|
-
|
48,345
|
-
|
-
|
-
|
-
|
48,399
|
|||||||||||||||||||
Employee
stock purchases of 348,270 treasury shares
|
-
|
-
|
-
|
2,728
|
-
|
-
|
1,962
|
-
|
4,690
|
|||||||||||||||||||
Dividend
on Preferred shares
|
-
|
-
|
-
|
-
|
(9,804
|
)
|
-
|
-
|
-
|
(9,804
|
)
|
|||||||||||||||||
Issuance
of 5,330 restricted Class A Common shares
|
-
|
-
|
-
|
71
|
-
|
-
|
30
|
(101
|
)
|
-
|
||||||||||||||||||
Amortization
of unearned restricted stock compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
92
|
92
|
|||||||||||||||||||
Tax
benefit on Class A stock options exercised
|
-
|
-
|
-
|
22,963
|
-
|
-
|
-
|
-
|
22,963
|
|||||||||||||||||||
Tax
benefit on disposition of employee stock purchases
|
-
|
-
|
-
|
122
|
-
|
-
|
-
|
-
|
122
|
|||||||||||||||||||
Other
|
-
|
-
|
-
|
17
|
-
|
-
|
(190
|
)
|
-
|
(173
|
)
|
|||||||||||||||||
BALANCE,
February 28, 2005
|
$
|
2
|
$
|
1,999
|
$
|
289
|
$
|
1,097,177
|
$
|
1,276,853
|
$
|
431,843
|
$
|
(28,191
|
)
|
$
|
(59
|
)
|
$
|
2,779,913
|
CONSTELLATION
BRANDS, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||
(in
thousands, except share data)
|
||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Other
|
|||||||||||||||||||||||||||
Preferred
|
Common
Stock
|
Paid-in
|
Retained
|
Comprehensive
|
Treasury
|
Unearned
|
||||||||||||||||||||||
Stock
|
Class
A
|
Class
B
|
Capital
|
Earnings
|
(Loss)
Income
|
Stock
|
Compensation
|
Total
|
||||||||||||||||||||
BALANCE,
February 28, 2005
|
$
|
2
|
$
|
1,999
|
$
|
289
|
$
|
1,097,177
|
$
|
1,276,853
|
$
|
431,843
|
$
|
(28,191
|
)
|
$
|
(59
|
)
|
$
|
2,779,913
|
||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income for Fiscal 2006
|
-
|
-
|
-
|
-
|
325,262
|
-
|
-
|
-
|
325,262
|
|||||||||||||||||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||
Foreign
currency translation adjustments, net of tax
effect
of $6,808
|
-
|
-
|
-
|
-
|
-
|
(159,242
|
)
|
-
|
-
|
(159,242
|
)
|
|||||||||||||||||
Unrealized
gain (loss) on cash flow hedges:
|
||||||||||||||||||||||||||||
Net
derivative gains, net of tax effect of $3,268
|
-
|
-
|
-
|
-
|
-
|
90
|
-
|
-
|
90
|
|||||||||||||||||||
Reclassification
adjustments, net of tax effect
of
$4,211
|
-
|
-
|
-
|
-
|
-
|
(6,368
|
)
|
-
|
-
|
(6,368
|
)
|
|||||||||||||||||
Net
loss recognized in other comprehensive income
|
(6,278
|
)
|
||||||||||||||||||||||||||
Unrealized
loss on marketable equity securities
|
-
|
-
|
-
|
-
|
-
|
(4
|
)
|
-
|
-
|
(4
|
)
|
|||||||||||||||||
Minimum
pension liability adjustment, net of tax
effect
of $8,248
|
-
|
-
|
-
|
-
|
-
|
(18,892
|
)
|
-
|
-
|
(18,892
|
)
|
|||||||||||||||||
Other
comprehensive loss, net of tax
|
(184,416
|
)
|
||||||||||||||||||||||||||
Comprehensive
income
|
140,846
|
|||||||||||||||||||||||||||
Conversion
of 102,922 Class B Convertible Common
shares
to Class A Common shares
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Exercise
of 3,662,997 Class A stock options
|
-
|
38
|
-
|
31,314
|
-
|
-
|
-
|
-
|
31,352
|
|||||||||||||||||||
Employee
stock purchases of 342,129 treasury shares
|
-
|
-
|
-
|
4,326
|
-
|
-
|
1,903
|
-
|
6,229
|
|||||||||||||||||||
Acceleration
of 5,130,778 Class A stock options
|
-
|
-
|
-
|
7,324
|
-
|
-
|
-
|
-
|
7,324
|
|||||||||||||||||||
Dividend
on Preferred shares
|
-
|
-
|
-
|
-
|
(9,804
|
)
|
-
|
-
|
-
|
(9,804
|
)
|
|||||||||||||||||
Issuance
of 7,150 restricted Class A Common shares
|
-
|
-
|
-
|
161
|
-
|
-
|
39
|
(200
|
)
|
-
|
||||||||||||||||||
Amortization
of unearned restricted stock compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
192
|
192
|
|||||||||||||||||||
Tax
benefit on Class A stock options exercised
|
-
|
-
|
-
|
19,014
|
-
|
-
|
-
|
-
|
19,014
|
|||||||||||||||||||
Tax
benefit on disposition of employee stock purchases
|
-
|
-
|
-
|
120
|
-
|
-
|
-
|
-
|
120
|
|||||||||||||||||||
Other
|
-
|
-
|
-
|
(15
|
)
|
-
|
-
|
-
|
-
|
(15
|
)
|
|||||||||||||||||
BALANCE,
February 28, 2006
|
$
|
2
|
$
|
2,037
|
$
|
289
|
$
|
1,159,421
|
$
|
1,592,311
|
$
|
247,427
|
$
|
(26,249
|
)
|
$
|
(67
|
)
|
$
|
2,975,171
|
||||||||
The
accompanying notes are an integral part of these
statements.
|
CONSTELLATION
BRANDS, INC. AND SUBSIDIARIES
|
||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||||
(in
thousands)
|
||||||||||
For
the Years Ended
|
||||||||||
February
28,
|
February
28,
|
February
29,
|
||||||||
2006
|
2005
|
2004
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
income
|
$
|
325,262
|
$
|
276,464
|
$
|
220,414
|
||||
Adjustments
to reconcile net income to net cash provided by
operating
activities:
|
||||||||||
Depreciation
of property, plant and equipment
|
119,946
|
93,139
|
80,079
|
|||||||
Proceeds
from early termination of derivative contracts
|
48,776
|
-
|
-
|
|||||||
Deferred
tax provision
|
30,116
|
48,274
|
31,398
|
|||||||
Amortization
of intangible and other assets
|
8,152
|
10,516
|
21,875
|
|||||||
Stock-based
compensation expense
|
7,516
|
109
|
233
|
|||||||
Loss
on disposal of assets
|
2,188
|
2,442
|
5,127
|
|||||||
Amortization
of discount on long-term debt
|
77
|
72
|
93
|
|||||||
Equity
in earnings of equity method investees
|
(825
|
)
|
(1,753
|
)
|
(542
|
)
|
||||
Non-cash
portion of loss on extinguishment of debt
|
-
|
23,181
|
800
|
|||||||
Gain
on change in fair value of derivative instruments
|
-
|
-
|
(1,181
|
)
|
||||||
Change
in operating assets and liabilities, net of effects
from
purchases and sales of businesses:
|
||||||||||
Accounts
receivable, net
|
44,191
|
(100,280
|
)
|
(63,036
|
)
|
|||||
Inventories
|
(121,887
|
)
|
(74,466
|
)
|
96,051
|
|||||
Prepaid
expenses and other current assets
|
7,267
|
(8,100
|
)
|
2,192
|
||||||
Accounts
payable
|
(1,241
|
)
|
11,388
|
(61,647
|
)
|
|||||
Accrued
excise taxes
|
3,987
|
25,405
|
7,658
|
|||||||
Other
accrued expenses and liabilities
|
(35,105
|
)
|
11,607
|
11,417
|
||||||
Other,
net
|
(2,449
|
)
|
2,702
|
(10,624
|
)
|
|||||
Total
adjustments
|
110,709
|
44,236
|
119,893
|
|||||||
Net
cash provided by operating activities
|
435,971
|
320,700
|
340,307
|
|||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||
Purchases
of property, plant and equipment
|
(132,498
|
)
|
(119,664
|
)
|
(105,094
|
)
|
||||
Purchases
of businesses, net of cash acquired
|
(45,893
|
)
|
(1,052,471
|
)
|
(1,069,470
|
)
|
||||
Payment
of accrued earn-out amount
|
(3,088
|
)
|
(2,618
|
)
|
(2,035
|
)
|
||||
Investment
in equity method investee
|
(2,723
|
)
|
(86,121
|
)
|
-
|
|||||
Proceeds
from sales of assets
|
119,679
|
13,771
|
13,449
|
|||||||
Proceeds
from sales of equity method investments
|
35,953
|
9,884
|
-
|
|||||||
Proceeds
from sales of businesses
|
17,861
|
-
|
3,814
|
|||||||
Proceeds
from sales of marketable equity securities
|
-
|
14,359
|
849
|
|||||||
Other
investing activities
|
(4,849
|
)
|
-
|
-
|
||||||
Net
cash used in investing activities
|
(15,558
|
)
|
(1,222,860
|
)
|
(1,158,487
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||
Principal
payments of long-term debt
|
(527,593
|
)
|
(1,488,686
|
)
|
(1,282,274
|
)
|
||||
Payment
of preferred stock dividends
|
(9,804
|
)
|
(9,804
|
)
|
(3,295
|
)
|
||||
Net
proceeds from (repayment of) notes payable
|
63,802
|
(45,858
|
)
|
(1,113
|
)
|
|||||
Exercise
of employee stock options
|
31,504
|
48,241
|
36,017
|
|||||||
Proceeds
from issuance of long-term debt
|
9,625
|
2,400,000
|
1,600,000
|
|||||||
Proceeds
from employee stock purchases
|
6,229
|
4,690
|
3,481
|
|||||||
Payment
of issuance costs of long-term debt
|
-
|
(24,403
|
)
|
(33,748
|
)
|
|||||
Proceeds
from equity offerings, net of fees
|
-
|
-
|
426,086
|
|||||||
Net
cash (used in) provided by financing activities
|
(426,237
|
)
|
884,180
|
745,154
|
||||||
Effect
of exchange rate changes on cash and cash investments
|
(933
|
)
|
(1,521
|
)
|
96,352
|
|||||
NET
(DECREASE) INCREASE IN CASH AND CASH INVESTMENTS
|
(6,757
|
)
|
(19,501
|
)
|
23,326
|
|||||
CASH
AND CASH INVESTMENTS, beginning of year
|
17,635
|
37,136
|
13,810
|
|||||||
CASH
AND CASH INVESTMENTS, end of year
|
$
|
10,878
|
$
|
17,635
|
$
|
37,136
|
||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||||
Cash
paid during the year for:
|
||||||||||
Interest
|
$
|
198,787
|
$
|
124,899
|
$
|
137,359
|
||||
Income
taxes
|
$
|
42,909
|
$
|
83,675
|
$
|
76,990
|
||||
SUPPLEMENTAL
DISCLOSURES OF NON-CASH INVESTING
AND
FINANCING ACTIVITIES:
|
||||||||||
Fair
value of assets acquired, including cash acquired
|
$
|
49,554
|
$
|
1,938,035
|
$
|
1,776,064
|
||||
Liabilities
assumed
|
(1,341
|
)
|
(878,134
|
)
|
(621,578
|
)
|
||||
Net
assets acquired
|
48,213
|
1,059,901
|
1,154,486
|
|||||||
Less
- note payable issuance
|
(2,320
|
)
|
-
|
-
|
||||||
Less
- stock issuance
|
-
|
-
|
(77,243
|
)
|
||||||
Less
- direct acquisition costs accrued or previously paid
|
-
|
(985
|
)
|
(5,939
|
)
|
|||||
Less
- cash acquired
|
-
|
(6,445
|
)
|
(1,834
|
)
|
|||||
Net
cash paid for purchases of businesses
|
$
|
45,893
|
$
|
1,052,471
|
$
|
1,069,470
|
||||
The
accompanying notes are an integral part of these statements.
|
CONSTELLATION
BRANDS, INC. AND SUBSIDIARIES
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS
FEBRUARY
28, 2006
1. SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES:
Description
of business -
Constellation
Brands, Inc. and its subsidiaries (the “Company”) operate primarily in the
beverage alcohol industry. The Company is a leading international producer
and
marketer of beverage alcohol with a broad portfolio of brands across the wine,
imported beer and spirits categories. The Company has the largest wine business
in the world and is the largest multi-category supplier of beverage alcohol
in
the United States (“U.S.”); a leading producer and exporter of wine from
Australia and New Zealand; and both a major producer and independent drinks
wholesaler in the United Kingdom (“U.K.”). In North America, the Company
distributes its products through wholesale distributors. In Australia, the
Company distributes its products directly to off-premise accounts, such as
major
retail chains, on-premise accounts, such as hotels and restaurants, and large
wholesalers. In the U.K., the Company distributes its products directly to
off-premise accounts, such as major retail chains, and to other wholesalers.
Through the Company’s U.K. wholesale business, the Company distributes its
branded products and those of other major drinks companies to on-premise
accounts: pubs, clubs, hotels and restaurants.
Principles
of consolidation -
The
consolidated financial statements of the Company include the accounts of
Constellation Brands, Inc. and all of its subsidiaries. All intercompany
accounts and transactions have been eliminated.
Management’s
use of estimates -
The
preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
Revenue
recognition -
Sales
are
recognized when title passes to the customer, which is generally when the
product is shipped. Amounts billed to customers for shipping and handling are
classified as sales. Sales reflect reductions attributable to consideration
given to customers in various customer incentive programs, including pricing
discounts on single transactions, volume discounts, promotional and advertising
allowances, coupons, and rebates.
Cost
of product sold -
The
types
of costs included in cost of product sold are raw materials, packaging
materials, manufacturing costs, plant administrative support and overheads,
and
freight and warehouse costs (including distribution network costs). Distribution
network costs include inbound freight charges and outbound shipping and handling
costs, purchasing and receiving costs, inspection costs, warehousing and
internal transfer costs.
Selling,
general and administrative expenses -
The
types
of costs included in selling, general and administrative expenses consist
predominately of advertising and non-manufacturing administrative and overhead
costs. Distribution network costs are not included in the Company’s selling,
general and administrative expenses, but are included in cost of product sold
as
described above. The Company expenses advertising costs as incurred, shown
or
distributed. Prepaid advertising costs at February 28, 2006, and February 28,
2005, were not material. Advertising expense for the years ended February 28,
2006, February 28, 2005, and February 29, 2004, was $142.4 million, $139.1
million and $117.8 million, respectively.
Foreign currency
translation -
The
“functional currency” for translating the accounts of the Company’s operations
outside the U.S. is the local currency. The translation from the applicable
foreign currencies to U.S. dollars is performed for balance sheet accounts
using
exchange rates in effect at the balance sheet date and for revenue and expense
accounts using a weighted average exchange rate during the period. The resulting
translation adjustments are recorded as a component of Accumulated Other
Comprehensive Income (Loss) (“AOCI”). Gains or losses resulting from foreign
currency denominated transactions are included in selling, general and
administrative expenses in the Company’s Consolidated Statements of Income. The
Company engages in foreign currency denominated transactions with customers,
suppliers and non-U.S. subsidiaries. Aggregate foreign currency transaction
net
gains were $5.1 million, $5.3 million and $16.6 million for the years ended
February 28, 2006, February 28, 2005, and February 29, 2004,
respectively.
Cash
investments -
Cash
investments consist of highly liquid investments with an original maturity
when
purchased of three months or less and are stated at cost, which approximates
market value. The amounts at February 28, 2006, and February 28, 2005, are
not
significant.
Allowance
for doubtful accounts -
The
Company records an allowance for doubtful accounts for estimated losses
resulting from the inability of its customers to make required payments. The
majority of the accounts receivable balance is generated from sales to
independent distributors with whom the Company has a predetermined collection
date arranged through electronic funds transfer. The allowance for doubtful
accounts was $13.5 million and $16.3 million as of February 28, 2006, and
February 28, 2005, respectively.
Fair
value of financial instruments -
To
meet
the reporting requirements of Statement of Financial Accounting Standards No.
107, “Disclosures about Fair Value of Financial Instruments,” the Company
calculates the fair value of financial instruments using quoted market prices
whenever available. When quoted market prices are not available, the Company
uses standard pricing models for various types of financial instruments (such
as
forwards, options, swaps, etc.) which take into account the present value of
estimated future cash flows.
The
carrying amount and estimated fair value of the Company’s financial instruments
are summarized as follows:
February
28, 2006
|
February
28, 2005
|
||||||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
||||||||||
(in
thousands)
|
|||||||||||||
Assets:
|
|||||||||||||
Cash
and cash investments
|
$
|
10,878
|
$
|
10,878
|
$
|
17,635
|
$
|
17,635
|
|||||
Accounts
receivable
|
$
|
771,875
|
$
|
771,875
|
$
|
849,642
|
$
|
849,642
|
|||||
Investment
in marketable
equity
securities
|
$
|
27
|
$
|
27
|
$
|
-
|
$
|
-
|
|||||
Currency
forward contracts
|
$
|
11,677
|
$
|
11,677
|
$
|
45,606
|
$
|
45,606
|
|||||
Interest
rate swap contracts
|
$
|
1,429
|
$
|
1,429
|
$
|
14,684
|
$
|
14,684
|
|||||
Liabilities:
|
|||||||||||||
Notes
payable to banks
|
$
|
79,881
|
$
|
79,881
|
$
|
16,475
|
$
|
16,475
|
|||||
Accounts
payable
|
$
|
312,839
|
$
|
312,839
|
$
|
345,254
|
$
|
345,254
|
|||||
Long-term
debt, including
current
portion
|
$
|
2,729,846
|
$
|
2,786,720
|
$
|
3,272,801
|
$
|
3,374,337
|
|||||
Currency
forward contracts
|
$
|
3,960
|
$
|
3,960
|
$
|
2,061
|
$
|
2,061
|
The
following methods and assumptions were used to estimate the fair value of each
class of financial instruments:
Cash
and cash investments, accounts receivable and accounts payable:
The
carrying amounts approximate fair value due to the short maturity of these
instruments.
Investment
in marketable equity securities:
The
fair value is estimated based on quoted market prices.
Currency
forward contracts:
The fair
value is estimated based on quoted market prices.
Interest
rate swap contracts:
The fair
value is estimated based on quoted market prices.
Notes
payable to banks: These
instruments are variable interest rate bearing notes for which the carrying
value approximates the fair value.
Long-term
debt:
The
senior credit facility is subject to variable interest rates which are
frequently reset; accordingly, the carrying value of this debt approximates
its
fair value. The fair value of the remaining long-term debt, which is all fixed
rate, is estimated by discounting cash flows using interest rates currently
available for debt with similar terms and maturities.
Derivative
instruments -
As
a
multinational company, the Company is exposed to market risk from changes in
foreign currency exchange rates and interest rates that could affect the
Company’s results of operations and financial condition. The amount of
volatility realized will vary based upon the effectiveness and level of
derivative instruments outstanding during a particular period of time, as well
as the currency and interest rate market movements during that same
period.
The
Company enters into derivative instruments, primarily interest rate swaps and
foreign currency forwards, to manage interest rate and foreign currency risks.
In accordance with Statement of Financial Accounting Standards No. 133 (“SFAS
No. 133”), “Accounting for Derivative Instruments and Hedging Activities,” as
amended, the Company recognizes all derivatives as either assets or liabilities
on the balance sheet and measures those instruments at fair value. The fair
values of the Company’s derivative instruments change with fluctuations in
interest rates and/or currency rates and are expected to offset changes in
the
values of the underlying exposures. The Company’s derivative instruments are
held solely to hedge economic exposures. The Company follows strict policies
to
manage interest rate and foreign currency risks, including prohibitions on
derivative market-making or other speculative activities. As of February 28,
2006, and February 28, 2005, the Company had foreign exchange contracts
outstanding with a notional value of $1,254.7 million and $601.6 million,
respectively. In addition, as of February 28, 2006, and February 28, 2005,
the
Company had interest rate swap agreements outstanding with a notional value
of
$1,200.0 million (see Note 9).
To
qualify for hedge accounting under SFAS No. 133, the details of the hedging
relationship must be formally documented at inception of the arrangement,
including the risk management objective, hedging strategy, hedged item, specific
risk that is being hedged, the derivative instrument, how effectiveness is
being
assessed and how ineffectiveness will be measured. The derivative must be highly
effective in offsetting either changes in the fair value or cash flows, as
appropriate, of the risk being hedged. Effectiveness is evaluated on a
retrospective and prospective basis based on quantitative measures.
Certain
of the Company’s derivative instruments do not qualify for SFAS No. 133 hedge
accounting treatment; for others, the Company chooses not to maintain the
required documentation to apply hedge accounting treatment. These instruments
are used to hedge the Company’s exposure to fluctuations in the value of foreign
currency denominated receivables and payables, foreign currency investments,
primarily consisting of loans to subsidiaries, and cash flows related primarily
to repatriation of those loans or investments. Forward contracts, generally
less
than 12 months in duration, are used to hedge some of these risks. The Company’s
derivative policy permits the use of non-SFAS No. 133 hedging when the hedging
instrument is settled within the fiscal quarter or offsets a recognized balance
sheet exposure. In these circumstances, the mark to fair value is reported
currently through earnings in selling, general and administrative expenses
in
the Company’s Consolidated Statements of Income.
Furthermore,
for derivative instruments which qualify for hedge accounting treatment, when
it
is determined that a derivative is not, or has ceased to be, highly effective
as
a hedge, the Company discontinues hedge accounting prospectively. The Company
discontinues hedge accounting prospectively when (i) the derivative is no longer
highly effective in offsetting changes in the cash flows of a hedged item;
(ii)
the derivative expires or is sold, terminated, or exercised; (iii) it is no
longer probable that the forecasted transaction will occur; or (iv) management
determines that designating the derivative as a hedging instrument is no longer
appropriate.
Cash
flow hedges:
The
Company is exposed to foreign denominated cash flow fluctuations in connection
with sales to third parties, intercompany sales, available for sale securities
and intercompany financing arrangements. Foreign currency forward contracts
are
used to hedge certain of these risks. In addition, the Company utilizes interest
rate swaps to manage its exposure to changes in interest rates. Derivatives
managing the Company’s cash flow exposures generally mature within three years
or less, with a maximum maturity of five years. Throughout the term of the
designated cash flow hedge relationship, but at least quarterly, a retrospective
evaluation and prospective assessment of hedge effectiveness is performed.
In
the event the relationship is no longer effective, the fair market value of
the
hedging derivative instrument is recognized immediately in the Company’s
Consolidated Statements of Income. In conjunction with its effectiveness
testing, the Company also evaluates ineffectiveness associated with the hedge
relationship. Resulting ineffectiveness, if any, is recognized immediately
in
the Company’s Consolidated Statements of Income.
The
Company records the fair value of its foreign exchange contracts qualifying
for
cash flow hedge accounting treatment in its consolidated balance sheet with
the
related gain or loss on those contracts deferred in stockholders’ equity (as a
component of AOCI). These deferred gains or losses are recognized in the
Company’s Consolidated Statements of Income in the same period in which the
underlying hedged items are recognized, and on the same line item as the
underlying hedged items. However, to the extent that any derivative instrument
is not considered to be perfectly effective in offsetting the change in the
value of the hedged item, the amount related to the ineffective portion of
this
derivative instrument is immediately recognized in the Company’s Consolidated
Statements of Income in selling, general and administrative
expenses.
The
Company expects $13.4 million of net gains to be reclassified from AOCI to
earnings within the next 12 months. The amount of hedge ineffectiveness
associated with the Company’s designated cash flow hedge instruments recognized
in the Company’s Consolidated Statements of Income during the years ended
February 28, 2006, February 28, 2005, and February 29, 2004, was not material.
All components of the Company’s derivative instruments’ gains or losses are
included in the assessment of hedge effectiveness. In addition, the amount
of
net gains reclassified into earnings as a result of the discontinuance of cash
flow hedge accounting due to the probability that the original forecasted
transaction would not occur by the end of the originally specified time period
was not material for the years ended February 28, 2006, February 28, 2005,
and
February 29, 2004.
Fair
value hedges:
Fair
value hedges are hedges that offset the risk of changes in the fair values
of
recorded assets and liabilities, and firm commitments. The Company records
changes in fair value of derivative instruments which are designated and deemed
effective as fair value hedges, in earnings offset by the corresponding changes
in the fair value of the hedged items.
The
amount of hedge ineffectiveness associated with the Company’s designated fair
value hedge instruments recognized in the Company’s Consolidated Statements of
Income for the years ended February 28, 2006, and February 28, 2005, was not
material. The Company did not have any fair value hedge instruments outstanding
for the year ended February 29, 2004. All components of the Company’s derivative
instruments’ gains or losses are included in the assessment of hedge
effectiveness. There were no gains or losses recognized in earnings resulting
from a hedged firm commitment no longer qualifying as a fair value
hedge.
Net
investment hedges:
Net
investment hedges are hedges that use derivative instruments or non-derivative
instruments to hedge the foreign currency exposure of a net investment in a
foreign operation. The Company manages currency exposures resulting from its
net
investments in foreign subsidiaries principally with debt denominated in the
related foreign currency. Gains and losses on these instruments are recorded
as
foreign currency translation adjustments in AOCI. Currently, the Company has
designated the Sterling Senior Notes and the Sterling Series C Senior Notes
(as
defined in Note 9) totaling £155.0 million aggregate principal amount as a hedge
against the net investment in the Company’s U.K. subsidiary. For the years ended
February 28, 2006, February 28, 2005, and February 29, 2004, net gains (losses)
of $25.9 million, ($8.1) million and ($45.9) million, respectively, are included
in foreign currency translation adjustments within AOCI.
Counterparty
credit risk:
Counterparty
credit risk relates to losses the Company could incur if a counterparty defaults
on a derivative contract. The Company manages exposure to counterparty credit
risk by requiring specified minimum credit standards and diversification of
counterparties. The Company enters into master agreements with its
counterparties that allow netting of certain exposures in order to manage this
risk. All of the Company’s counterpart exposures are with counterparts that have
investment grade ratings. The Company has procedures to monitor the credit
exposure for both mark to market and future potential exposures.
Inventories
-
Inventories
are stated at the lower of cost (computed in accordance with the first-in,
first-out method) or market. Elements of cost include materials, labor and
overhead and are classified as follows:
February
28,
2006
|
February
28,
2005
|
||||||
(in
thousands)
|
|||||||
Raw
materials and supplies
|
$
|
82,366
|
$
|
71,562
|
|||
In-process
inventories
|
1,081,304
|
957,567
|
|||||
Finished
case goods
|
540,762
|
578,606
|
|||||
$
|
1,704,432
|
$
|
1,607,735
|
A
substantial portion of barreled whiskey and brandy will not be sold within
one
year because of the duration of the aging process. All barreled whiskey and
brandy are classified as in-process inventories and are included in current
assets, in accordance with industry practice. Bulk wine inventories are also
included as in-process inventories within current assets, in accordance with
the
general practices of the wine industry, although a portion of such inventories
may be aged for periods greater than one year. Warehousing, insurance, ad
valorem taxes and other carrying charges applicable to barreled whiskey and
brandy held for aging are included in inventory costs.
The
Company assesses the valuation of its inventories and reduces the carrying
value
of those inventories that are obsolete or in excess of the Company’s forecasted
usage to their estimated net realizable value. The Company estimates the net
realizable value of such inventories based on analyses and assumptions
including, but not limited to, historical usage, future demand and market
requirements. Reductions to the carrying value of inventories are recorded
in
cost of product sold. If the future demand for the Company’s products is
less favorable than the Company’s forecasts, then the value of the inventories
may be required to be reduced, which would result in additional expense to
the
Company and affect its results of operations.
Property,
plant and equipment -
Property,
plant and equipment is stated at cost. Major additions and betterments are
charged to property accounts, while maintenance and repairs are charged to
operations as incurred. The cost of properties sold or otherwise disposed of
and
the related accumulated depreciation are eliminated from the accounts at the
time of disposal and resulting gains and losses are included as a component
of
operating income.
Depreciation
-
Depreciation
is computed primarily using the straight-line method over the following
estimated useful lives:
Depreciable
Life in Years
|
|
Land
improvements
|
15
to 32
|
Vineyards
|
16
to 26
|
Buildings
and improvements
|
10
to 44
|
Machinery
and equipment
|
3
to 35
|
Motor
vehicles
|
3
to 7
|
Goodwill
and other intangible assets -
In
accordance with Statement of Financial Accounting Standards No. 142 (“SFAS No.
142”), “Goodwill and Other Intangible Assets,” the Company reviews its goodwill
and indefinite lived intangible assets annually for impairment, or sooner,
if
events or changes in circumstances indicate that the carrying amount of an
asset
may not be recoverable. The Company uses December 31 as its annual impairment
test measurement date. Indefinite lived intangible assets consist principally
of
trademarks. Intangible assets determined to have a finite life, primarily
distribution agreements, are amortized over their estimated useful lives and
are
subject to review for impairment in accordance with the provisions of SFAS
No.
144 (as defined below). Note 6 provides a summary of intangible assets
segregated between amortizable and nonamortizable amounts. No instances of
impairment were noted on the Company’s goodwill and other intangible assets for
the years ended February 28, 2006, February 28, 2005, and February 29,
2004.
Other
assets -
Other
assets include the following: (i) investments in equity method investees which
are carried under the equity method of accounting (see Note
7);
(ii)
deferred financing costs which are stated at cost, net of accumulated
amortization, and are amortized on an effective interest basis over the term
of
the related debt; (iii) deferred tax assets which are stated at cost,
net
of
valuation allowances
(see
Note 10);
and
(iv) derivative assets which are stated at fair value (see discussion
above).
Long-lived
assets impairment -
In
accordance with Statement of Financial Accounting Standards No. 144 (“SFAS No.
144”), “Accounting for the Impairment or Disposal of Long-Lived Assets,” the
Company reviews its long-lived assets for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be
recoverable. Recoverability of assets to be held and used is measured by a
comparison of the carrying amount of an asset to estimated undiscounted cash
flows expected to be generated by the asset. If the carrying amount of an asset
exceeds its estimated undiscounted future cash flows, an impairment charge
is
recognized for the amount by which the carrying amount of the asset exceeds
its
fair value. Assets held for sale are reported at the lower of the carrying
amount or fair value less costs to sell
and
are no longer depreciated.
Pursuant
to this policy and in connection with the restructuring plan of the
Constellation Wines segment
(see
Note 20), the Company recorded losses of $2.1 million on the disposal of certain
property, plant and equipment during the year ended February 29, 2004. These
losses are included in restructuring and related charges on the Company’s
Consolidated Statements of Income as they are part of the restructuring plan.
No
losses were recorded for the years ended February 28, 2006, and February 28,
2005.
Income
taxes -
The
Company uses the asset and liability method of accounting for income taxes.
This
method accounts for deferred income taxes by applying statutory rates in effect
at the balance sheet date to the difference between the financial reporting
and
tax bases of assets and liabilities.
Environmental
-
Environmental
expenditures that relate to current operations or to an existing condition
caused by past operations, and which do not contribute to current or future
revenue generation, are expensed. Liabilities for environmental risks or
components thereof are recorded when environmental assessments and/or remedial
efforts are probable, and the cost can be reasonably estimated. Generally,
the
timing of these accruals coincides with the completion of a feasibility study
or
the Company’s commitment to a formal plan of action. Liabilities for
environmental costs were not material at February 28, 2006, and February 28,
2005.
Earnings
per common share -
Effective
June 1, 2004, the Company adopted EITF Issue No. 03-6 (“EITF No. 03-6”),
“Participating Securities and the Two-Class Method under FASB Statement No.
128.” EITF No. 03-6 clarifies what is meant by a “participating security,”
provides guidance on applying the two-class method for computing earnings per
share, and requires affected companies to retroactively restate earnings per
share amounts for all periods presented.
The
Company has two classes of common stock: Class A Common Stock and Class B
Convertible Common Stock. With respect to dividend rights, the Class A Common
Stock is entitled to cash dividends of at least ten percent higher than those
declared and paid on the Class B Convertible Common Stock. Therefore, under
EITF
No. 03-6, the Class B Convertible Common Stock is considered a participating
security requiring the use of the two-class method for the computation of net
income per share - basic, rather than the if-converted method which
was previously used. In addition, the shares of Class B Convertible Common
Stock are considered to be participating convertible securities since the shares
of Class B Convertible Common Stock are convertible into shares of Class A
Common Stock on a one-to-one basis at any time at the option of the holder.
The
two-class computation method for each period reflects the amount of allocated
undistributed earnings per share computed using the participation percentage
which reflects the minimum dividend rights of each class of stock. Earnings
per
share - basic reflects the application of EITF No. 03-6 and has been computed
using the two-class method for all periods presented. Earnings per share -
diluted continues to be computed using the if-converted method (see Note
16).
Basic
earnings per common share excludes the effect of common stock equivalents and
is
computed using the two-class computation method. Diluted earnings per common
share reflects the potential dilution that could result if securities or other
contracts to issue common stock were exercised or converted into common stock.
Diluted earnings per common share assumes the exercise of stock options using
the treasury stock method and the conversion of Class B Convertible Common
Stock
and Preferred Stock (as defined in Note 15) using
the
if-converted method.
Stock-based
employee compensation plans
-
As
of
February 28, 2006, the Company has four stock-based employee compensation plans,
which are described more fully in
Note
15. The
Company
applies the intrinsic value method described in Accounting Principles Board
Opinion No. 25 (“APB No. 25”), “Accounting for Stock Issued to Employees,” and
related interpretations in accounting for these plans. In accordance with APB
No. 25, the compensation cost for stock options is recognized in income based
on
the excess, if any, of the quoted market price of the stock at the grant date
of
the award or other measurement date over the amount an employee must pay to
acquire the stock. Options granted under the Company’s stock option plans have
an exercise price equal to the market value of the underlying common stock
on
the date of grant; therefore, no incremental compensation expense has been
recognized for grants made to employees under the Company’s stock option plans.
The Company utilizes the disclosure-only provisions of Statement of Financial
Accounting Standards No. 123 (“SFAS No. 123”), “Accounting for Stock-Based
Compensation,” as amended.
In
December 2004, the FASB issued Statement of Financial Accounting Standards
No.
123 (revised 2004) (“SFAS No. 123(R)”), “Share-Based Payment,” which replaces
SFAS No. 123 and supersedes APB No. 25. SFAS No. 123(R) requires the cost
resulting from all share-based payment transactions be recognized in the
financial
statements. The Company adopted SFAS No. 123(R) on March 1, 2006. See Note
23
for additional discussion regarding SFAS No. 123(R).
Stock-based
awards, primarily stock options, granted by the Company are subject to specific
vesting conditions, generally time vesting, or at the date the employee retires
(as defined by the stock option plan), if earlier. Under APB No. 25, as the
exercise price is equal to the market value of the underlying common stock
on
the date of grant, no compensation expense is recognized for the granting of
these stock options. Under the disclosure only provisions of SFAS No. 123,
for
stock-based awards that specify an employee vests in the award upon retirement,
the Company accounts for the compensation expense ratably over the stated
vesting period. If the employee retires before the end of the stated vesting
period, then any remaining unrecognized compensation expense is accounted for
at
the date of retirement. The Company will continue to apply this approach for
any
awards granted prior to the Company’s adoption of SFAS No. 123(R) on March 1,
2006, and for the unrecognized compensation expense associated with the
remaining portion of the then unvested outstanding awards. The remaining portion
of the unvested outstanding awards as of February 28, 2006, is not
material.
With
the
Company’s adoption of SFAS No. 123(R) on March 1, 2006, the Company revised its
approach for recognition of compensation expense for all new stock-based awards
that accelerate vesting upon retirement. Under this revised approach,
compensation expense will be recognized immediately for awards granted to
retirement-eligible employees or over the period from the date of grant to
the
date of retirement-eligibility if that is expected to occur during the requisite
service period.
On
February 16, 2006, the Company’s Board of Directors approved the accelerated
vesting of certain unvested stock options previously awarded under the Company’s
Long-Term Stock Incentive Plan and Incentive Stock Option Plan. Nearly all
of
the accelerated vesting was for stock options awarded with a performance-based
acceleration feature. The acceleration of these stock options will enable the
Company to more accurately forecast future compensation expense and to reduce
related earnings volatility. As a result of the accelerated vesting, options
to
purchase 5,130,778 shares of the Company’s Class A Common Stock, of which 98.7%
were in-the-money, became fully exercisable. The acceleration eliminates future
compensation expense of approximately $38.8 million that would have otherwise
been recognized in the Company’s Consolidated Statements of Income beginning
March 1, 2006, through February 28, 2010. Also on February 16, 2006, the Company
announced its worldwide wines reorganization (see Note 20). As a result of
these foregoing actions, the Company recorded $7.3 million of stock-based
employee compensation expense during the year ended February 28, 2006, of which
$6.9 million is recorded as Restructuring and Related Charges and $0.4 million
is recorded as selling, general and administrative expenses in the Company’s
Consolidated Statements of Income.
The
following table illustrates the effect on net income and earnings per share
as
if the Company had applied the fair value recognition provisions of SFAS No.
123
to stock-based employee compensation:
For
the Years Ended
|
||||||||||
February
28,
2006
|
February
28,
2005
|
February
29,
2004
|
||||||||
(in
thousands, except per share data)
|
||||||||||
Net
income, as reported
|
$
|
325,262
|
$
|
276,464
|
$
|
220,414
|
||||
Add:
Stock-based employee
compensation
expense included in
reported
net income, net of related
tax
effects
|
4,801
|
69
|
160
|
|||||||
Deduct:
Total stock-based employee
compensation
expense determined
under
fair value based method for
all
awards, net of related tax effects
|
(38,718
|
)
|
(33,461
|
)
|
(16,582
|
)
|
||||
Pro
forma net income
|
$
|
291,345
|
$
|
243,072
|
$
|
203,992
|
For
the Years Ended
|
||||||||||
February
28,
2006
|
February
28,
2005
|
February
29,
2004
|
||||||||
(in
thousands, except per share data)
|
||||||||||
Earnings
per common share - basic:
|
||||||||||
Class
A Common Stock, as reported
|
$
|
1.44
|
$
|
1.25
|
$
|
1.08
|
||||
Class
B Convertible Common Stock,
as
reported
|
$
|
1.31
|
$
|
1.14
|
$
|
0.98
|
||||
Class
A Common Stock, pro forma
|
$
|
1.29
|
$
|
1.09
|
$
|
1.00
|
||||
Class
B Convertible Common Stock,
pro
forma
|
$
|
1.17
|
$
|
0.99
|
$
|
0.90
|
||||
Earnings
per common share - diluted,
as
reported
|
$
|
1.36
|
$
|
1.19
|
$
|
1.03
|
||||
Earnings
per common share - diluted,
pro
forma
|
$
|
1.21
|
$
|
1.04
|
$
|
0.95
|
2. RECENTLY
ADOPTED ACCOUNTING PRONOUNCEMENTS:
On
October 22, 2004, the American Jobs Creation Act (“AJCA”) was signed into law.
The AJCA includes a special one-time 85% dividends received deduction for
certain foreign earnings that are repatriated. In December 2004, the Financial
Accounting Standards Board (“FASB”) issued FASB Staff Position No. FAS 109-2
(“FSP FAS 109-2”), “Accounting and Disclosure Guidance for the Foreign Earnings
Repatriation Provision within the American Jobs Creation Act of 2004.” FSP FAS
109-2 provides accounting and disclosure guidance for this repatriation
provision (see Note 10).
Effective
September 1, 2005, the Company adopted Statement of Financial Accounting
Standards No. 153 (“SFAS No. 153”), “Exchanges of Nonmonetary Assets - an
amendment of APB Opinion No. 29.” SFAS No. 153 amends Accounting Principles
Board Opinion No. 29 (“APB No. 29”), “Accounting for Nonmonetary Transactions,”
to eliminate the exception from fair value measurement for nonmonetary exchanges
of similar productive assets and replace it with a general exception from fair
value measurement for exchanges that do not have commercial substance. SFAS
No.
153 specifies that a nonmonetary exchange has commercial substance if the future
cash flows of the entity are expected to change significantly as a result of
the
exchange. The adoption of SFAS No. 153 did not have a material impact on the
Company’s consolidated financial statements.
Effective
February 28, 2006, the Company adopted FASB Interpretation No. 47 (“FIN No.
47”), “Accounting for Conditional Asset Retirement Obligations - an
interpretation of FASB Statement No. 143.” FIN No. 47 clarifies the term
conditional asset retirement obligation as used in FASB Statement No. 143,
“Accounting for Asset Retirement Obligations.” A conditional asset retirement
obligation is an unconditional legal obligation to perform an asset retirement
activity in which the timing and/or method of settlement are conditional on
a
future event that may or may not be within the control of the entity. Therefore,
an entity is required to recognize a liability for the fair value of a
conditional asset retirement obligation if the fair value of the liability
can
be reasonably estimated. The adoption of FIN No. 47 did not have a material
impact on the Company’s consolidated financial statements.
3. ACQUISITIONS:
Acquisition
of Robert Mondavi -
On
December 22, 2004, the Company acquired all of the outstanding capital stock
of
The Robert Mondavi Corporation (“Robert Mondavi”), a leading premium wine
producer based in Napa, California. Through this transaction, the Company
acquired various additional winery and vineyard interests, and, additionally
produces, markets and sells premium, super-premium and fine California wines
under the Woodbridge
by Robert Mondavi, Robert Mondavi Private Selection and Robert Mondavi Winery
brand names.
As a
result of the Robert Mondavi acquisition, the Company acquired an ownership
interest in Opus One, a joint venture owned equally by Robert Mondavi and Baron
Philippe de Rothschild, S.A. During September 2005, the Company’s president and
Baroness Philippine de Rothschild announced an agreement to maintain equal
ownership of Opus One. Opus One produces fine wines at its Napa Valley
winery.
The
acquisition of Robert Mondavi supports the Company’s strategy of strengthening
the breadth of its portfolio across price segments to capitalize on the overall
growth in the premium, super-premium and fine wine categories. The Company
believes that the acquired Robert Mondavi brand names have strong brand
recognition globally. The vast majority of sales from these brands are generated
in the United States. The Company is leveraging the Robert Mondavi brands in
the
United States through its selling, marketing and distribution infrastructure.
The Company also intends to further expand distribution for the Robert Mondavi
brands in Europe through its Constellation Europe infrastructure.
The
Robert Mondavi acquisition supports the Company’s strategy of growth and breadth
across categories and geographies, and strengthens its competitive position
in
its core markets. The
Robert Mondavi acquisition provides the Company with a greater presence in
the
growing premium, super-premium and fine wine sectors within the United States
and the ability to capitalize on the broader geographic distribution in
strategic international markets. In
particular, the Company believes there are growth opportunities for premium,
super-premium and fine wines in the United Kingdom and other “new world” wine
markets.
Total
consideration paid in cash to the Robert Mondavi shareholders was $1,030.7
million. Additionally, the Company incurred direct acquisition costs of $12.0
million. The purchase price was financed with borrowings under the Company’s
2004 Credit Agreement (as defined in Note 9).
In
accordance with the purchase method of accounting, the acquired net assets
are
recorded at fair value at the date of acquisition. The purchase price was based
primarily on the estimated future operating results of the Robert Mondavi
business, including the factors described above, as well as an estimated benefit
from operating cost synergies.
The
results of operations of the Robert Mondavi business are reported in the
Constellation Wines segment and have been included in the Consolidated
Statements of Income since the acquisition date.
The
following table summarizes the fair values of the assets acquired and
liabilities assumed in the Robert Mondavi acquisition at the date of
acquisition, as adjusted for the final appraisal:
(in
thousands)
|
||||
Current
assets
|
$
|
513,782
|
||
Property,
plant and equipment
|
438,140
|
|||
Other
assets
|
124,450
|
|||
Trademarks
|
138,000
|
|||
Goodwill
|
634,203
|
|||
Total
assets acquired
|
1,848,575
|
|||
Current
liabilities
|
310,919
|
|||
Long-term
liabilities
|
494,995
|
|||
Total
liabilities assumed
|
805,914
|
|||
Net
assets acquired
|
$
|
1,042,661
|
The
trademarks are not subject to amortization. None of the goodwill is expected
to
be deductible for tax purposes.
Following
the Robert Mondavi acquisition, the Company sold certain of the acquired
vineyard properties and related assets, investments accounted for under the
equity method, and other winery properties and related assets, during the
years
ended February 28, 2006, and February 28, 2005. The Company realized net
proceeds of $170.8 million from the sale of these assets during the year
ended
February 28, 2006. Amounts realized during the year ended February 28, 2005,
were not material. No gain or loss has been recognized upon the sale of these
assets.
Hardy
Acquisition -
On
March
27, 2003, the Company acquired control of BRL Hardy Limited, now known as Hardy
Wine Company Limited (“Hardy”),
and on April 9, 2003, the Company completed its acquisition of all of Hardy’s
outstanding capital stock. As a result of the acquisition of Hardy, the Company
also acquired the remaining 50% ownership of Pacific Wine Partners LLC (“PWP”),
the joint venture the Company established with Hardy in July 2001. The
acquisition of Hardy along with the remaining interest in PWP is referred to
together as the “Hardy Acquisition.” Through this acquisition, the Company
acquired one of Australia’s largest wine producers with interests in wineries
and vineyards in most of Australia’s major wine regions as well as New Zealand
and the United States and Hardy’s marketing and sales operations in the United
Kingdom. In October 2005, PWP was merged into another subsidiary of the
Company.
Total
consideration paid in cash and Class A Common Stock to the Hardy shareholders
was $1,137.4 million. Additionally, the Company recorded direct acquisition
costs of $17.2 million. The acquisition date for accounting purposes is March
27, 2003. The Company has recorded a $1.6 million reduction in the purchase
price to reflect imputed interest between the accounting acquisition date and
the final payment of consideration. This charge is included as interest expense
in the Consolidated Statement of Income for the year ended February 29, 2004.
The cash portion of the purchase price paid to the Hardy shareholders and
optionholders ($1,060.2 million) was financed with $660.2 million of borrowings
under the Company’s then existing credit agreement and $400.0 million of
borrowings under the Company’s then existing bridge loan agreement.
Additionally, the Company issued 6,577,826 shares of the Company’s Class A
Common Stock, which were valued at $77.2 million based on the simple average
of
the closing market price of the Company’s Class A Common Stock beginning two
days before and ending two days after April 4, 2003, the day the Hardy
shareholders elected the form of consideration they wished to receive. The
purchase price was based primarily on a discounted cash flow analysis that
contemplated, among other things, the value of a broader geographic distribution
in strategic international markets and a presence in the important Australian
winemaking regions. The Company and Hardy have complementary businesses that
share a common growth orientation and operating philosophy. The Hardy
Acquisition supports the Company’s strategy of growth and breadth across
categories and geographies, and strengthens its competitive position in its
core
markets. The purchase price and resulting goodwill were primarily based on
the
growth opportunities of the brand portfolio of Hardy. In particular, the Company
believes there are growth opportunities for Australian wines in the United
Kingdom, United States and other wine markets. This acquisition supports the
Company’s strategy of driving long-term growth and positions the Company to
capitalize on the growth opportunities in “new world” wine markets.
The
results of operations of Hardy and PWP are reported in the Constellation Wines
segment and have been included in the Consolidated Statements of Income since
the accounting acquisition date.
The
following table summarizes the fair values of the assets acquired and
liabilities assumed in the Hardy Acquisition at the date of acquisition, as
adjusted for the final appraisal:
(in
thousands)
|
||||
Current
assets
|
$
|
557,128
|
||
Property,
plant and equipment
|
332,125
|
|||
Other
assets
|
30,135
|
|||
Trademarks
|
263,120
|
|||
Goodwill
|
613,608
|
|||
Total
assets acquired
|
1,796,116
|
|||
Current
liabilities
|
311,138
|
|||
Long-term
liabilities
|
331,954
|
|||
Total
liabilities assumed
|
643,092
|
|||
Net
assets acquired
|
$
|
1,153,024
|
The
trademarks are not subject to amortization. None of the goodwill is expected
to
be deductible for tax purposes.
The
following table sets forth the unaudited pro forma results
of operations of the Company for the years ended February 28, 2005, and February
29, 2004, respectively. The unaudited pro forma results of operations for the
years ended February 28, 2005, and February 29, 2004, give effect to the Robert
Mondavi acquisition as if it occurred on March 1, 2003. The unaudited pro forma
results of operations for the year ended February 29, 2004, do not give effect
to the Hardy Acquisition as if it occurred on March 1, 2003, as it is not
significant. The unaudited pro forma results of operations are presented after
giving effect to certain adjustments for depreciation, amortization of deferred
financing costs, interest expense on the acquisition financing, interest expense
associated with adverse grape contracts, and related income tax effects. The
unaudited pro forma results of operations are based upon currently available
information and certain assumptions that the Company believes are reasonable
under the circumstances. The unaudited pro forma results of operations for
the
year ended February 29, 2004, do not reflect total pretax nonrecurring charges
of $21.9 million ($0.07 per share on a diluted basis) related to transaction
costs, primarily for the acceleration of vesting of stock options, legal fees
and investment banker fees, all of which were incurred by Robert Mondavi prior
to the acquisition. The unaudited pro forma results of operations do not purport
to present what the Company’s results of operations would actually have been if
the aforementioned transactions had in fact occurred on such date or at the
beginning of the period indicated, nor do they project the Company’s financial
position or results of operations at any future date or for any future
period.
For
the Years Ended
|
|||||||
February
28,
2005
|
February
29,
2004
|
||||||
(in
thousands, except per share data)
|
|||||||
Net
sales
|
$
|
4,479,603
|
$
|
4,017,436
|
|||
Income
before income taxes
|
$
|
383,035
|
$
|
384,330
|
|||
Net
income
|
$
|
243,437
|
$
|
245,812
|
|||
Income
available to common stockholders
|
$
|
233,633
|
$
|
240,066
|
|||
Earnings
per common share - basic:
|
|||||||
Class
A Common Stock
|
$
|
1.10
|
$
|
1.21
|
|||
Class
B Common Stock
|
$
|
1.00
|
$
|
1.10
|
|||
Earnings
per common share - diluted
|
$
|
1.04
|
$
|
1.15
|
|||
Weighted
average common shares outstanding - basic:
|
|||||||
Class
A Common Stock
|
191,489
|
177,267
|
|||||
Class
B Common Stock
|
24,043
|
24,137
|
|||||
Weighted
average common shares outstanding - diluted
|
233,060
|
213,897
|
During
the year
ended February 28, 2006, the Company completed its acquisition of two
businesses, Rex Goliath and Cocktails by Jenn, for a total combined purchased
price of $48.2 million. Unaudited pro forma results of operations for the years
ended February
28,
2006, and February 28, 2005, to give pro forma effect to these acquisitions
as
if they occurred on March 1, 2004, are not shown as they are not
significant.
4. PROPERTY,
PLANT AND EQUIPMENT:
The
major
components of property, plant and equipment are as follows:
February
28,
2006
|
February
28,
2005
|
||||||
(in
thousands)
|
|||||||
Land
and land improvements
|
$
|
245,237
|
$
|
308,119
|
|||
Vineyards
|
187,651
|
236,827
|
|||||
Buildings
and improvements
|
373,160
|
367,544
|
|||||
Machinery
and equipment
|
1,042,207
|
1,029,297
|
|||||
Motor
vehicles
|
16,226
|
19,351
|
|||||
Construction
in progress
|
73,876
|
63,776
|
|||||
1,938,357
|
2,024,914
|
||||||
Less
- Accumulated depreciation
|
(513,059
|
)
|
(428,547
|
)
|
|||
$
|
1,425,298
|
$
|
1,596,367
|
5. GOODWILL:
The
changes in the carrying amount of goodwill for the year ended February 28,
2006,
are as follows:
Constellation
Wines
|
Constellation
Beers
and
Spirits
|
Consolidated
|
||||||||
(in
thousands)
|
||||||||||
Balance,
February 28, 2005
|
$
|
2,031,244
|
$
|
151,425
|
$
|
2,182,669
|
||||
Purchase
accounting allocations
|
74,216
|
6,008
|
80,224
|
|||||||
Foreign
currency translation
adjustments
|
(73,429
|
)
|
1,210
|
(72,219
|
)
|
|||||
Purchase
price earn-out
|
2,888
|
21
|
2,909
|
|||||||
Balance,
February 28, 2006
|
$
|
2,034,919
|
$
|
158,664
|
$
|
2,193,583
|
The
purchase accounting allocations of goodwill totaling $80.2 million consist
primarily of final purchase accounting allocations associated with the Robert
Mondavi acquisition and goodwill resulting from the acquisition of two
businesses, Rex Goliath and Cocktails by Jenn. In addition, the purchase price
for Cocktails by Jenn includes an earn-out for a peirod of up to ten years
based
on the performance of the brands. The results of operations of Rex Goliath
are
reported in the Constellation Wines segment and the results of operations of
Cocktails by Jenn are reported in the Constellation Beers and Spirits segment,
and have been included in the Consolidated Statements of Income since their
respective acquisition dates.
6. INTANGIBLE
ASSETS:
The
major
components of intangible assets are:
February
28, 2006
|
February
28, 2005
|
||||||||||||
Gross
Carrying
Amount
|
Net
Carrying
Amount
|
Gross
Carrying
Amount
|
Net
Carrying
Amount
|
||||||||||
(in
thousands)
|
|||||||||||||
Amortizable
intangible assets:
|
|||||||||||||
Distributor
relationships
|
$
|
3,700
|
$
|
3,556
|
$
|
3,700
|
$
|
3,679
|
|||||
Distribution
agreements
|
18,882
|
7,006
|
12,884
|
1,666
|
|||||||||
Other
|
2,387
|
1,338
|
5,230
|
1,229
|
|||||||||
Total
|
$
|
24,969
|
11,900
|
$
|
21,814
|
6,574
|
|||||||
Nonamortizable
intangible assets:
|
|||||||||||||
Trademarks
|
853,568
|
920,664
|
|||||||||||
Agency
relationships
|
18,412
|
18,412
|
|||||||||||
Total
|
871,980
|
939,076
|
|||||||||||
Total
intangible assets
|
$
|
883,880
|
$
|
945,650
|
The
difference between the gross carrying amount and net carrying amount for
each
item presented is attributable to accumulated amortization. Amortization
expense
for intangible assets was $1.9 million, $2.8 million, and $2.6 million for
the
years ended February 28, 2006, February 28, 2005, and February 29, 2004,
respectively. Estimated amortization expense for each of the five succeeding
fiscal years and thereafter is as follows:
(in
thousands)
|
||||
2007
|
$
|
1,498
|
||
2008
|
$
|
1,177
|
||
2009
|
$
|
1,165
|
||
2010
|
$
|
1,143
|
||
2011
|
$
|
869
|
||
Thereafter
|
$
|
6,048
|
7. OTHER
ASSETS:
The
major
components of other assets are as follows:
February
28,
2006
|
February
28,
2005
|
||||||
(in
thousands)
|
|||||||
Investment
in equity method investees
|
$
|
146,639
|
$
|
259,181
|
|||
Deferred
financing costs
|
34,827
|
34,827
|
|||||
Deferred
tax asset
|
15,824
|
21,808
|
|||||
Derivative
assets
|
3,714
|
23,147
|
|||||
Other
|
11,557
|
15,880
|
|||||
212,561
|
354,843
|
||||||
Less
- Accumulated amortization
|
(15,623
|
)
|
(9,392
|
)
|
|||
$
|
196,938
|
$
|
345,451
|
In
connection with the Hardy Acquisition and the Robert Mondavi acquisition,
the
Company acquired several investments which are being accounted for under
the
equity method. The primary investment consists of Opus One, a 50% owned joint
venture arrangement (see Note 3). The percentage of ownership of the remaining
investments ranges from 20% to 50%.
In
addition, on December 3, 2004, the Company purchased a 40% interest in Ruffino
S.r.l. (“Ruffino”), the well-known Italian fine wine company, for $89.6 million,
including direct acquisition costs of $7.5 million. The Company does not
have a
controlling interest in Ruffino or exert any managerial control. The
Company accounts for the investment under the equity method; accordingly,
the
results of operations of Ruffino from December 3, 2004, are included in the
equity in earnings of equity method investees line in the Company’s Consolidated
Statements of Income.
As
of
February 1, 2005, the Company’s Constellation Wines segment began distribution
of Ruffino’s products in the U.S. In connection with this arrangement, for the
year ended February 28, 2006, the Company purchased from Ruffino $41.7 million
of inventory with normal terms and conditions. Amounts purchased for the
year
ended February 28, 2005, were not material. As of February 28, 2006, amounts
payable to Ruffino were not material.
During
the year ended February 28, 2005, the Company sold its available-for-sale
marketable equity security for cash proceeds of $14.4 million resulting in
a
gross realized loss of $0.7 million.
Amortization
expense for other assets was included in selling, general and administrative
expenses and was $6.2 million, $7.7 million, and $19.3 million for the years
ended February 28, 2006, February 28, 2005, and February 29, 2004, respectively.
Amortization expense for the year ended February 29, 2004, included $7.9
million
related to amortization of the deferred financing costs associated with the
Company’s then existing bridge loan agreement. As of February 29, 2004, the
deferred financing costs associated with the Company’s then existing bridge loan
agreement were fully amortized.
8. OTHER
ACCRUED EXPENSES AND LIABILITIES:
The
major
components of other accrued expenses and liabilities are as
follows:
February
28,
2006
|
February
28,
2005
|
||||||
(in
thousands)
|
|||||||
Advertising
and promotions
|
$
|
174,119
|
$
|
193,353
|
|||
Income
taxes payable
|
113,210
|
59,754
|
|||||
Salaries
and commissions
|
77,329
|
63,367
|
|||||
Adverse
grape contracts (Note 14)
|
59,049
|
66,737
|
|||||
Other
|
190,905
|
250,697
|
|||||
$
|
614,612
|
$
|
633,908
|
9. BORROWINGS:
Borrowings
consist of the following:
February
28, 2006
|
February
28,
2005
|
||||||||||||
Current
|
Long-term
|
Total
|
Total
|
||||||||||
(in
thousands)
|
|||||||||||||
Notes
Payable to Banks:
|
|||||||||||||
Senior
Credit Facility -
|
|||||||||||||
Revolving
Credit Loans
|
$
|
54,500
|
$
|
-
|
$
|
54,500
|
$
|
14,000
|
|||||
Other
|
25,381
|
-
|
25,381
|
2,475
|
|||||||||
$
|
79,881
|
$
|
-
|
$
|
79,881
|
$
|
16,475
|
||||||
Long-term
Debt:
|
|||||||||||||
Senior
Credit Facility - Term Loans
|
$
|
-
|
$
|
1,764,000
|
$
|
1,764,000
|
$
|
2,280,500
|
|||||
Senior
Notes
|
200,000
|
471,466
|
671,466
|
697,297
|
|||||||||
Senior
Subordinated Notes
|
-
|
250,000
|
250,000
|
250,000
|
|||||||||
Other
Long-term Debt
|
14,066
|
30,314
|
44,380
|
45,004
|
|||||||||
$
|
214,066
|
$
|
2,515,780
|
$
|
2,729,846
|
$
|
3,272,801
|
Senior
credit facility -
In
connection with the acquisition of Robert Mondavi, on December 22, 2004,
the
Company and its U.S. subsidiaries (excluding certain inactive subsidiaries),
together with certain of its subsidiaries organized in foreign jurisdictions,
JPMorgan Chase Bank, N.A. as a lender and administrative agent, and certain
other agents, lenders, and financial institutions entered into a new credit
agreement (the “2004 Credit Agreement”). The 2004 Credit Agreement provides for
aggregate credit facilities of $2.9 billion (subject to increase as therein
provided to $3.2 billion), consisting of a $600.0 million tranche A term
loan
facility due in November 2010, a $1.8 billion tranche B term loan facility
due
in November 2011, and a $500.0 million revolving credit facility (including
a
sub-facility for letters of credit of up to $60.0 million) which terminates
in
December 2010. Proceeds of the 2004 Credit Agreement were used to pay off
the
Company’s obligations under its prior senior credit facility, to fund the cash
consideration payable in connection with its acquisition of Robert Mondavi,
and
to pay certain obligations of Robert Mondavi, including indebtedness outstanding
under its bank facility and unsecured notes of $355.4 million. The Company
uses
its revolving credit facility under the 2004 Credit Agreement for general
corporate purposes, including working capital, on an as needed basis. In
connection with entering into the 2004 Credit Agreement, the Company recorded
a
charge during the year ended February 28, 2005, of $21.4 million in selling,
general and administrative expenses for the write-off of bank fees related
to
the repayment of the Company’s prior senior credit facility.
The
tranche A term loan facility and the tranche B term loan facility were fully
drawn on December 22, 2004. As of February 28, 2006, the required principal
repayments of the tranche A term loan and the tranche B term loan for each
of
the five succeeding fiscal years and thereafter are as follows:
Tranche
A
Term
Loan
|
Tranche
B
Term
Loan
|
Total
|
||||||||
(in
thousands)
|
||||||||||
2007
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
2008
|
45,182
|
-
|
45,182
|
|||||||
2009
|
103,273
|
14,563
|
117,836
|
|||||||
2010
|
109,727
|
14,563
|
124,290
|
|||||||
2011
|
96,818
|
353,160
|
449,978
|
|||||||
Thereafter
|
-
|
1,026,714
|
1,026,714
|
|||||||
$
|
355,000
|
$
|
1,409,000
|
$
|
1,764,000
|
The
rate
of interest on borrowings under the 2004 Credit Agreement, at the Company’s
option, is a function of LIBOR plus a margin, the federal funds rate plus
a
margin, or the prime rate plus a margin. The margin is adjustable based upon
the
Company’s debt ratio (as defined in the 2004 Credit Agreement) and, with respect
to LIBOR borrowings, ranges between 1.00% and 1.75%. As of February 28, 2006,
the LIBOR margin for the revolving credit facility and the tranche A term
loan
facility is 1.25%, while the LIBOR margin on the tranche B term loan facility
is
1.50%.
The
Company’s obligations are guaranteed by its U.S. subsidiaries (excluding certain
inactive subsidiaries) and by certain of its foreign subsidiaries. These
obligations are also secured by a pledge of (i) 100% of the ownership interests
in most of the Company’s U.S. subsidiaries and (ii) 65% of the voting capital
stock of certain of the Company’s foreign subsidiaries.
The
Company and its subsidiaries are also subject to customary lending covenants
including those restricting additional liens, the incurrence of additional
indebtedness (including guarantees of indebtedness), the sale of assets,
the
payment of dividends, transactions with affiliates, the disposition and
acquisition of property and the making of certain investments, in each case
subject to numerous baskets, exceptions and thresholds. The financial covenants
are limited to maximum total debt and senior debt coverage ratios and minimum
fixed charges and interest coverage ratios. As of February 28, 2006, the
Company
is in compliance with all of its covenants under its 2004 Credit
Agreement.
As
of
February 28, 2006, under the 2004 Credit Agreement, the Company had outstanding
tranche A term loans of $355.0 million bearing a weighted average interest
rate
of 5.8%, tranche B term loans of $1,409.0 million bearing a weighted average
interest rate of 5.9%, revolving loans of $54.5 million bearing a weighted
average interest rate of 5.7%, undrawn revolving letters of credit of $35.1
million, and $410.4 million in revolving loans available to be
drawn.
In
March
2005, the Company replaced its then outstanding five year interest rate swap
agreements with new five year delayed start interest rate swap agreements
effective March 1, 2006, which are outstanding as of February 28, 2006. These
delayed start interest rate swap agreements extended the original hedged
period
through fiscal 2010. The swap agreements fixed LIBOR interest rates on $1,200.0
million of the Company’s floating LIBOR rate debt at an average rate of 4.1%
over the five year term. The Company received $30.3 million in proceeds from
the
unwinding of the original swaps. This amount will be reclassified from
Accumulated Other Comprehensive Income (“AOCI”) ratably into earnings in the
same period in which the original hedged item is recorded in the Consolidated
Statements of Income. For the year ended February 28, 2006, the Company
reclassified $3.6 million from AOCI to Interest Expense, net in the Company’s
Consolidated Statements of Income. This non-cash operating activity is included
in the Other, net line in the Company’s Consolidated Statements of Cash
Flows.
Foreign
subsidiary facilities -
The
Company has additional credit arrangements available totaling $188.9 million
as
of February 28, 2006. These arrangements support the financing needs of certain
of the Company’s foreign subsidiary operations. Interest rates and other terms
of these borrowings vary from country to country, depending on local market
conditions. As of February 28, 2006, and February 28, 2005, amounts outstanding
under the subsidiary credit arrangements were $52.3 million and $34.0 million,
respectively.
Senior
notes
-
On
August
4, 1999, the Company issued $200.0 million aggregate principal amount of
8 5/8%
Senior Notes due August 2006 (the “August 1999 Senior Notes”). Interest on the
August 1999 Senior Notes is payable semiannually on February 1 and August
1. As
of February 28, 2006, the Company had outstanding $200.0 million aggregate
principal amount of August 1999 Senior Notes.
On
November 17, 1999, the Company issued £75.0 million ($121.7 million upon
issuance) aggregate principal amount of 8 1/2% Senior Notes due November
2009
(the “Sterling Senior Notes”). Interest on the Sterling Senior Notes is payable
semiannually on May 15 and November 15. In March 2000, the Company exchanged
£75.0 million aggregate principal amount of 8 1/2% Series B Senior Notes due
in
November 2009 (the “Sterling Series B Senior Notes”) for all of the Sterling
Senior Notes. The terms of the Sterling Series B Senior Notes are identical
in
all material respects to the Sterling Senior Notes. In
October 2000, the Company exchanged £74.0 million aggregate principal amount of
Sterling Series C Senior Notes (as defined below) for £74.0 million of the
Sterling Series B Notes. The terms of the Sterling Series C Senior Notes
are
identical in all material respects to the Sterling Series B Senior Notes.
As of
February 28, 2006, the Company had outstanding £1.0
million ($1.8
million)
aggregate
principal amount of Sterling Series B Senior Notes.
On
May
15, 2000, the Company issued £80.0 million ($120.0 million upon issuance)
aggregate principal amount of 8 1/2% Series C Senior Notes due November 2009
at
an issuance price of £79.6 million ($119.4 million upon issuance, net of $0.6
million unamortized discount, with an effective interest rate of 8.6%) (the
“Sterling Series C Senior Notes”). Interest on the Sterling Series C Senior
Notes is payable semiannually on May 15 and November 15. As of February 28,
2006, the Company had outstanding £154.0 million ($269.7 million, net of $0.3
million unamortized discount) aggregate principal amount of Sterling Series
C
Senior Notes.
On
February 21, 2001, the Company issued $200.0 million aggregate principal
amount
of 8% Senior Notes due February 2008 (the “February 2001 Senior Notes”).
Interest on the February 2001 Senior Notes is payable semiannually on February
15 and August 15. In
July
2001, the Company exchanged $200.0 million aggregate principal amount of
8%
Series B Senior Notes due February 2008 (the “February 2001 Series B Senior
Notes”) for all of the February 2001 Senior Notes. The terms of the February
2001 Series B Senior Notes are identical in all material respects to the
February 2001 Senior Notes. As of February 28, 2006, the Company had outstanding
$200.0 million aggregate principal amount of February 2001 Series B Senior
Notes.
The
senior notes described above are redeemable, in whole or in part, at the
option
of the Company at any time at a redemption price equal to 100% of the
outstanding principal amount and a make whole payment based on the present
value
of the future payments at the adjusted Treasury rate or adjusted Gilt rate
plus
50 basis points. The senior notes are unsecured senior obligations and rank
equally in right of payment to all existing and future unsecured senior
indebtedness of the Company. Certain of the Company’s significant operating
subsidiaries guarantee the senior notes, on a senior basis.
Senior
subordinated notes
-
On
March
4, 1999, the Company issued $200.0 million aggregate principal amount of
8 1/2%
Senior Subordinated Notes due March 2009 (“Senior Subordinated Notes”). On March
11, 2004, the Senior Subordinated Notes were redeemed with proceeds from
the
revolving credit facility under the Company’s then existing senior credit
facility at 104.25% of par plus accrued interest. During the year ended February
28, 2005, in connection with this redemption, the Company recorded a charge
of
$10.3 million in selling, general and administrative expenses for the call
premium and the remaining unamortized financing fees associated with the
original issuance of the Senior Subordinated Notes.
On
January 23, 2002, the Company issued $250.0 million aggregate principal amount
of 8 1/8% Senior Subordinated Notes due January 2012 (“January 2002 Senior
Subordinated Notes”). Interest on the January 2002 Senior Subordinated Notes is
payable semiannually on January 15 and July 15. The January 2002 Senior
Subordinated Notes are redeemable at the option of the Company, in whole
or in
part, at any time on or after January 15, 2007. The January 2002 Senior
Subordinated Notes are unsecured and subordinated to the prior payment in
full
of all senior indebtedness of the Company, which includes the senior credit
facility. The January 2002 Senior Subordinated Notes are guaranteed, on a
senior
subordinated basis, by certain of the Company’s significant operating
subsidiaries. As of February 28, 2006, the Company had outstanding $250.0
million aggregate principal amount of January 2002 Senior Subordinated
Notes.
Trust
Indentures
-
The
Company’s various Trust Indentures relating to the senior notes and senior
subordinated notes contain certain covenants, including, but not limited
to: (i)
limitation on indebtedness; (ii) limitation on restricted payments; (iii)
limitation on transactions with affiliates; (iv) limitation on senior
subordinated indebtedness; (v) limitation on liens; (vi) limitation on sale
of
assets; (vii) limitation on issuance of guarantees of and pledges for
indebtedness; (viii) restriction on transfer of assets; (ix) limitation on
subsidiary capital stock; (x) limitation on dividends and other payment
restrictions affecting subsidiaries; and (xi) restrictions on mergers,
consolidations and the transfer of all or substantially all of the assets
of the
Company to another person. The limitation on indebtedness covenant is governed
by a rolling four quarter fixed charge ratio requiring a specified
minimum.
Debt
payments
-
Principal
payments required under long-term debt obligations (excluding unamortized
discount of $0.3
million)
during the next five fiscal years and thereafter are as follows:
(in
thousands)
|
||||
2007
|
$
|
214,066
|
||
2008
|
253,506
|
|||
2009
|
124,728
|
|||
2010
|
405,030
|
|||
2011
|
451,055
|
|||
Thereafter
|
1,281,803
|
|||
$
|
2,730,188
|
10. INCOME
TAXES:
Income
before income taxes was generated as follows:
For
the Years Ended
|
||||||||||
February
28,
2006
|
February
28,
2005
|
February
29,
2004
|
||||||||
(in
thousands)
|
||||||||||
Domestic
|
$
|
446,760
|
$
|
357,444
|
$
|
289,960
|
||||
Foreign
|
30,498
|
74,530
|
54,437
|
|||||||
$
|
477,258
|
$
|
431,974
|
$
|
344,397
|
The
income tax provision consisted of the following:
For
the Years Ended
|
||||||||||
February
28,
2006
|
February
28,
2005
|
February
29,
2004
|
||||||||
(in
thousands)
|
||||||||||
Current:
|
||||||||||
Federal
|
$
|
95,060
|
$
|
70,280
|
$
|
68,125
|
||||
State
|
18,918
|
15,041
|
13,698
|
|||||||
Foreign
|
7,902
|
21,915
|
14,116
|
|||||||
Total
current
|
121,880
|
107,236
|
95,939
|
|||||||
Deferred:
|
||||||||||
Federal
|
26,995
|
52,030
|
18,843
|
|||||||
State
|
5,133
|
4,507
|
6,180
|
|||||||
Foreign
|
(2,012
|
)
|
(8,263
|
)
|
3,021
|
|||||
Total
deferred
|
30,116
|
48,274
|
28,044
|
|||||||
Income
tax provision
|
$
|
151,996
|
$
|
155,510
|
$
|
123,983
|
The
foreign provision for income taxes is based on foreign pretax earnings. Earnings
of foreign subsidiaries would be subject to U.S. income taxation on repatriation
to the U.S. The Company’s consolidated financial statements provide for
anticipated tax liabilities on amounts that may be repatriated.
Deferred
tax assets and liabilities reflect the future income tax effects of temporary
differences between the consolidated financial statement carrying amounts
of
existing assets and liabilities and their respective tax bases and are measured
using enacted tax rates that apply to taxable income.
Significant
components of deferred tax assets (liabilities) consist of the
following:
February
28,
2006
|
February
28,
2005
|
||||||
(in
thousands)
|
|||||||
Deferred
tax assets:
|
|||||||
Employee
benefits
|
$
|
44,225
|
$
|
32,988
|
|||
Inventory
|
42,951
|
89,339
|
|||||
Net
operating losses
|
34,095
|
37,846
|
|||||
Foreign
tax credit
|
7,241
|
13,397
|
|||||
Insurance
accruals
|
6,348
|
5,190
|
|||||
Unrealized
foreign exchange
|
-
|
21,006
|
|||||
Other
accruals
|
34,343
|
20,628
|
|||||
Gross
deferred tax assets
|
169,203
|
220,394
|
|||||
Valuation
allowances
|
(3,497
|
)
|
(4,628
|
)
|
|||
Deferred
tax assets, net
|
165,706
|
215,766
|
|||||
Deferred
tax liabilities:
|
|||||||
Intangible
assets
|
(238,876
|
)
|
(240,766
|
)
|
|||
Property,
plant and equipment
|
(157,717
|
)
|
(165,625
|
)
|
|||
Investment
in equity method investees
|
(24,444
|
)
|
(53,760
|
)
|
|||
Unrealized
foreign exchange
|
(5,890
|
)
|
-
|
||||
Derivative
instruments
|
(4,937
|
)
|
(27,250
|
)
|
|||
Provision
for unremitted earnings
|
(981
|
)
|
(4,892
|
)
|
|||
Total
deferred tax liabilities
|
(432,845
|
)
|
(492,293
|
)
|
|||
Deferred
tax liabilities, net
|
(267,139
|
)
|
(276,527
|
)
|
|||
Less: Current
deferred tax assets
|
88,345
|
98,744
|
|||||
Long-term deferred assets
|
15,824
|
21,808
|
|||||
Current deferred tax liability
|
(62
|
)
|
(7,193
|
)
|
|||
Long-term
deferred tax liabilities, net
|
$
|
(371,246
|
)
|
$
|
(389,886
|
)
|
In
assessing the realizability of deferred tax assets, management considers
whether
it is more likely than not that some or all of the deferred tax assets will
not
be realized. Management considers the reversal of deferred tax liabilities
and
projected future taxable income in making this assessment. Based upon this
assessment, management believes it is more likely than not that the Company
will
realize the benefits of these deductible differences, net of any valuation
allowances.
Operating
loss carryforwards totaling $112.3 million at February 28, 2006, are being
carried forward in a number of U.S. and foreign jurisdictions where the Company
is permitted to use tax operating losses from prior periods to reduce future
taxable income. Of these operating loss carryforwards, $2.3 million will
expire
in 2024 and $110.0 million of
operating losses in foreign jurisdictions
may be
carried forward indefinitely. In addition, certain tax credits generated
of $7.2
million are available to offset future income taxes. These credits will expire,
if not utilized, in 2014 through 2015.
On
October 22, 2004, the American Jobs Creation Act (“AJCA”) was signed into law.
The AJCA includes a special one-time 85% dividends received deduction for
certain foreign earnings that are repatriated. For the year ended February
28,
2006, the Company repatriated $95.7 million of earnings under the provisions
of
the AJCA. Deferred taxes had previously been provided for a portion of the
dividends remitted. The reversal of deferred taxes offset the tax costs to
repatriate the earnings and the Company recorded a net benefit of $6.8 million.
The
AJCA
also provides relief to U.S. domestic manufacturers by providing a tax deduction
related to “qualified production income,” which will be phased in over five
years. In accordance with FASB Staff Position No. FAS 109-1 (“FSP FAS 109-1”),
“Application of FASB Statement No. 109, Accounting for Income Taxes, for the
Tax
Deduction on Qualified Production Activities Provided by the American Jobs
Creation Act of 2004,” the Company will recognize these benefits in the period
in which the deduction is claimed. The tax benefit for the year ended February
28, 2006, was $2.0 million.
The
Company is subject to ongoing tax examinations and assessments in various
jurisdictions. Accordingly, the Company provides for additional tax expense
based on probable outcomes of such matters. While it is often difficult to
predict the final outcome or the timing of resolution of any particular tax
matter, the Company believes the reserves reflect the probable outcome of
known
tax contingencies. Unfavorable settlement of any particular issue would require
use of cash. Favorable resolution would be recognized as a reduction to the
effective tax rate in the year of resolution. During the year ended February
28,
2006, various federal, state, and international examinations were finalized.
A
tax benefit of $16.2 million was recorded primarily related to the resolution
of
certain tax positions in connection with those examinations.
A
reconciliation of the total tax provision to the amount computed by applying
the
statutory U.S. Federal income tax rate to income before provision for income
taxes is as follows:
For
the Years Ended
|
|||||||||||||||||||
February
28,
2006
|
February
28,
2005
|
February
29,
2004
|
|||||||||||||||||
%
of
|
%
of
|
%
of
|
|||||||||||||||||
Pretax
|
Pretax
|
Pretax
|
|||||||||||||||||
Amount
|
Income
|
Amount
|
Income
|
Amount
|
Income
|
||||||||||||||
(in
thousands)
|
|||||||||||||||||||
Income
tax provision at statutory rate
|
$
|
167,040
|
35.0
|
$
|
151,191
|
35.0
|
$
|
120,521
|
35.0
|
||||||||||
State
and local income taxes, net of
federal
income tax benefit
|
15,634
|
3.3
|
12,706
|
2.9
|
13,032
|
3.8
|
|||||||||||||
Earnings
of subsidiaries taxed at
other
than U.S. statutory rate
|
(20,691
|
)
|
(4.3
|
)
|
(5,024
|
)
|
(1.1
|
)
|
(12,170
|
)
|
(3.5
|
)
|
|||||||
Resolution
of certain tax positions
|
(16,208
|
)
|
(3.4
|
)
|
-
|
-
|
-
|
-
|
|||||||||||
Miscellaneous
items, net
|
6,221
|
1.2
|
(3,363
|
)
|
(0.8
|
)
|
2,600
|
0.7
|
|||||||||||
$
|
151,996
|
31.8
|
$
|
155,510
|
36.0
|
$
|
123,983
|
36.0
|
The
effect of earnings of foreign subsidiaries includes the difference between
the
U.S. statutory rate and local jurisdiction tax rates, as well as the
(benefit)
provision for incremental U.S. taxes on unremitted earnings of foreign
subsidiaries offset by foreign tax credits and other foreign
adjustments.
11. OTHER
LIABILITIES:
The
major
components of other liabilities are as follows:
February
28,
2006
|
February
28,
2005
|
||||||
(in
thousands)
|
|||||||
Adverse
grape contracts (Note 14)
|
$
|
64,569
|
$
|
145,958
|
|||
Accrued
pension liability
|
122,141
|
85,584
|
|||||
Other
|
53,587
|
60,037
|
|||||
$
|
240,297
|
$
|
291,579
|
12. PROFIT
SHARING AND RETIREMENT SAVINGS PLANS:
The
Company’s retirement and profit sharing plan, the Constellation Brands, Inc.
401(k) and Profit Sharing Plan (the “Plan”), covers substantially all U.S.
employees, excluding those employees covered by collective bargaining
agreements. The 401(k) portion of the Plan permits eligible employees to
defer a
portion of their compensation (as defined in the Plan) on a pretax basis.
Participants may defer up to 50% of their compensation for the year, subject
to
limitations of the Plan. The Company makes a matching contribution of 50%
of the
first 6% of compensation a participant defers. The amount of the Company’s
contribution under the profit sharing portion of the Plan is a discretionary
amount as determined by the Board of Directors
on an annual basis, subject to limitations of the Plan. Company contributions
under the Plan were $15.9 million, $13.0 million, and $11.6 million for the
years ended February 28, 2006, February 28, 2005, and February
29,
2004, respectively.
During
the year ended February 29, 2004, in connection with the Hardy Acquisition,
the
Company acquired the BRL Hardy Superannuation Fund (now known as the Hardy
Wine
Company Superannuation Plan) (the “Hardy Plan”) which covers substantially all
salaried Australian employees. The Hardy Plan has a defined benefit component
and a defined contribution component. The Company also has a statutory
obligation to provide a minimum defined contribution on behalf of any Australian
employees who are not covered by the Hardy Plan. In addition, during the
year
ended February 29, 2004, the Company instituted a defined contribution plan
that
covers substantially all of its U.K. employees. Lastly, the Company has a
defined contribution plan that covers certain of its Canadian employees.
Company
contributions under the defined contribution component of the Hardy Plan,
the
Australian statutory obligation, the U.K. defined contribution plan and the
Canadian defined contribution plan aggregated $8.2
million, $7.0 million,
and
$7.2
million for the
years
ended February 28, 2006, February 28, 2005, and February 29, 2004,
respectively.
The
Company also has defined benefit pension plans
that
cover certain of its non-U.S. employees. These consist of a Canadian plan,
an
U.K. plan and the defined benefit component of the Hardy Plan. For the year
ended February 28, 2006, the Company’s net periodic benefit cost includes $6.4
million of recognized net actuarial loss due to an adjustment in the Company’s
U.K. plan. Of this amount, $2.7 million represents current year expense.
During
the year ended February 28, 2005, an amendment to the Canadian plan modifying
pension benefits increased the pension benefit obligation by $0.9 million.
During
the year ended February 29, 2004, the Company ceased future accruals for
active
employees under its U.K. plan. There were no curtailment charges arising
from
this event. The Company uses a December 31 measurement date for all of its
plans. Net periodic benefit cost reported in the Consolidated Statements
of
Income for these plans includes the following components:
For
the Years Ended
|
||||||||||
February
28,
2006
|
February
28,
2005
|
February
29,
2004
|
||||||||
(in
thousands)
|
||||||||||
Service
cost
|
$
|
2,149
|
$
|
2,117
|
$
|
2,202
|
||||
Interest
cost
|
17,260
|
16,391
|
14,471
|
|||||||
Expected
return on plan assets
|
(16,458
|
)
|
(17,250
|
)
|
(15,155
|
)
|
||||
Amortization
of prior service cost
|
199
|
9
|
9
|
|||||||
Recognized
net actuarial loss
|
9,360
|
2,530
|
2,019
|
|||||||
Net
periodic benefit cost
|
$
|
12,510
|
$
|
3,797
|
$
|
3,546
|
The
following table summarizes the funded status of the Company’s defined benefit
pension plans and the related amounts included in the Consolidated Balance
Sheets:
February
28,
2006
|
February
28,
2005
|
||||||
(in
thousands)
|
|||||||
Change
in benefit obligation:
|
|||||||
Benefit
obligation as of March 1
|
$
|
349,090
|
$
|
301,608
|
|||
Service
cost
|
2,149
|
2,117
|
|||||
Interest
cost
|
17,260
|
16,391
|
|||||
Plan
participants’ contributions
|
166
|
84
|
|||||
Actuarial
loss
|
62,194
|
29,939
|
|||||
Plan
amendment
|
38
|
884
|
|||||
Benefits
paid
|
(11,893
|
)
|
(12,769
|
)
|
|||
Foreign
currency exchange rate changes
|
(25,837
|
)
|
10,836
|
||||
Benefit
obligation as of the last day of February
|
$
|
393,167
|
$
|
349,090
|
February
28,
2006
|
February
28,
2005
|
||||||
(in
thousands)
|
|||||||
Change
in plan assets:
|
|||||||
Fair
value of plan assets as of March 1
|
$
|
253,657
|
$
|
236,314
|
|||
Actual
return on plan assets
|
30,411
|
19,092
|
|||||
Plan
participants’ contributions
|
166
|
84
|
|||||
Employer
contribution
|
5,602
|
3,186
|
|||||
Benefits
paid
|
(11,893
|
)
|
(12,769
|
)
|
|||
Foreign
currency exchange rate changes
|
(18,506
|
)
|
7,750
|
||||
Fair
value of plan assets as of the last day of February
|
$
|
259,437
|
$
|
253,657
|
|||
Funded
status of the plan as of the last day of February:
|
|||||||
Funded
status
|
$
|
(133,730
|
)
|
$
|
(95,433
|
)
|
|
Employer
contributions from measurement date
to
fiscal year end
|
768
|
759
|
|||||
Unrecognized
prior service cost
|
836
|
927
|
|||||
Unrecognized
actuarial loss
|
152,420
|
123,277
|
|||||
Net
amount recognized
|
$
|
20,294
|
$
|
29,530
|
|||
Amounts
recognized in the Consolidated Balance Sheets consist
of:
|
|||||||
Prepaid
benefit cost
|
$
|
827
|
$
|
555
|
|||
Accrued
benefit liability
|
(122,141
|
)
|
(85,584
|
)
|
|||
Intangible
asset
|
836
|
927
|
|||||
Deferred
tax asset
|
42,458
|
34,210
|
|||||
Accumulated
other comprehensive loss
|
98,314
|
79,422
|
|||||
Net
amount recognized
|
$
|
20,294
|
$
|
29,530
|
As
of
February 28, 2006, and February 28, 2005, the accumulated benefit obligation
for
all defined benefit pension plans was $379.7 million and $337.9 million,
respectively. The following table summarizes the projected benefit obligation,
accumulated benefit obligation and fair value of plan assets for those pension
plans with an accumulated benefit obligation in excess of plan
assets:
February
28,
2006
|
February
28,
2005
|
||||||
(in
thousands)
|
|||||||
Projected
benefit obligation
|
$
|
376,467
|
$
|
332,952
|
|||
Accumulated
benefit obligation
|
$
|
363,015
|
$
|
321,963
|
|||
Fair
value of plan assets
|
$
|
240,313
|
$
|
236,145
|
The
increase in minimum pension liability included in AOCI for the years ended
February 28, 2006, and February 28, 2005, was $18.9 million and
$21.2
million, respectively.
The
following table sets forth the weighted average assumptions used in developing
the net periodic pension expense:
For
the Years Ended
|
|||||||
February
28,
2006
|
February
28,
2005
|
||||||
Rate
of return on plan assets
|
7.09%
|
|
7.50%
|
|
|||
Discount
rate
|
5.42%
|
|
5.79%
|
|
|||
Rate
of compensation increase
|
3.77%
|
|
3.94%
|
|
The
following table sets forth the weighted average assumptions used in developing
the benefit obligation:
February
28,
2006
|
February
28,
2005
|
||
Discount
rate
|
4.72%
|
5.41%
|
|
Rate
of compensation increase
|
3.95%
|
3.76%
|
The
Company’s weighted average expected long-term rate of return on plan assets is
7.09%. The Company considers the historical level of long-term returns and
the
current level of expected long-term returns for each asset class, as well
as the
current and expected allocation of assets when developing its expected long-term
rate of return on assets assumption. The expected return for each asset class
is
weighted based on the target asset allocation to develop the expected long-term
rate of return on assets assumption for the Company’s portfolios.
The
following table sets forth the weighted average asset allocations by asset
category:
February
28,
2006
|
February
28,
2005
|
||
Asset
Category:
|
|||
Equity
securities
|
35.7%
|
33.1%
|
|
Debt
securities
|
33.4%
|
38.0%
|
|
Real
estate
|
0.5%
|
0.5%
|
|
Other
|
30.4%
|
28.4%
|
|
Total
|
100.0%
|
100.0%
|
For
each
of its Canadian, U.K. and Australian defined benefit plans, the Company employs
an investment return approach whereby a mix of equities and fixed income
investments are used (on a plan by plan basis) to maximize the long-term
rate of
return on plan assets for a prudent level of risk. From time to time, the
Company will target asset allocation on a plan by plan basis to enhance total
return while balancing risks. The established weighted average target
allocations across all of the Company’s plans are approximately 37% equity
securities, 20% fixed income securities, 4% real estate and 39% other. The
other
component results primarily from investments held by the Company’s U.K. plan and
consists primarily of U.K. hedge funds which have characteristics of both
equity
and fixed income securities. Risk tolerance is established
separately
for each
plan through careful consideration of plan liabilities, plan funded status,
and
corporate financial condition. The individual investment portfolios contain
a
diversified blend of equity and fixed-income investments. Equity investments
are
diversified across each plan’s local jurisdiction stocks as well as
international stocks, and across multiple asset classifications, including
growth, value, and large and small capitalizations. Investment risk is measured
and monitored for each plan separately on an ongoing basis through periodic
investment portfolio reviews and annual liability measures.
The
Company expects to contribute $11.5 million to its pension plans during the
year
ended February 28, 2007.
Benefit
payments, which reflect expected future service, as appropriate, expected
to be
paid during the next ten fiscal years are as follows:
(in
thousands)
|
||||
2007
|
$
|
11,632
|
||
2008
|
$
|
11,808
|
||
2009
|
$
|
15,397
|
||
2010
|
$
|
14,229
|
||
2011
|
$
|
15,957
|
||
2012
- 2016
|
$
|
93,652
|
13. POSTRETIREMENT
BENEFITS:
The
Company currently sponsors multiple unfunded postretirement benefit plans for
certain of its Constellation Beers and Spirits segment employees.
During
the year ended February 28, 2005, amendments to two of the unfunded
postretirement benefit plans, one modifying retiree contributions and the other
modifying eligibility requirements and retiree contributions, decreased the
postretirement benefit obligation by $0.4 million. During the year ended
February 29, 2004, an amendment to one of the unfunded postretirement benefit
plans modifying the eligibility requirements and retiree contributions decreased
the postretirement benefit obligation by $0.6 million.
The
Company uses a December 31 measurement date for all of its plans. The status
of
the plans is as follows:
February
28,
2006
|
February
28,
2005
|
||||||
(in
thousands)
|
|||||||
Change
in benefit obligation:
|
|||||||
Benefit
obligation as of March 1
|
$
|
4,989
|
$
|
5,460
|
|||
Service
cost
|
186
|
158
|
|||||
Interest
cost
|
264
|
275
|
|||||
Benefits
paid
|
(174
|
)
|
(186
|
)
|
|||
Plan
amendment
|
(8
|
)
|
(383
|
)
|
|||
Actuarial
loss (gain)
|
72
|
(499
|
)
|
||||
Foreign
currency exchange rate changes
|
231
|
164
|
|||||
Benefit
obligation as of the last day of February
|
$
|
5,560
|
$
|
4,989
|
|||
Funded
status as of the last day of February:
|
|||||||
Funded
status
|
$
|
(5,560
|
)
|
$
|
(4,989
|
)
|
|
Unrecognized
prior service cost
|
(618
|
)
|
(666
|
)
|
|||
Unrecognized
net loss
|
567
|
461
|
|||||
Accrued
benefit liability
|
$
|
(5,611
|
)
|
$
|
(5,194
|
)
|
Net
periodic benefit cost reported in the Consolidated Statements of Income includes
the following components:
For
the Years Ended
|
||||||||||
February
28,
2006
|
February
28,
2005
|
February
29,
2004
|
||||||||
(in
thousands)
|
||||||||||
Service
cost
|
$
|
186
|
$
|
158
|
$
|
147
|
||||
Interest
cost
|
264
|
275
|
282
|
|||||||
Amortization
of prior service cost
|
(54
|
)
|
(21
|
)
|
7
|
|||||
Recognized
net actuarial gain (loss)
|
49
|
15
|
19
|
|||||||
Net
periodic benefit cost
|
$
|
445
|
$
|
427
|
$
|
455
|
The
following table sets forth the weighted average assumptions used in developing
the benefit obligation:
February
28,
2006
|
February
28,
2005
|
||
Discount
rate
|
4.97%
|
5.86%
|
|
Rate
of compensation increase
|
3.50%
|
3.50%
|
The
following table sets forth the weighted average assumptions used in developing
the net periodic non-pension postretirement:
For
the Years Ended
|
|||
February
28,
2006
|
February
28,
2005
|
||
Discount
rate
|
5.95%
|
6.00%
|
|
Rate
of compensation increase
|
3.50%
|
3.50%
|
The
following table sets forth the assumed health care cost trend rates as of
February 28, 2006, and February 28, 2005:
February
28, 2006
|
February
28, 2005
|
||||||
|
U.S.
Plan
|
Non-U.S.
Plan
|
U.S.
Plan
|
Non-U.S.
Plan
|
|||
Health
care cost trend rate assumed for next year
|
10.0%
|
8.8%
|
9.0%
|
9.7%
|
|||
Rate
to which the cost trend rate is assumed to
decline
to (the ultimate trend rate)
|
3.5%
|
4.7%
|
4.0%
|
4.7%
|
|||
Year
that the rate reaches the ultimate trend rate
|
2011
|
2011
|
2010
|
2011
|
Assumed
health care trend rates could have a significant effect on the amount reported
for health care plans. A one percent change in assumed health care cost trend
rates would have the following effects:
|
1%
Increase
|
1%
Decrease
|
|||||
(in
thousands)
|
|||||||
Effect
on total service and interest cost components
|
$
|
62
|
$
|
(52
|
)
|
||
Effect
on postretirement benefit obligation
|
$
|
649
|
$
|
(552
|
)
|
Benefit
payments, which reflect expected future service, as appropriate, expected to
be
paid during the next ten fiscal years are as follows:
(in
thousands)
|
||||
2007
|
$
|
291
|
||
2008
|
$
|
306
|
||
2009
|
$
|
161
|
||
2010
|
$
|
158
|
||
2011
|
$
|
158
|
||
2012
- 2016
|
$
|
2,387
|
14. COMMITMENTS
AND CONTINGENCIES:
Operating
leases -
Step
rent
provisions, escalation clauses, capital improvement funding and other lease
concessions, when present in the Company’s leases, are taken into account in
computing the minimum lease payments. The minimum lease payments for the
Company’s operating leases are recognized on a straight-line basis over the
minimum lease term. Future payments under noncancelable operating leases having
initial or remaining terms of one year or more are as follows during the next
five fiscal years and thereafter:
(in
thousands)
|
||||
2007
|
$
|
65,586
|
||
2008
|
49,601
|
|||
2009
|
47,417
|
|||
2010
|
42,110
|
|||
2011
|
29,381
|
|||
Thereafter
|
223,282
|
|||
$
|
457,377
|
Rental
expense was
$69.5
million, $47.4 million, and $41.0 million for the years ended February 28,
2006,
February 28, 2005, and February 29, 2004, respectively.
Purchase
commitments and contingencies -
The
Company has agreements with suppliers to purchase various spirits of which
certain agreements are denominated in British pound sterling. The maximum future
obligation under these agreements, based upon exchange rates at February 28,
2006, aggregate $26.1 million for contracts expiring through December
2012.
All
of
the Company’s imported beer products are marketed and sold pursuant to exclusive
distribution agreements from the suppliers of these products. The Company’s
agreement to distribute Corona Extra and its other Mexican beer brands
exclusively throughout 25 primarily western U.S. states expires in December
2006, with automatic five year renewals thereafter, subject to compliance with
certain performance criteria and other terms under the agreement. The remaining
agreements expire through December 2011. Prior to their expiration, these
agreements may be terminated if the Company fails to meet certain performance
criteria. At February 28, 2006, the Company believes it is in compliance with
all of its material distribution agreements and, given the Company’s long-term
relationships with its suppliers, the Company does not believe that these
agreements will be terminated.
In
connection with previous acquisitions as well as with the Hardy Acquisition
and
Robert Mondavi acquisition, the Company has assumed grape purchase contracts
with certain growers and suppliers. In addition, the Company has entered into
other grape purchase contracts with various growers and suppliers in the normal
course of business. Under the grape purchase contracts, the Company is committed
to purchase all grape production yielded from a specified number of acres for
a
period of time from one
to
sixteen
years.
The actual tonnage and price of grapes that must be purchased by the Company
will vary each year depending on certain factors, including weather, time of
harvest, overall market conditions and the agricultural practices and location
of the growers and suppliers under contract. The Company purchased $491.8
million and $368.4 million of grapes under contracts during the years ended
February 28, 2006, and February 28, 2005, respectively. Based on current
production yields and published grape prices, the Company estimates that the
aggregate purchases under these contracts over the remaining terms of the
contracts will be $1,920.9 million.
In
connection with previous acquisitions as well as with the Hardy Acquisition
and
Robert Mondavi acquisition, the Company established a liability for the
estimated loss on firm purchase commitments assumed at the time of acquisition.
As of February 28, 2006, the remaining balance on this liability is $123.6
million.
The
Company’s aggregate obligations under bulk wine purchase contracts will be $82.5
million over the remaining terms of the contracts which extend through
fiscal
2014.
In
connection with the Hardy Acquisition, the Company assumed certain processing
contracts which commit the Company to utilize outside services to process and/or
package a minimum volume quantity. In addition, the Company entered into a
new
processing contract during the year ended February 29, 2004, utilizing outside
services to process a minimum volume of brandy at prices which are dependent
on
the processing ingredients provided by the Company. The Company’s aggregate
obligations under these processing contracts will be $76.3 million over the
remaining terms of the contracts which extend through December
2014.
Employment
contracts -
The
Company has employment contracts with certain of its executive officers and
certain other management personnel with either automatic one year renewals
or an
indefinite term of employment unless terminated by either party. These
employment contracts provide for minimum salaries, as adjusted for annual
increases, and may include incentive bonuses based upon attainment of specified
management goals. These employment contracts also provide for severance payments
in the event of specified termination of employment. In addition, the Company
has employment arrangements with certain other management personnel which
provide for severance payments in the event of specified termination of
employment. As of February 28, 2006, the aggregate commitment for future
compensation and severance, excluding incentive bonuses, was $8.2 million,
none
of which was accruable at that date.
Employees
covered by collective bargaining agreements -
Approximately
27.5% of the Company’s full-time employees are covered by collective bargaining
agreements at February 28, 2006. Agreements expiring within one year cover
approximately 17.5% of the Company’s full-time employees.
Legal
matters -
In
the
course of its business, the Company is subject to litigation from time to time.
Although the amount of any liability with respect to such litigation cannot
be
determined, in the opinion of management, such liability will not have a
material adverse effect on the Company’s financial condition, results of
operations or cash flows.
15. STOCKHOLDERS’
EQUITY:
Common
stock -
The
Company has two classes of common stock: Class A Common Stock and Class B
Convertible Common Stock. Class B Convertible Common Stock shares are
convertible into shares of Class A Common Stock on a one-to-one basis at any
time at the option of the holder. Holders of Class B Convertible Common Stock
are entitled to ten votes per share. Holders of Class A Common Stock are
entitled to one vote per share and a cash dividend premium. If the Company
pays
a cash dividend on Class B Convertible Common Stock, each share of Class A
Common Stock will receive an amount at least ten percent greater than the amount
of the cash dividend per share paid on Class B Convertible Common Stock. In
addition, the Board of Directors may declare and pay a dividend on Class A
Common Stock without paying any dividend on Class B Convertible Common Stock.
However, under the terms of the Company’s senior credit facility, the Company is
currently constrained from paying cash dividends on its common stock. In
addition, the indentures for the Company’s outstanding senior notes and senior
subordinated notes may restrict the payment of cash dividends on its common
stock under certain circumstances.
In
July
2005, the stockholders of the Company approved an increase in the number of
authorized shares of Class A Common Stock from 275,000,000 shares to 300,000,000
shares, thereby increasing the aggregate number of authorized shares of the
Company’s common and preferred stock to 331,000,000 shares.
At
February 28, 2006, there were 199,177,164 shares of Class A Common Stock and
23,857,338 shares of Class B Convertible Common Stock outstanding, net of
treasury stock.
Common
stock splits -
During
May 2005, two-for-one stock splits of the Company’s Class A Common Stock and
Class B Convertible Common Stock were distributed in the form of stock dividends
to stockholders of record on April 29, 2005. All share and per share amounts
have been retroactively restated to give effect to the common stock
splits.
Stock
repurchase authorization -
In
February 2006, the Company’s Board of Directors replenished the June 1998
authorization to repurchase up to $100.0 million of the Company’s Class A Common
Stock and Class B Convertible Common Stock. The
Company may finance such purchases, which will become treasury shares, through
cash generated from operations or through the senior credit facility. No
shares
were repurchased under this program during the years ended February 28, 2006,
February 28, 2005, and February 29, 2004.
Preferred
stock -
During
the year ended February 29, 2004, the Company issued 5.75% Series A Mandatory
Convertible Preferred Stock (“Preferred Stock”) (see “Equity Offerings”
discussion below). Dividends are cumulative and payable quarterly, if declared,
in cash, shares of the Company’s Class A Common Stock, or a combination thereof,
at the discretion of the Company. Dividends are payable, if declared, on the
first business day of March, June, September, and December of each year,
commencing on December 1, 2003. On September 1, 2006, the automatic conversion
date, each share of Preferred Stock will automatically convert into, subject
to
certain anti-dilution adjustments, between 58.552 and 71.432 shares of the
Company’s Class A Common Stock, depending on the then applicable market price of
the Company’s Class A Common Stock, in accordance with the following
table:
Applicable
market price
|
Conversion
rate
|
Less
than or equal to $14.00
|
71.432
shares
|
Between
$14.00 and $17.08
|
71.432
to 58.552 shares
|
Equal
to or greater than $17.08
|
58.552
shares
|
The
applicable market price is the average of the closing prices per share of the
Company’s Class A Common Stock on each of the 20 consecutive trading days ending
on the third trading day immediately preceding the applicable conversion date.
At any time prior to September 1, 2006, holders may elect to convert each share
of Preferred Stock, subject to certain anti-dilution adjustments, into 58.552
shares of the Company’s Class A Common Stock. If the closing market price of the
Company’s Class A Common Stock exceeds $25.62 for at least 20 trading days
within a period of 30 consecutive trading days, the Company may elect, subject
to certain limitations and anti-dilution adjustments, to cause the conversion
of
all, but not less than all, of the then outstanding shares of Preferred Stock
into shares of the Company’s Class A Common Stock at a conversion rate of 58.552
shares of the Company’s Class A Common Stock. In order for the Company to cause
the early conversion of the Preferred Stock, the Company must pay all accrued
and unpaid dividends on the Preferred Stock as well as the present value of
all
remaining dividend payments through and including September 1, 2006. If the
Company is involved in a merger in which at least 30% of the consideration
for
all or any class of the Company’s common stock consists of cash or cash
equivalents, then on or after the date of such merger, each holder will have
the
right to convert each share of Preferred Stock into the number of shares of
the
Company’s Class A Common Stock applicable on the automatic conversion date. The
Preferred Stock ranks senior in right of payment to all of the Company’s common
stock and has a liquidation preference of $1,000 per share, plus accrued and
unpaid dividends.
As
of
February 28, 2006, 170,500 shares of Preferred Stock were outstanding and $2.5
million of dividends were accrued.
Equity
offerings -
During
July 2003, the Company completed a public offering of 19,600,000 shares of
its
Class A Common Stock resulting in net proceeds to the Company, after deducting
underwriting discounts and expenses, of $261.2 million. In addition, the Company
also completed a public offering of 170,500 shares of its 5.75% Series A
Mandatory Convertible Preferred Stock resulting in net proceeds to the Company,
after deducting underwriting discounts and expenses, of $164.9 million. The
Class A Common Stock offering and the Preferred Stock offering are referred
to
together as the “2003 Equity Offerings.” The majority of the net proceeds from
the 2003 Equity Offerings were used to repay the Company’s then existing bridge
loans that were incurred to partially finance the Hardy Acquisition. The
remaining proceeds were used to repay term loan borrowings under the Company’s
then existing senior credit facility.
Long-term
stock incentive plan -
Under
the
Company’s Long-Term Stock Incentive Plan, nonqualified stock options, stock
appreciation rights, restricted stock and other stock-based awards may be
granted to employees, officers and directors of the Company. The aggregate
number of shares of the Company’s Class A Common Stock available for awards
under the Company’s Long-Term Stock Incentive Plan is 80,000,000 shares. The
exercise price, vesting period and term of nonqualified stock options granted
are established by the committee administering the plan (the “Committee”). The
exercise price of any nonqualified stock option may not be less than the fair
market value of the Company’s Class A Common Stock on the date of grant. Grants
of stock appreciation rights, restricted stock and other stock-based awards
may
contain such vesting, terms, conditions and other requirements as the Committee
may establish. During
the years ended February 28, 2006, February 28, 2005, and February 29, 2004,
no
stock appreciation rights were granted. During the year ended February 28,
2006,
7,150 shares of restricted Class A Common Stock were granted at a grant date
fair value of $27.96 per share. During the year ended February 28, 2005, 5,330
shares of restricted Class A Common Stock were granted at a grant date fair
value of $18.86 per share. No restricted stock was granted during the year
ended
February 29, 2004.
Incentive
stock option plan -
Under
the
Company’s Incentive Stock Option Plan, incentive stock options may be granted to
employees, including officers, of the Company. Grants, in the aggregate, may
not
exceed 8,000,000 shares of the Company’s Class A Common Stock. The exercise
price of any incentive stock option may not be less than the fair market value
of the Company’s Class A Common Stock on the date of grant. The vesting period
and term of incentive stock options granted are established by the Committee.
The maximum term of incentive stock options is ten years.
A
summary
of stock option activity under the Company’s Long-Term Stock Incentive Plan and
the Incentive Stock Option Plan is as follows:
Shares
Under
Option
|
Weighted
Average
Exercise
Price
|
Options
Exercisable
|
Weighted
Average
Exercise
Price
|
||||||||||
Balance,
February 28, 2003
|
22,815,862
|
$
|
7.78
|
16,691,710
|
$
|
6.79
|
|||||||
Options
granted
|
5,632,714
|
$
|
11.93
|
||||||||||
Options
exercised
|
(5,224,622
|
)
|
$
|
6.94
|
|||||||||
Options
forfeited/canceled
|
(649,008
|
)
|
$
|
12.80
|
|||||||||
Balance,
February 29, 2004
|
22,574,946
|
$
|
8.86
|
17,642,596
|
$
|
7.90
|
|||||||
Options
granted
|
6,826,050
|
$
|
18.31
|
||||||||||
Options
exercised
|
(5,421,978
|
)
|
$
|
8.93
|
|||||||||
Options
forfeited/canceled
|
(378,268
|
)
|
$
|
15.10
|
|||||||||
Balance,
February 28, 2005
|
23,600,750
|
$
|
11.48
|
20,733,345
|
$
|
10.45
|
|||||||
Options
granted
|
3,952,825
|
$
|
27.24
|
||||||||||
Options
exercised
|
(3,662,997
|
)
|
$
|
8.56
|
|||||||||
Options
forfeited/canceled
|
(237,620
|
)
|
$
|
24.62
|
|||||||||
Balance,
February 28, 2006
|
23,652,958
|
$
|
14.43
|
23,149,228
|
$
|
14.43
|
The
following table summarizes information about stock options outstanding at
February 28, 2006:
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
Range
of
Exercise
Prices
|
Number
Outstanding
|
Weighted
Average
Remaining
Contractual
Life
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
|||||||||||
$
2.13 - $ 8.87
|
6,795,179
|
3.6
years
|
$
|
6.83
|
6,795,179
|
$
|
6.83
|
|||||||||
$10.67
- $15.51
|
7,333,468
|
6.5
years
|
$
|
11.67
|
6,945,648
|
$
|
11.66
|
|||||||||
$16.19
- $23.23
|
5,531,186
|
8.3
years
|
$
|
18.29
|
5,465,786
|
$
|
18.27
|
|||||||||
$24.73
- $30.52
|
3,993,125
|
9.1
years
|
$
|
27.12
|
3,942,615
|
$
|
27.11
|
|||||||||
23,652,958
|
6.5
years
|
$
|
14.43
|
23,149,228
|
$
|
14.43
|
The
weighted average fair value of options granted during the years ended February
28, 2006, February 28, 2005, and February 29, 2004, was $9.55,
$7.20,
and $4.87, respectively. The fair value of options is estimated on the date
of
grant using the Black-Scholes option-pricing model with the following weighted
average assumptions: risk-free interest rate of 4.1%, 3.6%, and 3.2% for the
years ended February 28, 2006, February 28, 2005, and February 29, 2004,
respectively; volatility of 31.3%, 33.6%, and 35.7% for the years ended February
28, 2006, February 28, 2005, and February 29, 2004, respectively; and expected
option life of 5.0 years, 6.0 years, and 6.2
years
for the years ended February 28, 2006, February 28, 2005, and February 29,
2004,
respectively. The dividend yield was 0% for the years ended February 28, 2006,
February 28, 2005, and February 29, 2004. Forfeitures are recognized as they
occur.
Employee
stock purchase plans -
The
Company has a stock purchase plan under which 9,000,000 shares of Class A Common
Stock may be issued. Under the terms of the plan, eligible employees may
purchase shares of the Company’s Class A Common Stock through payroll
deductions. The purchase price is the lower of 85% of the fair market value
of
the stock on the first or last day of the purchase period. During the years
ended February 28, 2006, February 28, 2005, and February 29, 2004, employees
purchased 249,507, 274,106, and 275,970 shares, respectively.
The
weighted average fair value of purchase rights granted during the years ended
February 28, 2006, February 28, 2005, and February 29, 2004, was $6.23, $4.98,
and $3.30, respectively. The fair value of purchase rights is estimated on
the
date of grant using the Black-Scholes option-pricing model with the following
weighted average assumptions: risk-free interest rate of 4.2%, 2.2%, and 1.0%
for the years ended February 28, 2006, February 28, 2005, and February 29,
2004,
respectively; volatility of 27.2%, 24.5%, and 22.3% for the years ended February
28, 2006, February 28, 2005, and February 29, 2004, respectively; and expected
purchase right life of 0.5 years for the years ended February 28, 2006, February
28, 2005, and February 29, 2004. The dividend yield was 0% for the years ended
February 28, 2006, February 28, 2005, and February 29, 2004.
The
Company has a stock purchase plan under which 2,000,000 shares of the Company’s
Class A Common Stock may be issued to eligible employees and directors of the
Company’s U.K. subsidiaries. Under the terms of the plan, participants may
purchase shares of the Company’s Class A Common Stock through payroll
deductions. The purchase price may be no less than 80% of the closing price
of
the stock on the day the purchase price is fixed by the committee administering
the plan. During the years ended February 28, 2006, February 28, 2005, and
February 29, 2004, employees purchased 92,622, 74,164, and 55,582 shares,
respectively. During the years ended February 28, 2006, February 28, 2005,
and
February 29, 2004, there were no purchase rights granted.
16.
EARNINGS
PER COMMON SHARE:
Earnings
per common share are as follows:
For
the Years Ended
|
||||||||||
February
28,
2006
|
February
28,
2005
|
February
29,
2004
|
||||||||
(in
thousands, except per share data)
|
||||||||||
Net
income
|
$
|
325,262
|
$
|
276,464
|
$
|
220,414
|
||||
Dividends
on preferred stock
|
(9,804
|
)
|
(9,804
|
)
|
(5,746
|
)
|
||||
Income
available to common stockholders
|
$
|
315,458
|
$
|
266,660
|
$
|
214,668
|
||||
Weighted
average common shares outstanding - basic:
|
||||||||||
Class
A Common Stock
|
196,907
|
191,489
|
177,267
|
|||||||
Class
B Common Stock
|
23,904
|
24,043
|
24,137
|
|||||||
Total
weighted average common shares outstanding - basic
|
220,811
|
215,532
|
201,404
|
|||||||
Stock
options
|
7,913
|
7,545
|
6,628
|
|||||||
Preferred
stock
|
9,983
|
9,983
|
5,865
|
|||||||
Weighted
average common shares outstanding - diluted
|
238,707
|
233,060
|
213,897
|
|||||||
Earnings
per common share - basic:
|
||||||||||
Class
A Common Stock
|
$
|
1.44
|
$
|
1.25
|
$
|
1.08
|
||||
Class
B Common Stock
|
$
|
1.31
|
$
|
1.14
|
$
|
.98
|
||||
Earnings
per common share - diluted
|
$
|
1.36
|
$
|
1.19
|
$
|
1.03
|
Stock
options to purchase 3.6 million, 1.6 million, and 0.2 million shares of Class
A
Common Stock at a weighted average price per share of $27.30, $23.27, and $15.55
were outstanding during the years ended February 28, 2006, February 28, 2005,
and February 29, 2004, respectively, but were not included in the computation
of
the diluted earnings per common share because the stock options’ exercise price
was greater than the average market price of the Class A Common Stock for the
respective periods.
17. ACCUMULATED
OTHER COMPREHENSIVE INCOME (LOSS):
Accumulated
other comprehensive loss, net of tax effects, includes the following
components:
Foreign
Currency
Translation
Adjustments
|
Net
Unrealized
Gains
on
Derivatives
|
Unrealized
Loss
on
Marketable
Equity
Securities
|
Minimum
Pension
Liability
Adjustment
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Balance,
February 28, 2005
|
$
|
473,949
|
$
|
37,316
|
$
|
-
|
$
|
(79,422
|
)
|
$
|
431,843
|
|||||
Current
period change
|
(159,242
|
)
|
(6,278
|
)
|
(4
|
)
|
(18,892
|
)
|
(184,416
|
)
|
||||||
Balance,
February 28, 2006
|
$
|
314,707
|
$
|
31,038
|
$
|
(4
|
)
|
$
|
(98,314
|
)
|
$
|
247,427
|
During
the year ended February 28, 2006, the Company changed the structure of certain
of its cash flow hedges of forecasted foreign currency denominated transactions.
As a result, the Company received $18.5 million in proceeds from the early
termination of related foreign currency derivative instruments. As the
forecasted transactions are still probable, this amount was recorded to AOCI
and
will be reclassified from AOCI into earnings in the same periods in which the
original hedged items are recorded in the Consolidated Statements of Income.
See
Note 9 for discussion of $30.3 million cash proceeds received from the early
termination of interest rate swap agreements in March 2005.
18. SIGNIFICANT
CUSTOMERS AND CONCENTRATION OF CREDIT RISK:
Sales
to
the five largest customers represented 18.5%, 21.5%, and 20.6% of the Company’s
sales for the years ended February 28, 2006, February 28, 2005, and February
29,
2004, respectively. No single customer was responsible for greater than 10%
of
sales during these years. Accounts receivable from the Company’s largest
customer, Southern Wine and Spirits, represented 8.6%, 10.2%, and 8.3% of the
Company’s total accounts receivable as of February 28, 2006, February 28, 2005,
and February 29, 2004, respectively. Sales to the Company’s five largest
customers are expected to continue to represent a significant portion of the
Company’s revenues. The Company’s arrangements with certain of its customers
may, generally, be terminated by either party with prior notice. The Company
performs ongoing credit evaluations of its customers’ financial position, and
management of the Company is of the opinion that any risk of significant loss
is
reduced due to the diversity of customers and geographic sales
area.
19. ACQUISITION-RELATED
INTEGRATION COSTS:
For
the
year ended February 28, 2006, the Company recorded $16.8 million of
acquisition-related integration costs associated with the Company’s decision to
restructure and integrate the operations of Robert Mondavi (the “Robert Mondavi
Plan”). Acquisition-related integration costs included $5.3 million of
employee-related costs and $11.5 million of facilities and other one-time costs.
For the year ended February 28, 2005, the Company recorded $9.4 million of
acquisition-related integration costs associated with the Robert Mondavi
Plan.
20. RESTRUCTURING
AND RELATED CHARGES:
For
the
year ended February 28, 2006, the Company recorded $29.3 million of
restructuring and related charges associated with (i) the further realignment
of
business operations as previously announced in Fiscal 2004, a component of
the
Fiscal 2004 Plan (as defined below), (ii) the Robert Mondavi Plan, and (iii)
costs associated with the worldwide wine reorganization announced in February
2006 (including certain personnel reductions in the U.K. during the third
quarter of fiscal 2006) and the Company’s program to consolidate certain west
coast production processes in the U.S. (collectively, the “Fiscal 2006 Plan”).
Included in the $29.3 million of restructuring and related charges incurred
for
the year ended February 28, 2006, is $6.9 million of non-cash charges for
stock-based compensation (which are excluded from the table below).
For
the
year ended February 28, 2006, restructuring and related charges recorded in
connection with the Fiscal 2004 Plan included $0.7 million of employee
termination benefit costs and $1.3 million of facility consolidation and
relocation costs. Restructuring and related charges recorded in connection
with
the Robert Mondavi Plan included $1.6 million of employee termination benefit
costs, $0.7 million of contract termination costs and $0.5 million of facility
consolidation and relocation costs. Restructuring and related charges recorded
in connection with the Fiscal 2006 Plan included $24.3 million of employee
termination benefit costs and $0.2 million of facility consolidation and
relocation costs. In addition, in connection with the Fiscal 2006 Plan, the
Company recorded (i) $13.4 million of accelerated depreciation charges in
connection with the Company’s investment in new assets and reconfiguration of
certain existing assets under the plan, which was recorded in cost of product
sold, and (ii) $0.1 million of other related costs which was recorded in
selling, general and administrative expenses. For the year ended February 28,
2005, the Company recorded $7.6 million of restructuring and related charges
associated with (i) the further realignment of business operations as previously
announced in Fiscal 2004, (ii) the Company’s decision in Fiscal 2004 to exit the
commodity concentrate product line in the U.S. (collectively, the “Fiscal 2004
Plan”), and the Robert Mondavi Plan. For the year ended February 29, 2004, the
Company recorded $31.1 million of restructuring and related charges associated
with the Fiscal 2004 Plan. In addition, in connection with the Company’s
decision to exit the commodity concentrate product line in the U.S., the Company
recorded a write-down of concentrate inventory of $16.8 million for the year
ended February 29, 2004, which was recorded in cost of product
sold.
The
Company estimates that the Fiscal 2004 Plan will include (i) a total of $10.2
million of employee termination benefit costs through February 28, 2007, of
which $10.2 million has been incurred through February 28, 2006, (ii) a total
of
$19.2 million of contract termination costs through February 28, 2007, of which
$19.2 million has been incurred through February 28, 2006, and (iii) a total
of
$4.6 million of facility consolidation and relocation costs through February
28,
2007, of which $4.2 million has been incurred through February 28,
2006.
The
Company estimates that the Robert Mondavi Plan will include (i) a total of
$2.6
million of employee termination benefit costs through February 28, 2007, of
which $2.6 million has been incurred through February 28, 2006, (ii) a total
of
$1.1 million of contract termination costs through February 28, 2007, of which
$0.7 million has been incurred through February 28, 2006, and (iii) a total
of
$0.5 million of facility consolidation and relocation costs through February
28,
2007, of which $0.5 million has been incurred through February 28,
2006.
The
Company estimates that the Fiscal 2006 Plan will include (i) a total of $32.0
million of employee termination benefit costs through February 28, 2007, of
which $24.3 million has been incurred through February 28, 2006, (ii) a total
of
$3.0 million of contract termination costs through February 28, 2007, none
of
which has been incurred through February 28, 2006, and (iii) a total of $13.5
million of facility consolidation and relocation costs through February 28,
2007, of which $0.2 million has been incurred through February 28, 2006. In
addition, the Company expects to incur accelerated depreciation charges of
$20.4
million through February 28, 2007, of which $13.4 million has been incurred
through February 28, 2006. Amounts associated with the accelerated depreciation
charges are recorded in cost of product sold in the Company’s Consolidated
Statements of Income. Lastly, the Company expects to incur other related costs
of $8.4 million through February 28, 2007, of which $0.1 million has been
incurred through February 28, 2006. Amounts associated with the other related
costs will be recorded in selling, general and administrative expenses in the
Company’s Consolidated Statements of Income.
In
connection with the Robert Mondavi acquisition, the Company accrued $50.5
million of liabilities
for exit costs as of the acquisition date. The Robert Mondavi acquisition line
item in the table below reflects adjustments to the fair value of liabilities
assumed in the acquisition. The balance of these purchase accounting accruals
was $8.1 million and $37.6 million as of February 28, 2006, and February 28,
2005, respectively.
The
following table illustrates the changes in the restructuring liability balance
since February 28, 2005:
Employee
Termination
Benefit
Costs
|
Contract
Termination
Costs
|
Facility
Consolidation/
Relocation
Costs
|
Total
|
||||||||||
(in
thousands)
|
|||||||||||||
Balance,
February 28, 2005
|
$
|
15,270
|
$
|
23,204
|
$
|
743
|
$
|
39,217
|
|||||
Robert
Mondavi acquisition
|
2,377
|
2,988
|
(556
|
)
|
4,809
|
||||||||
Restructuring
charges
|
19,730
|
699
|
1,960
|
22,389
|
|||||||||
Cash
expenditures
|
(20,629
|
)
|
(18,588
|
)
|
(1,563
|
)
|
(40,780
|
)
|
|||||
Foreign
currency adjustments
|
(105
|
)
|
(189
|
)
|
(56
|
)
|
(350
|
)
|
|||||
Balance,
February 28, 2006
|
$
|
16,643
|
$
|
8,114
|
$
|
528
|
$
|
25,285
|
21. CONDENSED
CONSOLIDATING FINANCIAL INFORMATION:
Subsequent
to February 28, 2006, seven subsidiaries of the Company which were previously
included as Subsidiary Guarantors (as defined below) became Subsidiary
Nonguarantors (as defined below) under the Company’s existing indentures. The
following information sets forth the condensed consolidating balance sheets
as
of February 28, 2006, and February 28, 2005, the condensed consolidating
statements of income and cash flows for each of the three years in the period
ended February 28, 2006, for the Company, the parent company, the combined
subsidiaries of the Company which guarantee the Company’s senior notes and
senior subordinated notes (“Subsidiary Guarantors”) and the combined
subsidiaries of the Company which are not Subsidiary Guarantors (primarily
foreign subsidiaries) (“Subsidiary
Nonguarantors”), as if the new Subsidiary Nonguarantors had been in place as of
and for all periods presented. The Subsidiary Guarantors are wholly owned
and
the guarantees are full, unconditional, joint and several obligations of
each of
the Subsidiary Guarantors. Separate financial statements for the Subsidiary
Guarantors of the Company are not presented because the Company has determined
that such financial statements would not be material to investors. The
accounting policies of the parent company, the Subsidiary Guarantors and
the
Subsidiary Nonguarantors are the same as those described for the Company
in the
Summary of Significant Accounting Policies in Note 1 and include the recently
adopted accounting pronouncements described in Note 2. There are no restrictions
on the ability of the Subsidiary Guarantors to transfer funds to the Company
in
the form of cash dividends, loans or advances.
Parent
Company
|
Subsidiary
Guarantors
|
Subsidiary
Nonguarantors
|
Eliminations
|
Consolidated
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Condensed
Consolidating Balance Sheet at February 28, 2006
|
||||||||||||||||
Current
assets:
|
||||||||||||||||
Cash
and cash investments
|
$
|
908
|
$
|
1,194
|
$
|
8,776
|
$
|
-
|
$
|
10,878
|
||||||
Accounts
receivable, net
|
233,042
|
195,313
|
343,520
|
-
|
771,875
|
|||||||||||
Inventories
|
38,677
|
1,032,586
|
637,796
|
(4,627
|
)
|
1,704,432
|
||||||||||
Prepaid
expenses and other
|
13,574
|
156,361
|
39,308
|
4,427
|
213,670
|
|||||||||||
Intercompany
receivable (payable)
|
956,040
|
(1,101,191
|
)
|
145,151
|
-
|
-
|
||||||||||
Total
current assets
|
1,242,241
|
284,263
|
1,174,551
|
(200
|
)
|
2,700,855
|
||||||||||
Property,
plant and equipment, net
|
35,573
|
729,388
|
660,337
|
-
|
1,425,298
|
|||||||||||
Investments
in subsidiaries
|
4,655,755
|
113,146
|
-
|
(4,768,901
|
)
|
-
|
||||||||||
Goodwill
|
-
|
1,308,794
|
884,789
|
-
|
2,193,583
|
|||||||||||
Intangible
assets, net
|
-
|
549,580
|
334,300
|
-
|
883,880
|
|||||||||||
Other
assets, net
|
24,899
|
69,274
|
102,765
|
-
|
196,938
|
|||||||||||
Total
assets
|
$
|
5,958,468
|
$
|
3,054,445
|
$
|
3,156,742
|
$
|
(4,769,101
|
)
|
$
|
7,400,554
|
|||||
Current
liabilities:
|
||||||||||||||||
Notes
payable to banks
|
$
|
54,500
|
$
|
-
|
$
|
25,381
|
$
|
-
|
$
|
79,881
|
||||||
Current
maturities of long-term debt
|
200,065
|
4,598
|
9,403
|
-
|
214,066
|
|||||||||||
Accounts
payable
|
4,439
|
123,136
|
185,264
|
-
|
312,839
|
|||||||||||
Accrued
excise taxes
|
15,542
|
42,908
|
18,212
|
-
|
76,662
|
|||||||||||
Other
accrued expenses and liabilities
|
230,639
|
146,077
|
235,056
|
2,840
|
614,612
|
|||||||||||
Total
current liabilities
|
505,185
|
316,719
|
473,316
|
2,840
|
1,298,060
|
|||||||||||
Long-term
debt, less current maturities
|
2,485,539
|
12,769
|
17,472
|
-
|
2,515,780
|
|||||||||||
Deferred
income taxes
|
(12,840
|
)
|
356,059
|
28,027
|
-
|
371,246
|
||||||||||
Other
liabilities
|
5,413
|
72,093
|
162,791
|
-
|
240,297
|
|||||||||||
Stockholders’
equity:
|
||||||||||||||||
Preferred
stock
|
2
|
9,011
|
938,850
|
(947,861
|
)
|
2
|
||||||||||
Class
A and Class B common stock
|
2,326
|
6,443
|
28,284
|
(34,727
|
)
|
2,326
|
||||||||||
Additional
paid-in capital
|
1,159,421
|
1,034,863
|
879,770
|
(1,914,633
|
)
|
1,159,421
|
||||||||||
Retained
earnings
|
1,592,311
|
1,215,991
|
353,087
|
(1,569,078
|
)
|
1,592,311
|
||||||||||
Accumulated
other comprehensive
income
(loss)
|
247,427
|
30,497
|
275,145
|
(305,642
|
)
|
247,427
|
||||||||||
Treasury
stock and other
|
(26,316
|
)
|
-
|
-
|
-
|
(26,316
|
)
|
|||||||||
Total
stockholders’ equity
|
2,975,171
|
2,296,805
|
2,475,136
|
(4,771,941
|
)
|
2,975,171
|
||||||||||
Total
liabilities and
stockholders’
equity
|
$
|
5,958,468
|
$
|
3,054,445
|
$
|
3,156,742
|
$
|
(4,769,101
|
)
|
$
|
7,400,554
|
Parent
Company
|
Subsidiary
Guarantors
|
Subsidiary
Nonguarantors
|
Eliminations
|
Consolidated
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Condensed
Consolidating Balance Sheet at February 28, 2005
|
||||||||||||||||
Current
assets:
|
||||||||||||||||
Cash
and cash investments
|
$
|
-
|
$
|
9,375
|
$
|
8,260
|
$
|
-
|
$
|
17,635
|
||||||
Accounts
receivable, net
|
132,997
|
292,837
|
423,808
|
-
|
849,642
|
|||||||||||
Inventories
|
35,719
|
942,969
|
631,567
|
(2,520
|
)
|
1,607,735
|
||||||||||
Prepaid
expenses and other
|
81,330
|
121,379
|
56,314
|
-
|
259,023
|
|||||||||||
Intercompany
receivable (payable)
|
1,322,354
|
(1,365,290
|
)
|
42,936
|
-
|
-
|
||||||||||
Total
current assets
|
1,572,400
|
1,270
|
1,162,885
|
(2,520
|
)
|
2,734,035
|
||||||||||
Property,
plant and equipment, net
|
37,476
|
884,517
|
674,374
|
-
|
1,596,367
|
|||||||||||
Investments
in subsidiaries
|
4,571,835
|
109,711
|
-
|
(4,681,546
|
)
|
-
|
||||||||||
Goodwill
|
-
|
1,239,956
|
942,713
|
-
|
2,182,669
|
|||||||||||
Intangible
assets, net
|
-
|
586,795
|
358,855
|
-
|
945,650
|
|||||||||||
Other
assets, net
|
28,559
|
154,520
|
162,372
|
-
|
345,451
|
|||||||||||
Total
assets
|
$
|
6,210,270
|
$
|
2,976,769
|
$
|
3,301,199
|
$
|
(4,684,066
|
)
|
$
|
7,804,172
|
|||||
Current
liabilities:
|
||||||||||||||||
Notes
payable to banks
|
$
|
14,000
|
$
|
-
|
$
|
2,475
|
$
|
-
|
$
|
16,475
|
||||||
Current
maturities of long-term debt
|
60,068
|
4,293
|
3,733
|
-
|
68,094
|
|||||||||||
Accounts
payable
|
4,237
|
145,642
|
195,375
|
-
|
345,254
|
|||||||||||
Accrued
excise taxes
|
13,633
|
41,239
|
19,484
|
-
|
74,356
|
|||||||||||
Other
accrued expenses and liabilities
|
186,721
|
175,507
|
272,584
|
(904
|
)
|
633,908
|
||||||||||
Total
current liabilities
|
278,659
|
366,681
|
493,651
|
(904
|
)
|
1,138,087
|
||||||||||
Long-term
debt, less current maturities
|
3,167,852
|
9,090
|
27,765
|
-
|
3,204,707
|
|||||||||||
Deferred
income taxes
|
(17,255
|
)
|
373,884
|
33,257
|
-
|
389,886
|
||||||||||
Other
liabilities
|
1,101
|
127,072
|
163,406
|
-
|
291,579
|
|||||||||||
Stockholders’
equity:
|
||||||||||||||||
Preferred
stock
|
2
|
9,011
|
938,850
|
(947,861
|
)
|
2
|
||||||||||
Class
A and Class B common stock
|
2,288
|
6,443
|
28,284
|
(34,727
|
)
|
2,288
|
||||||||||
Additional
paid-in capital
|
1,097,177
|
1,021,591
|
893,238
|
(1,914,829
|
)
|
1,097,177
|
||||||||||
Retained
earnings
|
1,276,853
|
1,047,966
|
241,833
|
(1,289,799
|
)
|
1,276,853
|
||||||||||
Accumulated
other comprehensive
income
(loss)
|
431,843
|
15,031
|
480,915
|
(495,946
|
)
|
431,843
|
||||||||||
Treasury
stock and other
|
(28,250
|
)
|
-
|
-
|
-
|
(28,250
|
)
|
|||||||||
Total
stockholders’ equity
|
2,779,913
|
2,100,042
|
2,583,120
|
(4,683,162
|
)
|
2,779,913
|
||||||||||
Total
liabilities and
stockholders’
equity
|
$
|
6,210,270
|
$
|
2,976,769
|
$
|
3,301,199
|
$
|
(4,684,066
|
)
|
$
|
7,804,172
|
Parent
Company
|
Subsidiary
Guarantors
|
Subsidiary
Nonguarantors
|
Eliminations
|
Consolidated
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Condensed
Consolidating Statement of Income for the Year Ended February 28,
2006
|
||||||||||||||||
Sales
|
$
|
1,300,576
|
$
|
3,002,460
|
$
|
2,349,791
|
$
|
(945,902
|
)
|
$
|
5,706,925
|
|||||
Less
- excise taxes
|
(166,757
|
)
|
(437,797
|
)
|
(498,923
|
)
|
-
|
(1,103,477
|
)
|
|||||||
Net
sales
|
1,133,819
|
2,564,663
|
1,850,868
|
(945,902
|
)
|
4,603,448
|
||||||||||
Cost
of product sold
|
(911,115
|
)
|
(1,836,259
|
)
|
(1,475,568
|
)
|
944,083
|
(3,278,859
|
)
|
|||||||
Gross
profit
|
222,704
|
728,404
|
375,300
|
(1,819
|
)
|
1,324,589
|
||||||||||
Selling,
general and administrative
expenses
|
(175,226
|
)
|
(225,008
|
)
|
(212,147
|
)
|
(23
|
)
|
(612,404
|
)
|
||||||
Acquisition-related
integration costs
|
-
|
(14,638
|
)
|
(2,150
|
)
|
-
|
(16,788
|
)
|
||||||||
Restructuring
and related charges
|
(1,692
|
)
|
(11,570
|
)
|
(16,020
|
)
|
-
|
(29,282
|
)
|
|||||||
Operating
income
|
45,786
|
477,188
|
144,983
|
(1,842
|
)
|
666,115
|
||||||||||
Gain
on change in fair value of
derivative
instruments
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Equity
in earnings of equity
method
investees
|
332,611
|
15,907
|
(4,263
|
)
|
(343,430
|
)
|
825
|
|||||||||
Interest
income (expense), net
|
(76,579
|
)
|
(154,391
|
)
|
41,288
|
-
|
(189,682
|
)
|
||||||||
Income
before income taxes
|
301,818
|
338,704
|
182,008
|
(345,272
|
)
|
477,258
|
||||||||||
Benefit
from (provision for)
income
taxes
|
23,444
|
(170,906
|
)
|
(5,125
|
)
|
591
|
(151,996
|
)
|
||||||||
Net
income
|
325,262
|
167,798
|
176,883
|
(344,681
|
)
|
325,262
|
||||||||||
Dividends
on preferred stock
|
(9,804
|
)
|
-
|
-
|
-
|
(9,804
|
)
|
|||||||||
Income
available to common
stockholders
|
$
|
315,458
|
$
|
167,798
|
$
|
176,883
|
$
|
(344,681
|
)
|
$
|
315,458
|
|||||
Condensed
Consolidating Statement of Income for the Year Ended February 28,
2005
|
||||||||||||||||
Sales
|
$
|
823,871
|
$
|
2,584,733
|
$
|
2,303,529
|
$
|
(572,270
|
)
|
$
|
5,139,863
|
|||||
Less
- excise taxes
|
(148,269
|
)
|
(435,883
|
)
|
(468,073
|
)
|
-
|
(1,052,225
|
)
|
|||||||
Net
sales
|
675,602
|
2,148,850
|
1,835,456
|
(572,270
|
)
|
4,087,638
|
||||||||||
Cost
of product sold
|
(547,882
|
)
|
(1,501,911
|
)
|
(1,465,000
|
)
|
567,744
|
(2,947,049
|
)
|
|||||||
Gross
profit
|
127,720
|
646,939
|
370,456
|
(4,526
|
)
|
1,140,589
|
||||||||||
Selling,
general and administrative
expenses
|
(155,683
|
)
|
(221,073
|
)
|
(178,938
|
)
|
-
|
(555,694
|
)
|
|||||||
Acquisition-related
integration costs
|
-
|
(9,421
|
)
|
-
|
-
|
(9,421
|
)
|
|||||||||
Restructuring
charges
|
-
|
(4,202
|
)
|
(3,376
|
)
|
-
|
(7,578
|
)
|
||||||||
Operating
(loss) income
|
(27,963
|
)
|
412,243
|
188,142
|
(4,526
|
)
|
567,896
|
|||||||||
Gain
on change in fair value of
derivative
instruments
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Equity
in earnings of equity
method
investees
|
274,608
|
13,526
|
(116
|
)
|
(286,265
|
)
|
1,753
|
|||||||||
Interest
income (expense), net
|
21,425
|
(88,385
|
)
|
(70,715
|
)
|
-
|
(137,675
|
)
|
||||||||
Income
before income taxes
|
268,070
|
337,384
|
117,311
|
(290,791
|
)
|
431,974
|
||||||||||
Benefit
from (provision for)
income
taxes
|
8,394
|
(144,373
|
)
|
(21,204
|
)
|
1,673
|
(155,510
|
)
|
||||||||
Net
income
|
276,464
|
193,011
|
96,107
|
(289,118
|
)
|
276,464
|
||||||||||
Dividends
on preferred stock
|
(9,804
|
)
|
-
|
-
|
-
|
(9,804
|
)
|
|||||||||
Income
available to common
stockholders
|
$
|
266,660
|
$
|
193,011
|
$
|
96,107
|
$
|
(289,118
|
)
|
$
|
266,660
|
Parent
Company
|
Subsidiary
Guarantors
|
Subsidiary
Nonguarantors
|
Eliminations
|
Consolidated
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Condensed
Consolidating Statement of Income for the Year Ended February 29,
2004
|
||||||||||||||||
Sales
|
$
|
814,042
|
$
|
2,356,208
|
$
|
1,837,763
|
$
|
(538,743
|
)
|
$
|
4,469,270
|
|||||
Less
- excise taxes
|
(143,964
|
)
|
(417,131
|
)
|
(355,746
|
)
|
-
|
(916,841
|
)
|
|||||||
Net
sales
|
670,078
|
1,939,077
|
1,482,017
|
(538,743
|
)
|
3,552,429
|
||||||||||
Cost
of product sold
|
(553,391
|
)
|
(1,371,100
|
)
|
(1,190,337
|
)
|
538,187
|
(2,576,641
|
)
|
|||||||
Gross
profit
|
116,687
|
567,977
|
291,680
|
(556
|
)
|
975,788
|
||||||||||
Selling,
general and administrative
expenses
|
(115,163
|
)
|
(191,171
|
)
|
(150,943
|
)
|
-
|
(457,277
|
)
|
|||||||
Acquisition-related
integration costs
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Restructuring
charges
|
-
|
(28,242
|
)
|
(2,912
|
)
|
-
|
(31,154
|
)
|
||||||||
Operating
income
|
1,524
|
348,564
|
137,825
|
(556
|
)
|
487,357
|
||||||||||
Gain
on change in fair value of
derivative
instruments
|
1,181
|
-
|
-
|
-
|
1,181
|
|||||||||||
Equity
in earnings of equity
method
investees
|
208,478
|
8,419
|
2
|
(216,357
|
)
|
542
|
||||||||||
Interest
income (expense), net
|
15,945
|
(91,092
|
)
|
(69,536
|
)
|
-
|
(144,683
|
)
|
||||||||
Income
before income taxes
|
227,128
|
265,891
|
68,291
|
(216,913
|
)
|
344,397
|
||||||||||
Provision
for income taxes
|
(6,714
|
)
|
(102,831
|
)
|
(14,438
|
)
|
-
|
(123,983
|
)
|
|||||||
Net
income
|
220,414
|
163,060
|
53,853
|
(216,913
|
)
|
220,414
|
||||||||||
Dividends
on preferred stock
|
(5,746
|
)
|
-
|
-
|
-
|
(5,746
|
)
|
|||||||||
Income
available to common
stockholders
|
$
|
214,668
|
$
|
163,060
|
$
|
53,853
|
$
|
(216,913
|
)
|
$
|
214,668
|
|||||
Condensed
Consolidating Statement of Cash Flows for the Year Ended February
28,
2006
|
||||||||||||||||
Net
cash (used in) provided by
operating
activities
|
$
|
(23,579
|
)
|
$
|
294,452
|
$
|
165,098
|
$
|
-
|
$
|
435,971
|
|||||
Cash
flows from investing activities:
|
||||||||||||||||
Purchases
of property, plant and
equipment
|
(5,200
|
)
|
(52,207
|
)
|
(75,091
|
)
|
-
|
(132,498
|
)
|
|||||||
Purchases
of businesses, net of
cash
acquired
|
-
|
(45,893
|
)
|
-
|
-
|
(45,893
|
)
|
|||||||||
Payment
of accrued earn-out amount
|
-
|
(3,088
|
)
|
-
|
-
|
(3,088
|
)
|
|||||||||
Investment
in equity method investee
|
-
|
(2,723
|
)
|
-
|
-
|
(2,723
|
)
|
|||||||||
Proceeds
from sales of assets
|
4
|
118,294
|
1,381
|
-
|
119,679
|
|||||||||||
Proceeds
from sales of equity
method
investments
|
-
|
35,953
|
-
|
-
|
35,953
|
|||||||||||
Proceeds
from sales of businesses
|
-
|
17,861
|
-
|
-
|
17,861
|
|||||||||||
Proceeds
from sales of marketable
equity
securities
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Other
investing activities
|
-
|
(5,000
|
)
|
151
|
-
|
(4,849
|
)
|
|||||||||
Net
cash (used in) provided by
investing
activities
|
(5,196
|
)
|
63,197
|
(73,559
|
)
|
-
|
(15,558
|
)
|
Parent
Company
|
Subsidiary
Guarantors
|
Subsidiary
Nonguarantors
|
Eliminations
|
Consolidated
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Cash
flows from financing activities:
|
||||||||||||||||
Principal
payments of long-term debt
|
(516,567
|
)
|
(7,299
|
)
|
(3,727
|
)
|
-
|
(527,593
|
)
|
|||||||
Payment
of preferred stock dividends
|
(9,804
|
)
|
-
|
-
|
-
|
(9,804
|
)
|
|||||||||
Net
proceeds from notes payable
|
40,500
|
-
|
23,302
|
-
|
63,802
|
|||||||||||
Exercise
of employee stock options
|
31,504
|
-
|
-
|
-
|
31,504
|
|||||||||||
Proceeds
from issuance of long-term
debt
|
83
|
8,842
|
700
|
-
|
9,625
|
|||||||||||
Proceeds
from employee stock
purchases
|
6,229
|
-
|
-
|
-
|
6,229
|
|||||||||||
Payment
of issuance costs of
long-term
debt
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Proceeds
from equity offerings,
net
of fees
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Intercompany
financings, net
|
477,738
|
(367,373
|
)
|
(110,365
|
)
|
-
|
-
|
|||||||||
Net
cash provided by (used in)
financing
activities
|
29,683
|
(365,830
|
)
|
(90,090
|
)
|
-
|
(426,237
|
)
|
||||||||
Effect
of exchange rate changes on
cash
and cash investments
|
-
|
-
|
(933
|
)
|
-
|
(933
|
)
|
|||||||||
Net
increase (decrease) in cash and
cash
investments
|
908
|
(8,181
|
)
|
516
|
-
|
(6,757
|
)
|
|||||||||
Cash
and cash investments, beginning
of
year
|
-
|
9,375
|
8,260
|
-
|
17,635
|
|||||||||||
Cash
and cash investments, end of year
|
$
|
908
|
$
|
1,194
|
$
|
8,776
|
$
|
-
|
$
|
10,878
|
||||||
Condensed
Consolidating Statement of Cash Flows for the Year Ended February
28,
2005
|
||||||||||||||||
Net
cash (used in) provided by
operating
activities
|
$
|
(5,108
|
)
|
$
|
213,602
|
$
|
112,206
|
$
|
-
|
$
|
320,700
|
|||||
Cash
flows from investing activities:
|
||||||||||||||||
Purchases
of property, plant and
equipment
|
(7,301
|
)
|
(45,833
|
)
|
(66,530
|
)
|
-
|
(119,664
|
)
|
|||||||
Purchases
of businesses, net of
cash
acquired
|
(1,035,086
|
)
|
(8,485
|
)
|
(8,900
|
)
|
-
|
(1,052,471
|
)
|
|||||||
Payment
of accrued earn-out amount
|
-
|
(2,618
|
)
|
-
|
-
|
(2,618
|
)
|
|||||||||
Investment
in equity method investee
|
-
|
-
|
(86,121
|
)
|
-
|
(86,121
|
)
|
|||||||||
Proceeds
from sales of assets
|
-
|
181
|
13,590
|
-
|
13,771
|
|||||||||||
Proceeds
from sales of equity
method
investments
|
-
|
9,884
|
-
|
-
|
9,884
|
|||||||||||
Proceeds
from sales of businesses
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Proceeds
from sale of marketable
equity
securities
|
-
|
-
|
14,359
|
-
|
14,359
|
|||||||||||
Other
investing activities
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Net
cash used in investing activities
|
(1,042,387
|
)
|
(46,871
|
)
|
(133,602
|
)
|
-
|
(1,222,860
|
)
|
Parent
Company
|
Subsidiary
Guarantors
|
Subsidiary
Nonguarantors
|
Eliminations
|
Consolidated
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Cash
flows from financing activities:
|
||||||||||||||||
Principal
payments of long-term debt
|
(1,179,561
|
)
|
(302,187
|
)
|
(6,938
|
)
|
-
|
(1,488,686
|
)
|
|||||||
Payment
of preferred stock dividends
|
(9,804
|
)
|
-
|
-
|
-
|
(9,804
|
)
|
|||||||||
Net
repayment of notes payable
|
14,000
|
(60,000
|
)
|
142
|
-
|
(45,858
|
)
|
|||||||||
Exercise
of employee stock options
|
48,241
|
-
|
-
|
-
|
48,241
|
|||||||||||
Proceeds
from issuance of long-term
debt
|
2,400,000
|
-
|
-
|
-
|
2,400,000
|
|||||||||||
Proceeds
from employee stock
purchases
|
4,690
|
-
|
-
|
-
|
4,690
|
|||||||||||
Payment
of issuance costs of
long-term
debt
|
(24,403
|
)
|
-
|
-
|
-
|
(24,403
|
)
|
|||||||||
Proceeds
from equity offerings,
net
of fees
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Intercompany
financing activities, net
|
(206,757
|
)
|
200,489
|
6,268
|
-
|
-
|
||||||||||
Net
cash provided by (used in)
financing
activities
|
1,046,406
|
(161,698
|
)
|
(528
|
)
|
-
|
884,180
|
|||||||||
Effect
of exchange rate changes on
cash
and cash investments
|
41
|
(322
|
)
|
(1,240
|
)
|
-
|
(1,521
|
)
|
||||||||
Net
(decrease) increase in cash and
cash
investments
|
(1,048
|
)
|
4,711
|
(23,164
|
)
|
-
|
(19,501
|
)
|
||||||||
Cash
and cash investments, beginning
of
year
|
1,048
|
4,664
|
31,424
|
-
|
37,136
|
|||||||||||
Cash
and cash investments, end of year
|
$
|
-
|
$
|
9,375
|
$
|
8,260
|
$
|
-
|
$
|
17,635
|
||||||
Condensed
Consolidating Statement of Cash Flows for the Year Ended February
29,
2004
|
||||||||||||||||
Net
cash provided by (used in)
operating
activities
|
$
|
397,785
|
$
|
115,791
|
$
|
(173,269
|
)
|
$
|
-
|
$
|
340,307
|
|||||
Cash
flows from investing activities:
|
||||||||||||||||
Purchases
of property, plant and
equipment
|
(25,063
|
)
|
(19,982
|
)
|
(60,049
|
)
|
-
|
(105,094
|
)
|
|||||||
Purchases
of businesses, net of
cash
acquired
|
-
|
-
|
(1,069,470
|
)
|
-
|
(1,069,470
|
)
|
|||||||||
Payment
of accrued earn-out amount
|
-
|
(2,035
|
)
|
-
|
-
|
(2,035
|
)
|
|||||||||
Investment
in equity method investee
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Proceeds
from sales of assets
|
-
|
11,396
|
2,053
|
-
|
13,449
|
|||||||||||
Proceeds
from sales of equity
method
investments
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Proceeds
from sales
of businesses
|
-
|
-
|
3,814
|
-
|
3,814
|
|||||||||||
Proceeds
from sale of marketable
equity
securities
|
-
|
-
|
849
|
-
|
849
|
|||||||||||
Other
investing activities
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Net
cash used in investing activities
|
(25,063
|
)
|
(10,621
|
)
|
(1,122,803
|
)
|
-
|
(1,158,487
|
)
|
Parent
Company
|
Subsidiary
Guarantors
|
Subsidiary
Nonguarantors
|
Eliminations
|
Consolidated
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Cash
flows from financing activities:
|
||||||||||||||||
Principal
payments of long-term debt
|
(885,359
|
)
|
(23,394
|
)
|
(373,521
|
)
|
-
|
(1,282,274
|
)
|
|||||||
Payment
of preferred stock dividends
|
(3,295
|
)
|
-
|
-
|
-
|
(3,295
|
)
|
|||||||||
Net
(repayment of) proceeds from
notes
payable
|
(2,000
|
)
|
(1,400
|
)
|
2,287
|
-
|
(1,113
|
)
|
||||||||
Exercise
of employee stock options
|
36,017
|
-
|
-
|
-
|
36,017
|
|||||||||||
Proceeds
from issuance of long-term
debt
|
1,600,000
|
-
|
-
|
-
|
1,600,000
|
|||||||||||
Proceeds
from employee stock
purchases
|
3,481
|
-
|
-
|
-
|
3,481
|
|||||||||||
Payment
of issuance costs of
long-term
debt
|
(33,748
|
)
|
-
|
-
|
-
|
(33,748
|
)
|
|||||||||
Proceeds
from equity offerings,
net
of fees
|
426,086
|
-
|
-
|
-
|
426,086
|
|||||||||||
Intercompany
financing activities, net
|
(1,474,100
|
)
|
(293,028
|
)
|
1,767,128
|
-
|
-
|
|||||||||
Net
cash (used in) provided by
financing
activities
|
(332,918
|
)
|
(317,822
|
)
|
1,395,894
|
-
|
745,154
|
|||||||||
Effect
of exchange rate changes on
cash
and cash investments
|
(40,182
|
)
|
216,068
|
(79,534
|
)
|
-
|
96,352
|
|||||||||
Net
(decrease) increase in cash and
cash
investments
|
(378
|
)
|
3,416
|
20,288
|
-
|
23,326
|
||||||||||
Cash
and cash investments, beginning
of
year
|
1,426
|
1,248
|
11,136
|
-
|
13,810
|
|||||||||||
Cash
and cash investments, end of year
|
$
|
1,048
|
$
|
4,664
|
$
|
31,424
|
$
|
-
|
$
|
37,136
|
22. BUSINESS
SEGMENT INFORMATION:
The
Company reports its operating results in three segments: Constellation Wines
(branded wine, and U.K. wholesale and other), Constellation Beers and Spirits
(imported beers and distilled spirits) and Corporate Operations and Other.
Amounts included in the Corporate Operations and Other segment consist of
general corporate administration and finance expenses. These amounts include
costs of executive management, corporate development, corporate finance,
human
resources, internal audit, investor relations, legal, public relations, global
information technology and global strategic sourcing. Any costs incurred
at the
corporate office that are applicable to the segments are allocated to the
appropriate segment. The amounts included in the Corporate Operations and
Other
segment are general costs that are applicable to the consolidated group and
are
therefore not allocated to the other reportable segments. All costs reported
within the Corporate Operations and Other segment are not included in the
chief
operating decision maker’s evaluation of the operating income performance of the
other operating segments.
The
business segments reflect how the Company’s operations are being managed, how
operating performance within the Company is being evaluated by senior management
and the structure of its internal financial reporting. In addition, the Company
excludes acquisition-related integration costs, restructuring and related
charges and unusual items that affect comparability from its definition of
operating income for segment purposes.
For
the
year ended February 28, 2006, acquisition-related integration costs,
restructuring and related charges and unusual costs consist of restructuring
and
related charges associated primarily with the Fiscal 2006 Plan and the Robert
Mondavi Plan of $29.3 million; the flow through of adverse grape cost (as
described below) and acquisition-related integration costs associated primarily
with the Robert Mondavi acquisition of $23.0 million and $16.8 million,
respectively; accelerated depreciation costs in connection with the Fiscal
2006
Plan of $13.4 million; the flow through of inventory step-up of $7.9 million
associated primarily with the Robert Mondavi acquisition; the write-off of
due
diligence costs associated with the Company’s evaluation of a potential offer
for Allied Domecq of $3.4 million; and other costs associated with the Fiscal
2006 Plan of $0.1 million. Adverse grape cost represents the amount of
historical inventory cost on Robert Mondavi’s balance sheet that exceeds the
Company’s estimated ongoing grape cost and is primarily due to the purchase of
grapes by Robert Mondavi prior to the acquisition date at above-market prices
as
required under the terms of their existing grape purchase contracts. For
the
year ended February 28, 2005, acquisition-related integration costs,
restructuring and related charges and unusual costs consist of financing
costs
associated
with
the redemption of the Company’s Senior Subordinated Notes (as defined in Note 9)
and the repayment
of the
Company’s prior senior credit facility of $31.7 million; the flow through of
adverse grape cost and acquisition-related integration costs associated with
the
Robert Mondavi acquisition of $9.8 million and $9.4 million, respectively;
restructuring and related charges of $7.6 million; and the flow through of
inventory step-up associated with the Hardy Acquisition and the Robert Mondavi
acquisition of $6.4 million; partially offset by a net gain on the sale of
non-strategic assets and a gain related to the receipt of a payment associated
with the termination of a previously announced potential fine wine joint
venture
of $6.1 million. For the year ended February 29, 2004, acquisition-related
integration costs, restructuring and related charges and unusual costs consist
of the flow through of inventory step-up and financing costs associated with
the
Hardy Acquisition of $22.5 million and $11.6 million, respectively; and
restructuring and related charges of $47.9 million, including a write-down
of
commodity concentrate inventory of $16.8 million, partially offset by the
relief
from certain excise tax, duty and other costs incurred in prior years of
$10.4
million.
The
Company evaluates performance based on operating income of the respective
business units. The accounting policies of the segments are the same as those
described for the Company in the Summary of Significant Accounting Policies
in
Note 1 and include the recently adopted accounting pronouncements described
in
Note 2. Transactions between segments consist mainly of sales of products
and
are accounted for at cost plus an applicable margin.
Segment
information is as follows:
For
the Years Ended
|
||||||||||
February
28,
2006
|
February
28,
2005
|
February
29,
2004
|
||||||||
(in
thousands)
|
||||||||||
Constellation
Wines:
|
||||||||||
Net
sales:
|
||||||||||
Branded
wine
|
$
|
2,263,369
|
$
|
1,830,808
|
$
|
1,549,750
|
||||
Wholesale
and other
|
972,051
|
1,020,600
|
846,306
|
|||||||
Net
sales
|
$
|
3,235,420
|
$
|
2,851,408
|
$
|
2,396,056
|
||||
Segment
operating income
|
$
|
530,388
|
$
|
406,562
|
$
|
348,132
|
||||
Equity
in earnings of equity method investees
|
$
|
825
|
$
|
1,753
|
$
|
542
|
||||
Long-lived
assets
|
$
|
1,322,136
|
$
|
1,498,124
|
$
|
1,004,906
|
||||
Investment
in equity method investees
|
$
|
146,639
|
$
|
259,181
|
$
|
8,412
|
||||
Total
assets
|
$
|
6,510,280
|
$
|
6,941,068
|
$
|
4,789,199
|
||||
Capital
expenditures
|
$
|
118,615
|
$
|
109,240
|
$
|
94,147
|
||||
Depreciation
and amortization
|
$
|
110,486
|
$
|
83,744
|
$
|
73,046
|
For
the Years Ended
|
||||||||||
February
28,
2006
|
February
28,
2005
|
February
29,
2004
|
||||||||
(in
thousands)
|
||||||||||
Constellation
Beers and Spirits:
|
||||||||||
Net
sales:
|
||||||||||
Imported
beers
|
$
|
1,043,483
|
$
|
922,947
|
$
|
862,637
|
||||
Spirits
|
324,545
|
313,283
|
284,551
|
|||||||
Net
sales
|
$
|
1,368,028
|
$
|
1,236,230
|
$
|
1,147,188
|
||||
Segment
operating income
|
$
|
292,572
|
$
|
276,109
|
$
|
252,533
|
||||
Long-lived
assets
|
$
|
90,527
|
$
|
83,548
|
$
|
80,388
|
||||
Total
assets
|
$
|
833,627
|
$
|
790,457
|
$
|
718,380
|
||||
Capital
expenditures
|
$
|
11,536
|
$
|
6,524
|
$
|
7,497
|
||||
Depreciation
and amortization
|
$
|
9,760
|
$
|
10,590
|
$
|
9,491
|
||||
Corporate
Operations and Other:
|
||||||||||
Net
sales
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Segment
operating loss
|
$
|
(63,001
|
)
|
$
|
(55,980
|
)
|
$
|
(41,717
|
)
|
|
Long-lived
assets
|
$
|
12,635
|
$
|
14,695
|
$
|
12,068
|
||||
Total
assets
|
$
|
56,647
|
$
|
72,647
|
$
|
51,094
|
||||
Capital
expenditures
|
$
|
2,347
|
$
|
3,900
|
$
|
3,450
|
||||
Depreciation
and amortization
|
$
|
7,852
|
$
|
9,321
|
$
|
19,417
|
||||
Acquisition-Related
Integration
Costs,
Restructuring and Related
Charges
and Net Unusual Costs:
|
||||||||||
Net
sales
|
$
|
-
|
$
|
-
|
$
|
9,185
|
||||
Operating
loss
|
$
|
(93,844
|
)
|
$
|
(58,795
|
)
|
$
|
(71,591
|
)
|
|
Consolidated:
|
||||||||||
Net
sales
|
$
|
4,603,448
|
$
|
4,087,638
|
$
|
3,552,429
|
||||
Operating
income
|
$
|
666,115
|
$
|
567,896
|
$
|
487,357
|
||||
Equity
in earnings of equity method
investees
|
$
|
825
|
$
|
1,753
|
$
|
542
|
||||
Long-lived
assets
|
$
|
1,425,298
|
$
|
1,596,367
|
$
|
1,097,362
|
||||
Investment
in equity method
investees
|
$
|
146,639
|
$
|
259,181
|
$
|
8,412
|
||||
Total
assets
|
$
|
7,400,554
|
$
|
7,804,172
|
$
|
5,558,673
|
||||
Capital
expenditures
|
$
|
132,498
|
$
|
119,664
|
$
|
105,094
|
||||
Depreciation
and amortization
|
$
|
128,098
|
$
|
103,655
|
$
|
101,954
|
The
Company’s areas of operations are principally in the United States. Operations
outside the United States are primarily in the United Kingdom and Australia
and
are included within the Constellation Wines segment. Revenues are attributed
to
countries based on the location of the selling company.
Geographic
data is as follows:
For
the Years Ended
|
||||||||||
February
28,
2006
|
February
28,
2005
|
February
29,
2004
|
||||||||
Net
Sales
|
||||||||||
United
States
|
$
|
2,823,345
|
$
|
2,334,854
|
$
|
2,132,357
|
||||
Non-U.S.
|
1,780,103
|
1,752,784
|
1,420,072
|
|||||||
Total
|
$
|
4,603,448
|
$
|
4,087,638
|
$
|
3,552,429
|
||||
Significant
non-U.S. revenue sources include:
|
||||||||||
United
Kingdom
|
$
|
1,357,887
|
$
|
1,374,775
|
$
|
1,128,022
|
||||
Australia
/ New Zealand
|
319,283
|
314,704
|
238,229
|
|||||||
Other
|
102,933
|
63,305
|
53,821
|
|||||||
Total
|
$
|
1,780,103
|
$
|
1,752,784
|
$
|
1,420,072
|
February
28,
2006
|
February
28,
2005
|
||||||
Long-lived
assets
|
|||||||
United
States
|
$
|
765,200
|
$
|
922,161
|
|||
Non-U.S.
|
660,098
|
674,206
|
|||||
Total
|
$
|
1,425,298
|
$
|
1,596,367
|
|||
Significant
non-U.S. long-lived assets include:
|
|||||||
Australia
/ New Zealand
|
$
|
431,627
|
$
|
437,157
|
|||
United
Kingdom
|
160,733
|
175,638
|
|||||
Other
|
67,738
|
61,411
|
|||||
Total
|
$
|
660,098
|
$
|
674,206
|
23. ACCOUNTING
PRONOUNCEMENTS NOT YET ADOPTED:
In
November 2004, the FASB issued Statement of Financial Accounting Standards
No.
151 (“SFAS No. 151”), “Inventory Costs - an amendment of ARB No. 43, Chapter 4.”
SFAS No. 151 amends the guidance in Accounting Research Bulletin No. 43 (“ARB
No. 43”), “Restatement and Revision of Accounting Research Bulletins,” Chapter
4, “Inventory Pricing,” to clarify the accounting for abnormal amounts of idle
facility expense, freight, handling costs, and wasted material (spoilage).
SFAS
No. 151 requires that those items be recognized as current period charges.
In
addition, SFAS No. 151 requires that allocation of fixed production overheads
to
the costs of conversion be based on the normal capacity of the production
facilities. As required, the Company adopted SFAS No. 151 on March 1, 2006.
The
adoption of SFAS No. 151 did not have a material impact on the Company’s
consolidated financial statements.
In
December 2004, the FASB issued Statement of Financial Accounting Standards
No.
123 (revised 2004) (“SFAS No. 123(R)”), “Share-Based Payment.” SFAS No. 123(R)
replaces Statement of Financial Accounting Standards No. 123 (“SFAS No. 123”),
“Accounting for Stock-Based Compensation,” and supersedes Accounting Principles
Board Opinion No. 25 (“APB Opinion No. 25”), “Accounting for Stock Issued to
Employees.” SFAS No. 123(R) requires the cost resulting from all share-based
payment transactions be recognized in the financial statements. In addition,
SFAS No. 123(R) establishes fair value as the measurement objective in
accounting for share-based payment arrangements and requires all entities
to
apply a grant date fair-value-based measurement method in accounting for
share-based payment transactions. SFAS No. 123(R) also amends Statement of
Financial Accounting Standards No. 95 (“SFAS No. 95”), “Statement of Cash
Flows,” to require that excess tax benefits be reported as a financing cash
inflow rather than as a reduction of taxes paid. SFAS No. 123(R) applies
to all
awards granted, modified, repurchased, or cancelled after the required effective
date (see below). In March 2005, the Securities and Exchange Commission (“SEC”)
staff issued Staff Accounting Bulletin No. 107 (“SAB No. 107”), “Share-Based
Payment,” to express the views of the staff regarding the interaction between
SFAS No. 123(R) and certain SEC rules and regulations and to provide the
staff’s
views regarding the valuation of share-based payment arrangements for public
companies. The Company adopted SFAS No. 123(R) as of March 1, 2006, using
the
modified prospective application. This application requires compensation
cost to
be recognized on or after the required effective date for the portion of
outstanding awards for which the requisite service has not yet been rendered
based on the grant date fair value of those awards as calculated under SFAS
No.
123 for either recognition or pro forma disclosures. As of March 1, 2006,
the
unrecognized compensation expense associated with the remaining portion of
the
unvested outstanding awards is not material. In addition, the Company estimates
stock-based compensation expense for options to be granted for the year ended
February 28, 2007, to approximate $8.5 million, excluding any options granted
or
which may be granted in connection with the pending acquisition of Vincor
(see Note 24).
In
May
2005, the FASB issued Statement of Financial Accounting Standards No. 154
(“SFAS
No. 154”), “Accounting Changes and Error Corrections - a replacement of APB
Opinion No. 20 and FASB Statement No. 3.” SFAS No. 154 changes the requirements
for the accounting for and reporting of a change in accounting principle.
SFAS
No. 154 applies to all voluntary changes in accounting principle and requires
retrospective application to prior periods’ financial statements of changes in
accounting principle, unless it is impracticable to determine either the
period-specific effects or the cumulative effect of changing to the new
accounting principle. SFAS No. 154 requires that a change in depreciation,
amortization, or depletion method for long-lived, nonfinancial assets be
accounted for as a change of estimate effected by a change in accounting
principle. SFAS No. 154 also carries forward without change the guidance
in APB
Opinion No. 20 with respect to accounting for changes in accounting estimates,
changes in the reporting unit and correction of an error in previously issued
financial statements. As required, the Company adopted SFAS No. 154 on March
1,
2006. The adoption of SFAS No. 154 did not have a material impact on the
Company’s consolidated financial statements.
24. SUBSEQUENT
EVENTS (UNAUDITED):
Acquisition
of Vincor -
On
June
5, 2006, the Company acquired all of the issued and outstanding common
shares of
Vincor International Inc. (“Vincor”), Canada’s premier wine company. Vincor,
based in Mississauga, Ontario, Canada, is the world’s eighth largest producer
and distributor of wine and related products by revenue and is Canada’s largest
producer and marketer of wine. Vincor is also one of the largest wine importers,
marketers and distributors in the U.K. In connection with the production
of its
products, Vincor owns, operates and has interests in certain wineries and
controls certain vineyards. Vincor produces, markets and sells premium,
super-premium and fine wines from Canada, California, Washington State,
Western
Australia and New Zealand. In addition, Vincor sources, markets and sells
premium wines from South Africa. Some of Vincor’s well-known premium brands
include Inniskillin, Jackson-Triggs, Sumac Ridge, Hawthorne Mountain, R.H.
Phillips, Toasted Head, Hogue, Kim Crawford and Kumala.
The
acquisition of Vincor supports the Company’s strategy of strengthening the
breadth of its portfolio across price segments and geographic regions to
capitalize on the overall growth in the wine industry. In addition to
complementing the Company’s current operations in the U.S., U.K., Australia and
New Zealand, the acquisition of Vincor increases the Company’s global presence
by adding Canada as another core market. In addition, the acquisition of
Vincor
makes the Company the largest wine company in Canada and strengthens the
Company’s position as the largest wine company in the world and the largest
premium wine company in the U.S.
Total
consideration paid in cash to the Vincor shareholders was $1,115.8 million.
In
addition, the Company expects to incur direct acquisition costs of approximately
$11.5 million. At closing, the Company also repaid certain outstanding
indebtedness of Vincor of $312.7 million. The purchase price was financed
with
borrowings under the Company’s 2006 Credit Agreement (as defined below). In
accordance with the purchase method of accounting, the acquired net assets
are
recorded at fair value at the date of acquisition. The results of operations
of
the Vincor business will be included in the Consolidated Statements of
Income
beginning on the date of acquisition. The purchase price allocation, including
the third-party appraisal, is in process.
2006
Credit Agreement -
In
connection with the acquisition of Vincor, on June 5, 2006, the Company
and
certain of its U.S. subsidiaries, JPMorgan Chase Bank, N.A. as a lender
and
administrative agent, and certain other agents, lenders, and financial
institutions entered into a new credit agreement (the “2006 Credit Agreement”).
The 2006 Credit Agreement provides for aggregate credit facilities of $3.5
billion, consisting of a $1.2 billion tranche A term loan facility due
in June
2011, a $1.8 billion tranche B term loan facility due in June 2013, and
a $500
million revolving credit facility (including a sub-facility for letters
of
credit of up to $200 million) which terminates in June 2011.
As
of
June 5, 2006, the required principal repayments of the tranche A term loan
and
the tranche B term loan for the remainder of fiscal 2007 and for each of
the
five succeeding fiscal years and thereafter are as follows:
Tranche
A
Term
Loan
|
Tranche
B
Term
Loan
|
Total
|
||||||||
(in
millions)
|
||||||||||
2007
|
$
|
90.0
|
$
|
9.0
|
$
|
99.0
|
||||
2008
|
180.0
|
18.0
|
198.0
|
|||||||
2009
|
210.0
|
18.0
|
228.0
|
|||||||
2010
|
270.0
|
18.0
|
288.0
|
|||||||
2011
|
300.0
|
18.0
|
318.0
|
|||||||
2012
|
150.0
|
18.0
|
168.0
|
|||||||
Thereafter
|
-
|
1,701.0
|
1,701.0
|
|||||||
$
|
1,200.0
|
$
|
1,800.0
|
$
|
3,000.0
|
The
rate
of interest on borrowings under the 2006 Credit Agreement is a function
of LIBOR
plus a margin, the federal funds rate plus a margin, or the prime rate
plus a
margin. The margin is adjustable based upon the Company’s debt ratio (as defined
in the 2006 Credit Agreement) and, with respect to LIBOR borrowings, ranges
between 1.00% and 1.50%. The initial LIBOR margin for the revolving credit
facility and the tranche A term loan facility is 1.25%, while the LIBOR
margin
on the tranche B term loan facility is 1.50%.
The
Company’s obligations are guaranteed by certain of its U.S. subsidiaries. These
obligations are also secured by a pledge of (i) 100% of the ownership interests
in certain of the Company’s U.S. subsidiaries and (ii) 65% of the voting capital
stock of certain of the Company’s foreign subsidiaries.
The
Company and its subsidiaries are also subject to covenants that are contained
in
the 2006 Credit Agreement, including those restricting the incurrence of
additional indebtedness (including guarantees of indebtedness), additional
liens, mergers and consolidations, disposition or acquisition of property,
the
payment of dividends, transactions with affiliates and the making of certain
investments, in each case subject to numerous conditions, exceptions and
thresholds. The financial covenants are limited to maximum total debt and
senior
debt coverage ratios and minimum interest and fixed charge coverage
ratios.
The
Company used the proceeds of borrowings under the 2006 Credit Agreement
to repay
the outstanding obligations under its 2004 Credit Agreement (as defined
above),
to fund the acquisition of Vincor and to repay certain indebtedness of
Vincor.
The Company intends to use the remaining availability under the 2006 Credit
Agreement to fund its working capital needs on an ongoing basis.
As
of
June 5, 2006, under the 2006 Credit Agreement, the Company had outstanding
tranche A term loans of $1.2 billion bearing an interest rate of 6.5%,
tranche B
term loans of $1.8 billion bearing an interest rate of 6.8%, revolving
loans of
$187.5 million bearing an interest rate of 6.3%, outstanding letters of
credit
of $76.0 million, and $236.5 million in revolving loans available to be
drawn.
Pending
Joint Venture Arrangement -
On
July
17, 2006, Barton Beers, Ltd. (“Barton”), an indirect wholly-owned subsidiary of
the Company, entered into an agreement to establish a joint venture (the
“Joint
Venture Agreement”) with Diblo, S.A. de C.V. (“Diblo”), a joint venture owned
76.75% by Grupo Modelo, S.A. de C.V. (“Modelo”) and 23.25% by Anheuser-Busch,
Inc., pursuant to which Modelo’s Mexican beer portfolio will be sold and
imported in the 50 states of the United States of America, the District
of
Columbia and Guam. Subject to the consent of the brands’ owners, the joint
venture may also sell Tsingtao and St. Pauli Girl brands.
The
Joint
Venture Agreement provides that Barton will contribute substantially all
of its
assets relating to importing, marketing and selling beer under the Corona
Extra,
Corona Light, Coronita, Modelo Especial, Negra Modelo, Pacifico, St. Pauli
Girl
and Tsingtao brands and the liabilities associated therewith (the “Barton
Contributed Net Assets”) to a newly formed wholly-owned subsidiary.
Additionally, the Joint Venture Agreement provides that following Barton’s
contribution, a subsidiary of Diblo will, in exchange for a 50% membership
interest in the newly formed wholly-owned Barton subsidiary, contribute
cash in
an amount equal to the Barton Contributed Net Assets, subject to specified
adjustments. The joint venture will then enter into an importer agreement
with
an affiliate of Modelo which will grant the joint venture the exclusive
right to
sell Modelo’s Mexican beer portfolio in the territories mentioned above. In
addition, the existing importer agreement which currently gives Barton
the right
to import and sell Modelo’s Mexican beer portfolio primarily west of the
Mississippi River will be superseded by the transactions contemplated by
the
Joint Venture Agreement. As a result of these transactions, Barton and
Diblo
will each have, directly or indirectly, equal interests in the joint
venture.
The
Company currently expects the transactions contemplated in the Joint Venture
Agreement to be consummated on or after January 2, 2007. The Company will
account for the investment in the joint venture under the equity method;
accordingly, the results of operations of the joint venture will be included
in
the equity in earnings of equity method investees line in the Company’s
Consolidated Statements of Income from the date of investment.
Fiscal
2007 Wine Plan -
On
August
2, 2006, the Company announced plans to invest in new distribution and
bottling
facilities in the U.K. and to streamline certain Australian wine operations
(collectively, the “Fiscal 2007 Wine Plan”). In connection with the Fiscal 2007
Wine Plan, the Company expects to incur total charges of approximately
$60
million over the next three fiscal years as follows: $44 million, $13 million,
and $3 million for the years ended February 28, 2007, February 29, 2008,
and
February 28, 2009, respectively. Of this total, the Company expects $40
million
of the charges to result in the expenditure of cash and $20 million of
non-cash
charges.
25. SELECTED
QUARTERLY FINANCIAL INFORMATION (UNAUDITED):
A
summary
of selected quarterly financial information is as follows:
QUARTER
ENDED
|
||||||||||||||||
Fiscal
2006
|
May
31,
2005
|
August
31,
2005
|
November
30,
2005
|
February
28,
2006
|
Full
Year
|
|||||||||||
(in
thousands, except per share data)
|
||||||||||||||||
Net
sales
|
$
|
1,096,535
|
$
|
1,191,959
|
$
|
1,267,087
|
$
|
1,047,867
|
$
|
4,603,448
|
||||||
Gross
profit
|
$
|
306,006
|
$
|
348,000
|
$
|
384,221
|
$
|
286,362
|
$
|
1,324,589
|
||||||
Net
income(1)
|
$
|
75,699
|
$
|
82,420
|
$
|
108,961
|
$
|
58,182
|
$
|
325,262
|
||||||
Earnings
per common share(2):
|
||||||||||||||||
Basic
- Class A Common Stock
|
$
|
0.34
|
$
|
0.37
|
$
|
0.49
|
$
|
0.25
|
$
|
1.44
|
||||||
Basic
- Class B Common Stock
|
$
|
0.31
|
$
|
0.33
|
$
|
0.44
|
$
|
0.23
|
$
|
1.31
|
||||||
Diluted
|
$
|
0.32
|
$
|
0.34
|
$
|
0.46
|
$
|
0.24
|
$
|
1.36
|
QUARTER
ENDED
|
||||||||||||||||
Fiscal
2005
|
May
31,
2004
|
August
31,
2004
|
November
30,
2004
|
February
28,
2005
|
Full
Year
|
|||||||||||
(in
thousands, except per share data)
|
||||||||||||||||
Net
sales
|
$
|
927,305
|
$
|
1,036,941
|
$
|
1,085,711
|
$
|
1,037,681
|
$
|
4,087,638
|
||||||
Gross
profit
|
$
|
250,462
|
$
|
289,683
|
$
|
313,664
|
$
|
286,780
|
$
|
1,140,589
|
||||||
Net
income(3)
|
$
|
51,329
|
$
|
80,614
|
$
|
96,893
|
$
|
47,628
|
$
|
276,464
|
||||||
Earnings
per common share(2):
|
||||||||||||||||
Basic
- Class A Common Stock
|
$
|
0.23
|
$
|
0.37
|
$
|
0.44
|
$
|
0.21
|
$
|
1.25
|
||||||
Basic
- Class B Common Stock
|
$
|
0.21
|
$
|
0.33
|
$
|
0.40
|
$
|
0.19
|
$
|
1.14
|
||||||
Diluted
|
$
|
0.22
|
$
|
0.35
|
$
|
0.42
|
$
|
0.20
|
$
|
1.19
|
(1)
|
In
Fiscal 2006, the Company recorded acquisition-related integration
costs,
restructuring and related charges and unusual costs consisting
of
restructuring and related charges associated primarily with the
Fiscal
2006 Plan and the Robert Mondavi Plan; the flow through of adverse
grape
cost and acquisition-related integration costs associated primarily
with
the Robert Mondavi acquisition; the flow through of inventory step-up
associated with the Robert Mondavi acquisition and certain equity
method
investments; accelerated depreciation costs in connection with
the Fiscal
2006 Plan; the write-off of due diligence costs associated with
the
Company’s evaluation of a potential offer for Allied Domecq; other
worldwide wines reorganization costs in connection with the Fiscal
2006
Plan; and an income tax adjustment in connection with the reversal
of an
income tax accrual related to the completion of various income
tax
examinations. The following table identifies these items, net of
income
taxes, by quarter and in the aggregate for Fiscal
2006:
|
QUARTER
ENDED
|
||||||||||||||||
Fiscal
2006
|
May
31,
2005
|
August
31,
2005
|
November
30,
2005
|
February
28,
2006
|
Full
Year
|
|||||||||||
(in
thousands, net of tax)
|
||||||||||||||||
Restructuring
and related charges
|
$
|
1,149
|
$
|
1,468
|
$
|
2,585
|
$
|
15,485
|
$
|
20,687
|
||||||
Flow
through of adverse grape cost
|
4,595
|
4,165
|
3,771
|
2,102
|
14,633
|
|||||||||||
Acquisition-related
integration costs
|
3,934
|
5,075
|
985
|
668
|
10,662
|
|||||||||||
Flow
through of inventory step-up
|
2,071
|
2,463
|
3,135
|
5,845
|
13,514
|
|||||||||||
Accelerated
depreciation
|
-
|
-
|
4,397
|
4,566
|
8,963
|
|||||||||||
Allied
Domecq due diligence costs
|
-
|
2,460
|
(233
|
)
|
-
|
2,227
|
||||||||||
Other
worldwide wines reorganization costs
|
-
|
-
|
-
|
54
|
54
|
|||||||||||
Income
tax adjustment
|
(16,208
|
)
|
-
|
-
|
-
|
(16,208
|
)
|
|||||||||
Total
acquisition-related integration
costs,
restructuring
and related
charges
and unusual
costs
|
$
|
(4,459
|
)
|
$
|
15,631
|
$
|
14,640
|
$
|
28,720
|
$
|
54,532
|
(2)
|
The
sum of the quarterly earnings per common share in Fiscal 2006 and
Fiscal
2005 may not equal the total computed for the respective years
as the
earnings per common share are computed independently for each of
the
quarters presented and for the full
year.
|
(3)
|
In
Fiscal 2005, the Company recorded acquisition-related integration
costs,
restructuring and related charges and unusual costs consisting
of
financing costs associated with the redemption of senior subordinated
notes and the repayment of the Company’s prior senior credit facility; the
flow through of adverse grape cost and acquisition-related integration
costs associated with the Robert Mondavi acquisition; restructuring
and
related charges resulting primarily from (i) the realignment of
business
operations in the Constellation Wines segment and (ii) the Robert
Mondavi
acquisition; the flow through of inventory step-up associated with
the
Hardy Acquisition and the Robert Mondavi acquisition; and other,
which
include net gains from the sale of non-strategic assets and the
receipt of
a payment associated with the termination of a previously announced
potential fine wine joint venture. The following table identifies
these
items, net of income taxes, by quarter and in the aggregate for
Fiscal
2005:
|
QUARTER
ENDED
|
||||||||||||||||
Fiscal
2005
|
May
31,
2004
|
August
31,
2004
|
November
30,
2004
|
February
28,
2005
|
Full
Year
|
|||||||||||
(in
thousands, net of tax)
|
||||||||||||||||
Financing
costs
|
$
|
6,601
|
$
|
-
|
$
|
-
|
$
|
13,684
|
$
|
20,285
|
||||||
Flow
through of adverse grape cost
|
-
|
-
|
-
|
6,240
|
6,240
|
|||||||||||
Acquisition-related
integration costs
|
-
|
-
|
-
|
6,029
|
6,029
|
|||||||||||
Restructuring
and related charges
|
1,032
|
748
|
1,052
|
2,018
|
4,850
|
|||||||||||
Flow
through of inventory step-up
|
829
|
622
|
1,210
|
1,479
|
4,140
|
|||||||||||
Other
|
-
|
-
|
-
|
(3,916
|
)
|
(3,916
|
)
|
|||||||||
Total
acquisition-related integration
costs,
restructuring
and related
charges
and unusual
costs
|
$
|
8,462
|
$
|
1,370
|
$
|
2,262
|
$
|
25,534
|
$
|
37,628
|